integra_resourcesxlogo3.jpg
Unaudited Condensed Consolidated Financial
Statements and Notes
FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025
INTEGRA RESOURCES CORP.
2
integra_resourcesxlogo3.jpg
Condensed Interim Consolidated Statements of
Financial Position
(unaudited, in thousands of U.S. dollars)
March 31,
2026
December 31,
2025
Assets
Current assets
Cash and cash equivalents
$105,814
$63,086
Investments
364
365
Inventories (Note 8)
63,088
58,306
Prepaids and other assets (Note 7)
4,915
7,688
Derivative assets (Note 6a, 6b)
815
369
174,996
129,814
Non-current assets
Mineral properties, plant and equipment (Note 9)
200,494
165,545
Reclamation and other deposits (Note 6a, 6c)
15,536
15,844
Other non-current assets
21
Total assets
$391,026
$311,224
Liabilities
Current liabilities
Accounts payable and accrued liabilities (Note 10, 6a)
$17,215
$24,073
Tax liabilities
6,604
3,813
Lease obligations (Note 11)
10,120
7,677
Reclamation provision (Note 12)
1,343
1,344
35,282
36,907
Non-current liabilities
Long-term lease obligations (Note 11)
24,592
14,153
Long-term reclamation provision (Note 12)
62,649
63,981
Deferred tax liabilities
11,452
10,937
Total liabilities
133,975
125,978
Equity
Issued capital (Note 13)
372,471
313,011
Share-based payment reserve (Note 13)
11,093
11,304
Investment revaluation reserve
2
(5)
Currency translation reserve
21,775
21,775
Deficit
(148,290)
(160,839)
Total equity
257,051
185,246
Total liabilities and equity
$391,026
$311,224
See accompanying notes to the condensed interim consolidated financial statements
Approved by the Board on May 11, 2026
"signed"
Anna Ladd-Kruger, Director
"signed"
Janet Yang, Director
INTEGRA RESOURCES CORP.
3
integra_resourcesxlogo3.jpg
Condensed Interim Consolidated Statements of Earnings and
Comprehensive Earnings
(unaudited, in thousands of U.S. dollars except per share amounts)
Three months ended
March 31,
2026
2025
Revenue (Note 14)
$61,724
$57,025
Cost of sales
Production costs (Note 15)
(27,294)
(34,482)
Depreciation
(5,680)
(3,327)
Royalties and excise taxes
(3,899)
(3,732)
(36,873)
(41,541)
Mine operating earnings
24,851
15,484
Exploration and project expenses
(4,891)
(2,304)
General and administrative expenses (Note 16)
(3,515)
(2,230)
Foreign exchange (losses) gains
(47)
24
Earnings from operations
16,398
10,974
Interest income (Note 6c)
558
352
Interest and finance expense (Note 17)
(1,127)
(1,475)
Derivative gains (losses) (Note 6b)
297
(3,083)
Other expense (Note 24)
(271)
(2,361)
Earnings before income taxes
15,855
4,407
Income tax expense (Note 18)
(3,306)
(3,424)
Net earnings
$12,549
$983
Other comprehensive earnings (loss), net of taxes
Items that will not be reclassified to profit or loss:
Gain on investments, net of tax
7
Total comprehensive earnings
$12,556
$983
Net earnings attributable to common shareholders
Basic earnings per share
$0.06
$0.01
Diluted earnings per share
$0.06
$0.01
Weighted average shares outstanding (in 000’s) Basic
193,554
168,711
Weighted average shares outstanding (in 000’s) Diluted
204,578
188,285
See accompanying notes to the condensed interim consolidated financial statements
INTEGRA RESOURCES CORP.
4
integra_resourcesxlogo3.jpg
Condensed Interim Consolidated Statements of Cash Flows
(unaudited, in thousands of U.S. dollars)
Three months ended
March 31,
2026
2025
Operating activities
Net earnings for the period
$12,549
$983
Income tax expense (Note 18)
3,306
3,424
Depreciation
5,862
3,532
Derivative (gains) losses (Note 6b)
(297)
3,083
Share-based compensation expense
369
351
Interest Income
(558)
(352)
Interest expense
1,127
1,475
Other operating activities (Note 19)
67
(196)
Change in working capital (Note 19)
(8,627)
3,432
$13,798
$15,732
Investing activities
Payments for mineral properties, plant and equipment
(26,649)
(4,081)
Interest received
556
339
Payments for derivatives
(154)
(276)
Change in restricted cash
42
$(26,247)
$(3,976)
Financing activities
Common share proceeds
170
Proceeds from public offering (Note 13f)
57,505
Vested restricted share units
(21)
Warrant proceeds
1,236
Interest paid
(2)
(399)
Repayment of loans
(74)
Payments of equipment leases (Note 11)
(3,709)
(2,336)
Other financing
7
$55,207
$(2,830)
Effects of exchange rate changes on cash and cash equivalents
(30)
Increase in cash and cash equivalents
42,728
8,926
Cash and cash equivalents at the beginning of the period
63,086
52,190
Cash and cash equivalents at the end of the period
$105,814
$61,116
Supplemental cash flow information (Note 19)
See accompanying notes to the condensed interim consolidated financial statements
INTEGRA RESOURCES CORP.
