| Recorded Investment In Loans By Risk Category And Class Of Loans |
The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of March 31, 2026. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans and loans greater than 89 days past due or in nonaccrual are “nonperforming” loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans (amortized cost basis by origination year) |
|
|
|
|
|
|
|
|
|
(unaudited) |
2026 |
|
2025 |
|
2024 |
|
2023 |
|
2022 |
|
Prior |
|
Revolving loans amortized cost basis |
|
Revolving loans converted to term |
|
Total |
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
19,206 |
|
$ |
55,968 |
|
$ |
25,631 |
|
$ |
19,623 |
|
$ |
39,146 |
|
$ |
82,073 |
|
$ |
96,927 |
|
$ |
3,206 |
|
$ |
341,780 |
Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
29 |
|
|
2,695 |
|
|
22,328 |
|
|
— |
|
|
25,052 |
Substandard |
|
— |
|
|
— |
|
|
1,328 |
|
|
139 |
|
|
5,069 |
|
|
4,361 |
|
|
50 |
|
|
— |
|
|
10,947 |
Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
385 |
|
|
— |
|
|
— |
|
|
— |
|
|
385 |
Total Commercial |
|
19,206 |
|
|
55,968 |
|
|
26,959 |
|
|
19,762 |
|
|
44,629 |
|
|
89,129 |
|
|
119,305 |
|
|
3,206 |
|
|
378,164 |
Gross charge-offs during the three months ended March 31, 2026 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
77 |
|
|
— |
|
|
— |
|
|
77 |
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
973 |
|
|
17,847 |
|
|
22,255 |
|
|
24,344 |
|
|
99,968 |
|
|
249,996 |
|
|
— |
|
|
— |
|
|
415,383 |
Nonperforming |
|
— |
|
|
— |
|
|
156 |
|
|
193 |
|
|
400 |
|
|
1,253 |
|
|
— |
|
|
— |
|
|
2,002 |
Total Single-family residential loans |
|
973 |
|
|
17,847 |
|
|
22,411 |
|
|
24,537 |
|
|
100,368 |
|
|
251,249 |
|
|
— |
|
|
— |
|
|
417,385 |
Multi-family residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
3,798 |
|
|
16,117 |
|
|
27,160 |
|
|
30,123 |
|
|
18,086 |
|
|
57,186 |
|
|
— |
|
|
— |
|
|
152,470 |
Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8,618 |
|
|
— |
|
|
— |
|
|
8,618 |
Total Multi-family residential loans |
|
3,798 |
|
|
16,117 |
|
|
27,160 |
|
|
30,123 |
|
|
18,086 |
|
|
65,804 |
|
|
— |
|
|
— |
|
|
161,088 |
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
35,306 |
|
|
84,648 |
|
|
11,083 |
|
|
41,192 |
|
|
42,119 |
|
|
90,802 |
|
|
— |
|
|
— |
|
|
305,150 |
Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,969 |
|
|
— |
|
|
— |
|
|
4,969 |
Total Non-owner occupied loans |
|
35,306 |
|
|
84,648 |
|
|
11,083 |
|
|
41,192 |
|
|
42,119 |
|
|
95,771 |
|
|
— |
|
|
— |
|
|
310,119 |
Owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
12,825 |
|
|
31,000 |
|
|
14,118 |
|
|
39,196 |
|
|
42,172 |
|
|
69,985 |
|
|
— |
|
|
— |
|
|
209,296 |
Special Mention |
|
— |
|
|
— |
|
|
823 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
823 |
Substandard |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,829 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,829 |
Total Owner occupied loans |
|
12,825 |
|
|
31,000 |
|
|
14,941 |
|
|
39,196 |
|
|
44,001 |
|
|
69,985 |
|
|
— |
|
|
— |
|
|
211,948 |
Land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
3,334 |
|
|
19,462 |
|
|
11,015 |
|
|
615 |
|
|
— |
|
|
4,378 |
|
|
— |
|
