| Schedule of Segment Information |
The following table presents the Company’s segment information: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 | | Three Months Ended March 31, 2025 | | playGAMES | | playAWARDS | | Total | | playGAMES | | playAWARDS | | Total | | Net revenue | | | | | | | | | | | | | Virtual currency | $ | 44,705 | | | $ | 543 | | | $ | 45,248 | | | $ | 50,692 | | | $ | 148 | | | $ | 50,840 | | | Advertising | 13,157 | | | — | | | 13,157 | | | 11,863 | | | — | | | 11,863 | | | Other | — | | | 5 | | | 5 | | | — | | | 6 | | | 6 | | | 57,862 | | | 548 | | | 58,410 | | | 62,555 | | | 154 | | | 62,709 | | | Segment expenses | | | | | | | | | | | | | Cost of sales | 11,991 | | | 54 | | | 12,045 | | | 15,763 | | | 16 | | | 15,779 | | | Payroll & related | 10,011 | | | 1,488 | | | 11,499 | | | 9,175 | | | 1,567 | | | 10,742 | | | User acquisition | 16,693 | | | — | | | 16,693 | | | 10,157 | | | — | | | 10,157 | | Other(1) | 10,493 | | | 498 | | | 10,991 | | | 9,151 | | | 860 | | | 10,011 | | | 49,188 | | | 2,040 | | | 51,228 | | | 44,246 | | | 2,443 | | | 46,689 | | | | | | | | | | | | | | | Reportable segment AEBITDA | $ | 8,674 | | | $ | (1,492) | | | $ | 7,182 | | | $ | 18,309 | | | $ | (2,289) | | | $ | 16,020 | | | | | | | | | | | | | | | Other operating expense | | | | | | | | | | | | | Corporate and other | | | | | $ | 3,611 | | | | | | | $ | 3,533 | | | Restructuring expenses | | | | | 4,652 | | | | | | | 1,335 | | | Other reconciling items | | | | | 7 | | | | | | | 3 | | | Stock-based compensation | | | | | 2,384 | | | | | | | 4,258 | | | | | | | | | | | | | | | Depreciation and amortization | | | | | 9,833 | | | | | | | 9,632 | | | | | | | 20,487 | | | | | | | 18,761 | | | Non-operating income (expense) | | | | | | | | | | | | | Change in fair value of warrant liabilities | | | | | 18 | | | | | | | 101 | | Change in fair value of contingent consideration | | | | | 2,780 | | | | | | | (325) | | | Interest income, net | | | | | 722 | | | | | | | 906 | | | Other expense | | | | | (281) | | | | | | | (473) | | | | | | | 3,239 | | | | | | | 209 | | | | | | | | | | | | | | | Loss before income taxes | | | | | (10,066) | | | | | | | (2,532) | | | Income tax expense | | | | | (610) | | | | | | | (348) | | | Net loss | | | | | $ | (10,676) | | | | | | | $ | (2,880) | | | | | | | | | | | | | |
(1)Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
|
| Schedule of Reorganization Plan |
The following table presents the charges for the 2026 Reorganization Plan, which is reflected in “Restructuring and related” in the Condensed Consolidated Statements of Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 | | | playGAMES | | playAWARDS | | Corporate and Other | | Total | Employee termination benefits | | $ | 1,461 | | | $ | 261 | | | $ | 565 | | | $ | 2,287 | | Lease-related charges(1) | | 121 | | | 68 | | | 149 | | | 338 | | Asset-related charges(2) | | 191 | | | 3 | | | 6 | | | 200 | | Other | | 14 | | | 7 | | | 31 | | | 52 | | Total | | $ | 1,787 | | | $ | 339 | | | $ | 751 | | | $ | 2,877 | |
(1)Lease-related charges primarily represent accelerated amortization of operating lease right of use ("ROU") assets due to a change in useful life. See Note 11—Leases for further discussion. (2)Asset-related charges primarily represent impairment and loss on disposal of property and equipment.
|