5
integra_resourcesxlogo3.jpg
Condensed Interim Consolidated Statements of Changes in Equity
(unaudited, in thousands of U.S. dollars except for number of shares)
Issued
shares
Issued
capital
Share-
based
payment
reserve
Investment
revaluation
reserve
Currency
translation
reserve
Deficit
Total
Balance, December 31, 2024
168,708
$257,481
$9,895
$
$21,775
$(158,596)
$130,555
Total comprehensive earnings
Net earnings for the period
983
983
Other comprehensive loss
983
983
Share units settled
4
8
(29)
(21)
Warrants exercised
1
1
1
Share-based compensation
351
351
Balance, March 31, 2025
168,713
257,490
10,217
21,775
(157,613)
131,869
Total comprehensive loss
Net loss for the period
(3,226)
(3,226)
Other comprehensive loss
(5)
(5)
(5)
(3,226)
(3,231)
Shares issued for Debt Conversion
12,295
54,553
54,553
Share units settled
444
431
(532)
(101)
Warrants exercised
624
537
537
Share-based compensation
1,619
1,619
Balance, December 31, 2025
182,076
313,011
11,304
(5)
21,775
(160,839)
185,246
Total comprehensive earnings
Net earnings for the period
12,549
12,549
Other comprehensive income
7
7
7
12,549
12,556
Shares issued for Public Offering
(Note 13f)
18,122
57,505
57,505
Share units settled
640
719
(580)
139
Warrants exercised
1,419
1,236
1,236
Share-based compensation
369
369
Balance, March 31, 2026
202,257
$372,471
$11,093
$2
$21,775
$(148,290)
$257,051
See accompanying notes to the condensed interim consolidated financial statements
INTEGRA RESOURCES CORP.
6
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
1.  Nature of Operations
Integra Resources Corp. (the "Company" or "Integra") is a corporation governed by the Business Corporations Act (British
Columbia). The Company’s corporate office and principal address is located at 1050 - 400 Burrard Street, Vancouver, British
Columbia, Canada, V6C 3A6. The Company’s registered office is 2200 RBC Place, 885 West Georgia Street, Vancouver,
British Columbia, V6C 3E8. Integra shares trade on the TSX Venture Exchange ("TSX Venture") under the symbol ITR and the
NYSE-American under the symbol ITRG. The Company's warrants trade on the TSX Venture under the symbol ITR.WT.
The Company is a growing precious metals producer focused on gold mining, mine development and mineral exploration
activities in the Great Basin of the Western US at its Florida Canyon mine located in Nevada, US. The Company is also
engaged in exploration of two flagship development-stage heap leach projects: the past producing DeLamar Project in
southwestern Idaho, and the Nevada North Project in western Nevada.
2.  Basis of Preparation
These condensed interim consolidated financial statements have been prepared in accordance with International Financial
Reporting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”) applicable
to the preparation of interim financial statements, under International Accounting Standard ("IAS") 34 - Interim Financial
Reporting and have been condensed with certain disclosures from the Company's audited consolidated financial statements
for the year ended December 31, 2025 (the "2025 Annual Financial Statements") omitted.  Accordingly, these unaudited
condensed interim consolidated financial statements should be read in conjunction with the 2025 Annual Financial
Statements.
These unaudited condensed interim consolidated financial statements were approved for issuance by the Board of
Directors on May 11, 2026.
3.  Material Accounting Policies
The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements
are consistent with those applied and disclosed in the 2025 Annual Financial Statements.
4.  Changes in Accounting Standards
Application of New and Revised Accounting Standards
Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)
IFRS 9 and 7 have been amended to provide additional guidance regarding the recognition of a financial liability settled
through electronic transfer, and for the classification of certain financial assets. Further, the amendments introduce new
disclosure requirements related to investments in equity instruments designated at FVOCI. The amendments are effective
for financial statements beginning on January 1, 2026. These amendments did not have a material impact on the Company.
Accounting Standards Issued but Not Yet Applied
Presentation and Disclosure in Financial Statements (IFRS 18)
IFRS 18 has been issued to achieve comparability of the financial performance of similar entities. The standard, which
replaces IAS 1, impacts the presentation of primary financial statements and notes, mainly the income statement where
companies will be required to present separate categories of income and expense for operating, investing, and financing
activities with prescribed subtotals for each new category. IFRS 18 will require management-defined performance measures
to be explained and included in a separate note within the consolidated financial statements. The standard is effective for
financial statements beginning on January 1, 2027, and requires retrospective application. The Company is currently
assessing the impact of this standard.