|
— |
|
|
38,804 |
Total Land loans |
|
3,334 |
|
|
19,462 |
|
|
11,015 |
|
|
615 |
|
|
— |
|
|
4,378 |
|
|
— |
|
|
— |
|
|
38,804 |
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
— |
|
|
777 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
777 |
Pass |
|
13,749 |
|
|
44,898 |
|
|
107,851 |
|
|
24,293 |
|
|
21,448 |
|
|
2,169 |
|
|
— |
|
|
— |
|
|
214,408 |
Special Mention |
|
— |
|
|
— |
|
|
343 |
|
|
1,664 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,007 |
Total Construction loans |
|
13,749 |
|
|
45,675 |
|
|
108,194 |
|
|
25,957 |
|
|
21,448 |
|
|
2,169 |
|
|
— |
|
|
— |
|
|
217,192 |
Total Real Estate loans |
|
69,985 |
|
|
214,749 |
|
|
194,804 |
|
|
161,620 |
|
|
226,022 |
|
|
489,356 |
|
|
— |
|
|
— |
|
|
1,356,536 |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
40,817 |
|
|
540 |
|
|
41,357 |
Nonperforming |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
|
85 |
|
|
— |
|
|
95 |
Total Home equity lines of credit |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
|
40,902 |
|
|
540 |
|
|
41,452 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
— |
|
|
— |
|
|
461 |
|
|
— |
|
|
— |
|
|
136 |
|
|
3,154 |
|
|
— |
|
|
3,751 |
Total Other consumer loans |
|
— |
|
|
— |
|
|
461 |
|
|
— |
|
|
— |
|
|
136 |
|
|
3,154 |
|
|
— |
|
|
3,751 |
Total loans |
$ |
89,191 |
|
$ |
270,717 |
|
$ |
222,224 |
|
$ |
181,382 |
|
$ |
270,651 |
|
$ |
578,631 |
|
$ |
163,361 |
|
$ |
3,746 |
|
$ |
1,779,903 |
Total gross charge-offs during the three months ended March 31, 2026 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
77 |
|
$ |
— |
|
$ |
— |
|
$ |
77 |
The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of December 31, 2025. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans (amortized cost basis by origination year) |
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
|
2022 |
|
2021 |
|
Prior |
|
Revolving loans amortized cost basis |
|
Revolving loans converted to term |
|
Total |
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
59,943 |
|
$ |
25,874 |
|
$ |
20,473 |
|
$ |
41,457 |
|
$ |
62,332 |
|
$ |
29,045 |
|
$ |
112,874 |
|
$ |
3,122 |
|
$ |
355,120 |
Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
5,000 |
|
|
— |
|
|
2,850 |
|
|
— |
|
|
— |
|
|
7,850 |
Substandard |
|
— |
|
|
1,328 |
|
|
139 |
|
|
69 |
|
|
4,129 |
|
|
360 |
|
|
50 |
|
|
— |
|
|
6,075 |
Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
385 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
385 |
Total Commercial |
|
59,943 |
|
|
27,202 |
|
|
20,612 |
|
|
46,911 |
|
|
66,461 |
|
|
32,255 |
|
|
112,924 |
|
|
3,122 |
|
|
369,430 |
Gross charge-offs for the year ended December 31, 2025 |
|
— |
|
|
— |
|
|
- |
|
|
7,165 |
|
|
284 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,449 |
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
17,419 |
|
|
26,174 |
|
|
25,165 |
|
|
103,688 |
|
|
200,985 |
|
|
52,627 |
|
|
— |
|
|
— |
|
|
426,058 |
Nonperforming |
|
— |
|
|
— |
|
|
193 |
|
|
401 |
|
|
690 |
|
|
563 |
|
|
— |
|
|
— |
|
|
1,847 |
Total Single-family residential loans |
|
17,419 |
|
|
26,174 |
|
|
25,358 |
|
|
104,089 |
|
|
201,675 |
|
|
53,190 |
|
|
— |
|
|
— |
|
|
427,905 |