There are no other standards or amendments or interpretations to existing standards issued but not yet effective that are
expected to have a material impact on the Company.
INTEGRA RESOURCES CORP.
7
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
5.  Significant Judgments and Estimates
In preparing the Company’s unaudited condensed interim financial statements for the three months ended March 31, 2026,
critical judgements made in applying the Company's accounting policies and key sources of estimation uncertainty are
consistent with those disclosed in Note 5 of its 2025 Annual Financial Statements.
6.  Financial Instruments
a)Carrying Values and Measurement of Financial Assets and Liabilities at Amortized Cost, Fair Value
through Profit and Loss ("FVTPL") or Fair Value through Other Comprehensive Income ("FVTOCI")
March 31, 2026
Amortized cost
FVTPL
FVTOCI
Total
Financial assets
Cash and cash equivalents
$105,814
$
$
$105,814
Reclamation deposits(1)
11,521
4,015
15,536
Derivative assets
815
815
Investments
364
364
Financial liabilities
Accounts payable and accrued liabilities
17,215
17,215
December 31, 2025
Amortized cost
FVTPL
FVTOCI
Total
Financial assets
Cash and cash equivalents
$63,086
$
$
$63,086
Reclamation deposits(1)
11,755
4,089
15,844
Derivative assets
369
369
Investments
365
365
Financial liabilities
Accounts payable and accrued liabilities
24,073
24,073
(1)During the three months ended March 31, 2026, the Company revised the presentation of amounts previously described as
"restricted cash" to "reclamation deposits" to more appropriately reflect the nature of these balances. In connection with this
revision, the Company identified an error in the prior period financial instrument classification of reclamation deposits.
Accordingly, certain reclamation deposits, being investment deposits of $4.1 million, which as at December 31, 2025 had been
classified and measured at amortized cost, were reclassified to fair value through profit or loss FVTPL.
b)Derivative Instruments
At March 31, 2026, the Company held put options (bullion contracts) covering 27,000 (2025 - 24,000) ounces of gold,
with maturities ranging from April to December 2026, at a strike price of $3,500 (2025 - maturities ranging from
January to December 2026, at a strike price of $3,500) per ounce. The contracts were entered into to manage the
Company’s exposure to fluctuations in the spot price of gold in relation to forecasted gold production from the Florida
Canyon mine.
The fair value of the bullion contracts is remeasured at each reporting date using quoted observable inputs, while the
fair value of the convertible debt conversion feature was determined using the Binomial Tree method.
INTEGRA RESOURCES CORP.
8
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
The total realized and unrealized losses for the three months ended March 31, 2026 and 2025 were as follows:
Three months ended
March 31,
2026
2025
Unrealized debt conversion feature losses
$
$(2,182)
Unrealized bullion contract gains (losses)
475
$(901)
Total unrealized gains (losses)
$475
$(3,083)
Realized bullion contract losses
(178)
Total realized and unrealized gains (loss)
$297
$(3,083)
On December 22, 2025, Beedie Investment Ltd. exercised its option to convert the $15 million outstanding under its
secured non-revolving term convertible debt facility into 12,295,081 common shares at a conversion price of $1.22.
As a result of the conversion, the Company derecognized the Convertible Facility and the related embedded
derivative.
c)Reclamation and Other Deposits
Correction of an Immaterial Error
During the three months ended March 31, 2026, the Company revised the presentation of amounts previously
described as "restricted cash" to "reclamation and other deposits" in the Condensed Interim Consolidated
Statements of Financial Position to more accurately reflect the nature of these balances.  This change in
description had no impact on measurement or classification.
Concurrently, the Company identified an error in the classification of certain reclamation deposits in the financial
instrument note of the Condensed Interim Consolidated Statements of Financial Position.  These deposits' should
have been classified as being measured at FVTPL but had been incorrectly disclosed as being measured at
amortized cost, in the amounts of $3.6 million as at March 31, 2025, $3.8 million as at June 30, 2025, and $4.1
million as at December 31, 2025. This change in classification had no impact on measurement.  As the errors were
not material to any previously issued consolidated financial statements, the Company has corrected only the
December 31, 2025 financial instrument note disclosure in the current period (Note 6a) rather than restating prior
periods.
The Company also identified an error in the presentation of fair value gains and losses within the Condensed
Interim Consolidated Statements of Earnings and Comprehensive Earnings. These amounts had been incorrectly
classified as interest income rather than investment income, in the amounts of $13 thousand for the three months
ended March 31, 2025, $0.3 million for the three and six months ended June 30, 2025, $0.2 million and $0.5 million
for the three and nine months ended September 30, 2025, respectively, and $0.5 million for the year ended
December 31, 2025. As the errors were not material to any previously issued consolidated financial statements,
the Company has corrected only the amount for the three months ended March 31, 2025 in the current period
Condensed Interim Consolidated Statements of Earnings and Comprehensive Earnings rather than restating prior
periods.
INTEGRA RESOURCES CORP.
9
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
Reclamation and Other Deposits
The Company's Reclamation and other deposits are composed of cash deposits and investment deposits. Cash
deposits for reclamation are primarily comprised of cash collateral held for bonding of Florida Canyon's
reclamation obligation (Note 12). Investment deposits for reclamation are held in trust as security to the United
States Bureau of Land Management for Florida Canyon's reclamation obligation. These reclamation deposits have
been classified as non-current, as they are not expected to be utilized until near the end of Florida Canyon's mine
life.
A summary of restricted cash is as follows:
March 31,
2026
December 31,
2025
Cash deposits for reclamation (Note 12)
$11,363
$11,363
Other
158
392
Total cash deposits for reclamation and other
$11,521
$11,755
Investment deposits for reclamation
4,015
4,089
Total deposits for reclamation and other
$15,536
$15,844
d)Fair Value Information
i.Fair Value Measurement
The categories of the fair value hierarchy of inputs used in the valuation techniques are as follows:
Level 1: Quoted prices in active markets for identical assets or liabilities;
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly or indirectly; and
Level 3: Inputs for the asset or liability based on unobservable market data.
The levels in the fair value hierarchy into which the Company’s financial assets and liabilities that are measured
and recognized on the Consolidated Statements of Financial Position at fair value on a recurring basis were
categorized as follows:
At March 31, 2026
At December 31, 2025
Level 1
Level 2
Level 1
Level 2
Assets and Liabilities:
Investments
$364
$
$365
$
Derivative assets
815
369
Reclamation deposits
4,015
4,089
The methodology and assessment of inputs for determining the fair value of financial assets and liabilities as well
as the levels of hierarchy for the Company’s financial assets and liabilities measured at fair value remain
unchanged from that at December 31, 2025.
As at March 31, 2026 and December 31, 2025 derivative assets consisted of bullion contracts.
ii.Valuation Techniques
Investments and long-term investments
The Company's investments are valued using quoted market prices in active markets and as such are classified
within Level 1 of the fair value hierarchy and are primarily equity securities. The fair value of the equity securities is
calculated using the quoted market price multiplied by the quantity of shares held by the Company.
Derivative assets and liabilities
The Company’s derivative assets are comprised commodity contracts, which are classified within Level 2 of the
fair value hierarchy and valued using observable market prices.
INTEGRA RESOURCES CORP.
10
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
e)Financial Instruments and Related Risks
The Company has exposure to risks of varying degrees of significance which could affect its ability to achieve its
strategic objectives for growth and shareholder returns. The principal financial risks to which the Company is exposed
are:
i)Credit risk
ii)Liquidity risk
iii)Market risk
1.Currency risk
2.Interest rate risk
3.Price risk
The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s
risk management framework and reviews the Company’s policies on an ongoing basis.
i.Credit Risk
Credit risk is the risk that a counterparty may fail to satisfy its performance obligations under the terms of a
financial instrument. Credit risk results from cash and cash equivalents and trade and other receivables. The
Company maintains policies to limit the concentration of credit risk.
The Company manages credit risk on its cash and cash equivalents by diversifying these asset holdings with
multiple highly rated financial institutions, including the Bank of Montreal ("BMO") in Canada and the United States
and Wells Fargo ("WF") in the United States. Substantially, all of our cash and cash equivalents held with financial
institutions exceed government-insured limits. Credit risk on trade and other receivables is managed by ensuring
amounts are receivable from highly rated financial institutions. The Company has not recognized any expected
credit losses with respect to trade and other receivables. For cash and cash equivalents and trade and other
receivables, credit risk exposure equals the carrying amount on the balance sheet.
ii.Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The
Company has in place a planning and budgeting process to help determine the funds required to ensure the
Company has the appropriate liquidity to meet its operating and growth objectives. The Company ensures that
sufficient committed loan facilities exist to meet its short-term business requirements, taking into account its
anticipated cash flows from operations and its holdings of cash and cash equivalents.