Gross charge-offs for the year ended December 31, 2025 |
|
— |
|
|
— |
|
|
27 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
27 |
Multi-family residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
19,972 |
|
|
27,195 |
|
|
30,168 |
|
|
18,151 |
|
|
46,905 |
|
|
19,915 |
|
|
— |
|
|
— |
|
|
162,306 |
Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8,666 |
|
|
— |
|
|
— |
|
|
8,666 |
Total Multi-family residential loans |
|
19,972 |
|
|
27,195 |
|
|
30,168 |
|
|
18,151 |
|
|
46,905 |
|
|
28,581 |
|
|
— |
|
|
— |
|
|
170,972 |
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
81,898 |
|
|
9,473 |
|
|
41,336 |
|
|
52,740 |
|
|
46,575 |
|
|
56,869 |
|
|
— |
|
|
— |
|
|
288,891 |
Total Non-owner occupied loans |
|
81,898 |
|
|
9,473 |
|
|
41,336 |
|
|
52,740 |
|
|
46,575 |
|
|
56,869 |
|
|
— |
|
|
— |
|
|
288,891 |
Owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
28,005 |
|
|
15,062 |
|
|
40,533 |
|
|
43,567 |
|
|
38,965 |
|
|
36,444 |
|
|
— |
|
|
— |
|
|
202,576 |
Substandard |
|
— |
|
|
— |
|
|
— |
|
|
1,840 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,840 |
Total Owner occupied loans |
|
28,005 |
|
|
15,062 |
|
|
40,533 |
|
|
45,407 |
|
|
38,965 |
|
|
36,444 |
|
|
— |
|
|
— |
|
|
204,416 |
Land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
18,042 |
|
|
17,507 |
|
|
617 |
|
|
— |
|
|
4,450 |
|
|
— |
|
|
— |
|
|
— |
|
|
40,616 |
Total Land loans |
|
18,042 |
|
|
17,507 |
|
|
617 |
|
|
— |
|
|
4,450 |
|
|
— |
|
|
— |
|
|
— |
|
|
40,616 |
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
632 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
632 |
Pass |
|
34,143 |
|
|
95,801 |
|
|
50,775 |
|
|
22,400 |
|
|
3,178 |
|
|
— |
|
|
— |
|
|
— |
|
|
206,297 |
Special Mention |
|
— |
|
|
343 |
|
|
1,664 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,007 |
Total Construction loans |
|
34,775 |
|
|
96,144 |
|
|
52,439 |
|
|
22,400 |
|
|
3,178 |
|
|
— |
|
|
— |
|
|
— |
|
|
208,936 |
Total Real Estate loans |
|
200,111 |
|
|
191,555 |
|
|
190,451 |
|
|
242,787 |
|
|
341,748 |
|
|
175,084 |
|
|
— |
|
|
— |
|
|
1,341,736 |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
41,279 |
|
|
607 |
|
|
41,886 |
Nonperforming |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
87 |
|
|
10 |
|
|
97 |
Total Home equity lines of credit |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
41,366 |
|
|
617 |
|
|
41,983 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
— |
|
|
468 |
|
|
— |
|
|
— |
|
|
— |
|
|
136 |
|
|
2,278 |
|
|
501 |
|
|
3,383 |
Nonperforming |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
- |
|
|
- |
Total Other consumer loans |
|
— |
|
|
468 |
|
|
— |
|
|
- |
|
|
— |
|
|
136 |
|
|
2,278 |
|
|
501 |
|
|
3,383 |
Gross charge-offs for the year ended December 31, 2025 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
- |
Total loans |
$ |
260,054 |
|
$ |
219,225 |
|
$ |
211,063 |
|
$ |
289,698 |
|
$ |
408,209 |
|
$ |
207,475 |
|
$ |
156,568 |
|
$ |
4,240 |
|
$ |
1,756,532 |
Total gross charge-offs during the year ended December 31, 2025 |
$ |
— |
|
$ |
— |
|
$ |
27 |
|
$ |
7,165 |
|
$ |
284 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
7,476 |
|