As at March 31, 2026, the Company continues to maintain its ability to meet its financial obligations as they come
due.
iii.Market Risk
1.Currency Risk
The functional and reporting currency of the Company and its subsidiaries is the United States dollar ("USD"),
and the Company presents its financial results in USD. The Company's operations in the United States utilize
USD, while its non-operating corporate entities in Canada utilize the Canadian dollar ("CAD"). As a result, the
Company's financial results reported in USD are subject to changes in the value of the USD relative to these
local currencies. Because the Company’s sales are denominated in USD and a portion of its expenses are
denominated in CAD, the Company is negatively impacted by a strengthening CAD relative to the USD and
positively impacted by the inverse.
2.Interest Rate Risk
Interest rate risk is the risk that the fair values or future cash flows of the Company will fluctuate because of
changes in market interest rates. The Company has interest-bearing assets, where the risk is limited to
potential decreases on the interest rate offered on cash and cash equivalents held within a chartered Canadian
and US financial institutions. The Company's operating cash flows are mostly independent of changes in
market interest rates, which is impacted by economic uncertainties and inflation expectations. Management
considers this risk immaterial.
INTEGRA RESOURCES CORP.
11
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
3.Price Risk
The Company's gold and silver production is sold in international markets. The market price of gold is the
primary driver of the Company's profitability and the ability to generate operating and free cash flow. The
Company may implement hedging strategies on an opportunistic basis to mitigate downside price risk on gold
production and had gold put option positions in place as at March 31, 2026 (Note 6b). Gold and silver
production remains exposed to prevailing market prices.
7.  Prepaids and other assets
The Company's receivables and prepaids were comprised of the following:
March 31,
2026
December 31,
2025
Prepaid insurance
$1,877
$2,620
Other prepaid expenses
2,266
3,779
Other receivables
772
1,289
$4,915
$7,688
8.  Inventories
The Company’s inventories were comprised of the following:
March 31,
2026
December 31,
2025
Stockpile
$866
$1,336
In-process
55,594
50,715
Finished
1,236
823
Materials and supplies
5,392
5,432
$63,088
$58,306
9.  Mineral Properties, Plant, and Equipment
March 31, 2026
December 31, 2025
Cost
Accumulated
Depreciation
Carrying
Value
Cost
Accumulated
Depreciation
Carrying
Value
Producing:
US
Florida Canyon
$139,726
$(21,764)
$117,962
$115,042
$(15,825)
$99,217
Non-Producing:
US
DeLamar
57,682
(2,679)
$55,003
40,979
(2,560)
$38,419
US
Nevada North
27,742
(487)
$27,255
28,058
(446)
$27,612
Canada
Other
723
(449)
$274
723
(426)
$297
86,147
(3,615)
82,532
69,760
(3,432)
66,328
Total
$225,873
$(25,379)
$200,494
$184,802
$(19,257)
$165,545
Ranch Acquisition
On February 17, 2026, the Company completed the acquisition of a strategically located 6,600-acre ranch contiguous with
DeLamar for a purchase price of $12.5 million.
INTEGRA RESOURCES CORP.
12
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
10.  Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consist of:
March 31,
2026
December 31,
2025
Trade payables
$9,507
$14,831
Accrued liabilities
3,843
2,429
Accrued employee payroll and benefits
3,865
6,066
Accrued other tax liabilities
747
$17,215
$24,073
11.  Leases
Right-of-use Assets ("ROU")
The following table summarizes changes in ROU assets for the three months ended March 31, 2026 and year ended
December 31, 2025, which have been recorded in mineral properties, plant and equipment on the Interim Financial
Statements:
March 31,
2026
December 31,
2025
Opening net book value
$27,941
$10,291
Additions
17,930
21,617
Depreciation
(1,516)
(3,948)
Dispositions
(25)
Other
6
Closing net book value
$44,355
$27,941
The following table summarizes changes in lease liabilities for the three months ended March 31, 2026 and year ended
December 31, 2025:
Balance, December 31, 2024
$8,712
Additions
21,618
Payments
(10,156)
Disposal
50
Interest
1,606
Balance, December 31, 2025
$21,830
Additions
16,152
Payments
(3,707)
Interest
437
Balance, March 31, 2026
$34,712
Less: current portion
(10,120)
Long-term leases
$24,592
INTEGRA RESOURCES CORP.
13
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
12.  Reclamation Provision
Changes to the reclamation and closure provision for the three months ended March 31, 2026 and year ended December 31,
2025 are as follows:
March 31,
2026
December 31,
2025
Balance, beginning of period
$65,326
$54,527
Reclamation provision accretion (Note 17)
690
2,457
Reclamation paid
(224)
(991)
Revisions in estimates and obligations(1)
(1,800)
9,332
Balance, end of period
$63,992
$65,325
Less: current portion
(1,343)
(1,344)
Long-term portion
$62,649
$63,981
(1)On an on-going basis, Management evaluates its estimates and assumptions, resulting in future expenditures different from current
estimates. Discount rates have been increasing and inflation rates decreasing within the US, resulting in decreases to the reclamation
provisions at the Florida Canyon Mine and DeLamar Water Treatment plant ongoing reclamation cost.
13.  Share Capital and Employee Compensation Plans
The Company grants stock options and equity-settled Restricted Share Units ("RSUs") to eligible employees, officers, and
directors, and Deferred Share Units ("DSUs") to eligible directors. The associated expenses are recognized over the vesting
period, generally within three years.
a.Stock Options
For the three months ended March 31, 2026, the total share-based compensation expense relating to stock options
was $0.1 million (2025 - $0.2 million) and is presented as a component of general and administrative expense (Note
16).
The following table summarizes changes in stock options for the three months ended March 31, 2026 and 2025:
Three months ended
March 31, 2026
Year ended 
December 31, 2025
Number of
options
Weighted
Average
Exercise
Price (CAD)
Number of
options
Weighted
Average
Exercise
Price (CAD)
Outstanding, beginning of period
3,228
$1.98
2,624
$3.15
Granted
1,323
3.53
1,654
1.47
Exercised
(163)
1.44
(72)
1.62
Forfeited
(135)
5.06
(978)
4.28
Outstanding, end of period
4,253
$2.39
3,228
$1.98
The following table summarizes information about the Company's stock options outstanding at March 31, 2026:
Options Outstanding
Options Exercisable
Range of Exercise Prices
Number
Outstanding
as at March
31, 2026
Weighted
Average
Remaining
Contractual
Life (years)
Weighted
Average
Exercise
Price (CAD)
Number
Outstanding
as at March
31, 2026
Weighted
Average
Exercise
Price (CAD)
$1.04 - $2.95
2,714
3.3
$1.49
1,523
$1.51
$2.96 - $5.90
1,348
4.9
3.56
90
4.00
$5.91 - $8.85
192
0.7
6.72
193
6.72
4,254
3.7
$2.39
1,806
$2.19
INTEGRA RESOURCES CORP.
14
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
b.RSUs
RSUs are granted to eligible employees, officers, and directors where each RSU has a value equivalent to one Integra
common share. The RSUs vest in 1/3 installments at the first, second and third anniversary date of the grant, with
settlement occurring either in cash or common shares, determined at the discretion of the Board.
The Company recorded a less than $0.1 million expense for RSUs for the three months ended March 31, 2026 (2025 -
$0.1 million) which is included in general and administrative expenses (Note 16).
The following table summarizes changes in RSUs for the three months ended March 31, 2026 and the year ended
December 31, 2025:
Three months ended
March 31, 2026
Year ended 
December 31, 2025
Number
outstanding
Fair value
Number
outstanding
Fair value
Outstanding, beginning of period
1,647
$1,801
835
$719
Granted
863
2,321
1,593
1,697
Settled
(477)
(525)
(389)
(415)
Forfeited
(2)
(2)
(392)
(387)
Change in value
(59)
187
Outstanding, end of period
2,031
$3,536
1,647
$1,801
c.DSUs
DSUs are granted to non-executive directors where each DSU has a value equivalent to one Integra common share
which vest on grant date. DSUs must be retained until the director leaves the Board, with settlement occurring either
in cash or common shares, determined at the discretion of the Board.
The Company recorded a $0.2 million expense for DSUs for the three months ended March 31, 2026 (March 31, 2025 -
$0.1 million) which is included in general and administrative expenses (Note 16).
The following table summarizes changes in DSUs for the three months ended March 31, 2026 and the year ended
December 31, 2025:
Three months ended
March 31, 2026
Year ended 
December 31, 2025
Number
outstanding
Fair value
Number
outstanding
Fair value
Outstanding, beginning of period
889
$1,378
698
$1,226
Granted
151
406
394
426
Cancelled
(50)
(49)
Settled
(153)
(304)
Change in value
(29)
79
Outstanding, end of period
1,040
$1,755
889
$1,378
INTEGRA RESOURCES CORP.
15
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
d.Warrants
For the period ended March 31, 2026, the Company had 6,262,201 (2025 - 7,681,174) warrants outstanding at a
weighted average exercise price of CAD$1.20, which mature on March 13, 2027.  These warrants were issued as part
of the March 13, 2024 bought deal public offering (Note 13f). The following table summarizes changes in these
warrants for the three months ended March 31, 2026 and the year ended December 31, 2025:
Year ended
March 31, 2026
Year ended 
December 31, 2025
Number
outstanding
Fair value
Number
outstanding
Fair value
Outstanding, beginning of period
7,681
$6,854
8,306
$7,392
Issued
Exercised
(1,419)
(1,236)
(625)
(538)
Expired
Outstanding, end of period
6,262
$5,618
7,681
$6,854
e.Authorized Shares
The Company's authorized capital stock consists of an unlimited number of common shares and an unlimited
number of preferred shares without nominal or par value.
f.Equity Financings
On February 9, 2026 the Company completed a bought deal public offering, issuing a total of 18,121,600 common
shares at a price of $3.40 per share, for net proceeds of $57.5 million after deducting fees and expenses of $4.1
million. The offering was completed pursuant to an underwriting agreement dated February 4, 2026 entered into
among the Company and its underwriters.
14.  Revenue
Three months ended
March 31,
2026
2025
Gold
$60,757
$56,430
Silver
967
595
Revenue
$61,724
$57,025
15.  Production Costs
Three months ended
March 31,
2026
2025
Mining
$17,417
$13,071
Crushing and processing
10,162
9,665
Mine general and administrative
4,152
4,600
Refining and desorption
126
155
Changes in inventories
(4,563)
6,991
$27,294
$34,482
INTEGRA RESOURCES CORP.
16
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
16.  General and Administrative Expenses
Three months ended
March 31,
2026
2025
Corporate administration
$2,964
$1,674
Share-based compensation
369
351
Depreciation
182
205
$3,515
$2,230
17.  Interest and Finance Expense
Three months ended
March 31,
2026
2025
Interest expense
$
$198
Debt interest expense
399
Lease interest expense (Note 11)
437
Reclamation accretion expense (Note 12)
690
614
Debt accretion expense
264
$1,127
$1,475
18.  Income Taxes
The income taxes recognized in net loss and comprehensive loss are as follows:
Three months ended
March 31,
2026
2025
Current tax expense
$2,790
$3,417
Deferred tax (recovery) expense
516
7
$3,306
$3,424
19.  Supplemental Cash Flow
The following table summarizes other operating activities adjustments for income statement items in operating activities:
Three months ended
March 31,
Other operating activities
2026
2025
Adjustments for cash income statement items:
Reclamation expenditures (Note 12)
$(224)
$(281)
Adjustments for non-cash income statement items:
Unrealized investment gain
75
(78)
Unrealized foreign exchange losses (gains)
47
(32)
Deferred transaction costs
(25)
Loss on disposal of mineral properties, plant and equipment (Note 9)
311
36
Change in estimate of reclamation costs at closed mines (Note 24)
(142)
184
$67
$(196)
INTEGRA RESOURCES CORP.
17
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
The following table summarizes the change in working capital in operating activities:
Three months ended
March 31,
Change in working capital
2026
2025
Trade and other receivables
$
$177
Inventories (Note 8)
(4,523)
8,478
Prepaids and other assets (Note 7)
736
(1,803)
Accounts payable and accrued liabilities (Note 10)
(4,840)
(3,420)
$(8,627)
$3,432
20.  Segmented Information
The Company’s reportable segments are assessed regularly for performance by the Company’s Chief Executive Officer, who
is the Company’s chief operating decision maker ("CODM"). An operating segment is defined as a component of the
company that has current mine production or anticipated future mine production. The Company has concluded that it has
two operating segments: the Florida Canyon mine and the advanced stage DeLamar Project. Other business activities,
including those related to the corporate office, that are not reportable are combined and presented as "all other" to reconcile
with the Company's consolidated results. Segment performance is evaluated using a number of measures. Operating mines
are assessed based on mine operating earnings, while both mines and projects are evaluated based on capital expenditures.
Segments and their performance measures are listed below:
For the three months ended March 31, 2026
Segment
Revenue
Production
costs, royalties,
and excise taxes
Depreciation
Mine operating
earnings
Capital
expenditures(1)
Florida Canyon
$61,724
$31,193
$5,680
$24,851
$12,568
DeLamar
17,715
All other
75
$61,724
$31,193
$5,680
$24,851
$30,358
(1)Includes payments for mineral properties, plant and equipment, and equipment leases.
For the three months ended March 31, 2025
Segment
Revenue
Production
costs, royalties,
and excise taxes
Depreciation
Mine operating
earnings
Capital
expenditures(1)
Florida Canyon
$57,025
$38,214
$3,327
$15,484
$6,019
DeLamar
196
All other
100
$57,025
$38,214
$3,327
$15,484
$6,315
(1)Includes payments for mineral properties, plant and equipment.
March 31, 2026
December 31,
2025
Segment
Assets
Assets
Florida Canyon
$251,281
$232,155
DeLamar
55,327
39,543
All other
84,418
39,526
$391,026
$311,224
INTEGRA RESOURCES CORP.
18
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
21.  Commitments
Florida Canyon Mine Royalty
The production from Florida Canyon mine is subject to two royalties, the first is a 2.5% net smelter returns royalty (“NSR")
with Top Hat Partnership, and the second is a 3.25% NSR with a subsidiary of Triple Flag Precious Metals Corp. ("Triple
Flag")
DeLamar Project Royalty
Future production from the DeLamar project is subject to a 2.5% NSR payable to Triple Flag. The NSR will be reduced to
1.0% once Triple Flag has received a total cumulative royalty payment of CA$10.0 million. Other NSRs ranging from 2.0% to
5.0% are also payable to third-party landholders on certain claims.
In 2024, Integra Resources Corp. entered into a binding agreement with Wheaton Precious Metals (Cayman) Co., a wholly-
owned subsidiary of Wheaton Precious Metals Corp. (“Wheaton”), pursuant to which Wheaton acquired a 1.5% NSR on metal
production from all claims of the DeLamar Project (comprised of the DeLamar and Florida Mountain Deposits).
Nevada North Project Royalty
Future production from the Wildcat property and gold production from the Mountain View property is subject to a 0.5% NSR
payable to Franco-Nevada Corp. Certain claims on the property are also subject to a 1.0% NSR to Franco- Nevada and a 1.5%
NSR to Triple Flag. Other NSRs ranging from 0.05% to 1.5% are also payable to third-party landholders on certain claims.
22.  Contingencies
The following is a summary of the contingent matters and obligations relating to the Company as at March 31, 2026.
General
The Company is subject to various investigations, claims and legal and tax proceedings covering matters that arise in the
ordinary course of business activities. These matters are inherently uncertain, and there is a potential for some of them to
be resolved unfavorably for the Company. As of the date of the financial statements, specific conditions may be present that
could lead to a financial loss for the Company.
It is management's opinion that none of these matters are anticipated to have a material impact on the Company's results of
operations or financial condition.
Legal Proceedings
Alio Gold Inc (“Alio”), a subsidiary of the Company since November 8, 2024, received a Notice of Civil Claim in May 2019
from a former shareholder of Rye Patch Gold Corp (“Rye Patch”) whose shares were acquired by Alio. The plaintiff brought
the claim in the Supreme Court of British Columbia (“the Court”) pursuant to the Class Proceedings Act and is seeking
damages against Alio for alleged misrepresentations with respect to anticipated gold production during the year ended
December 31, 2018. In March 2021, the Court dismissed, in its entirety, the plaintiff’s application to certify the action as a
class proceeding. In April 2021, the Company received notice that the plaintiff is pursuing an appeal of the court’s decision
to dismiss the plaintiff’s certification application.
The appeal was argued in the Court of Appeal in January 2022 and in March 2022 the Court of Appeal released its decision
allowing the appeal but remitting the matter of certification to the trial court for further consideration. On July 28, 2023, the
Court certified a class proceeding against Alio. Pursuant to the Court’s decision, the class members in the class proceeding
include all individuals or entities whose Rye Patch shares were acquired by Alio in exchange for Alio common shares and
cash as part of the plan of arrangement entered into between Alio and Rye Patch, but excludes all of those individuals or
entities that sold their shares in Alio prior to August 10, 2018. The proceeding is currently before the British Columbia
Supreme Court on a summary trial application in regards to the certified common issues brought by the plaintiff. The
summary trial application hearing took place between June and October 2025, and the Court’s decision has not yet been
released.
The Company has reviewed the claim and is of the view that it is without merit. However, the outcome of the claim is not
determinable at this time. Accordingly, the Company did not recognize any liability in connection with this claim upon the
acquisition of Florida Canyon and has not recorded a liability as at March 31, 2026.
INTEGRA RESOURCES CORP.
19
integra_resourcesxlogo3.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2026 and December 31, 2025, and for the
three months ended March 31, 2026 and 2025
(unaudited with tabular amounts in thousands of shares, options and USD$
except per share amounts, unless otherwise noted)
23.  Related Party Transactions
The Company’s related parties include its subsidiaries, and key management personnel, which primarily consists of short-
term employee benefits and share-based compensation. There were no significant transactions with related parties outside
of the ordinary course of business during the three months ended March 31, 2026.
24.  Other Expense
Three months ended
March 31,
2026
2025
Transaction and integration costs(1)
$
$(2,095)
Investment loss(2)
(75)
(13)
Change in estimated reclamation provision (Note 12)
142
(184)
Gain on disposal of mineral properties, plant and equipment (Note 9)
(311)
(36)
Other expense
(27)
(33)
$(271)
$(2,361)
(1)These costs were incurred in connection with the acquisition of Florida Canyon Gold Inc., the owner of the Florida Canyon Mine, which
was completed on November 8, 2024
(2)During the three months ended March 31, 2026, the Company revised the presentation of amounts previously described as "restricted
cash" to "reclamation and other deposits" to more appropriately reflect the nature of these balances (Note 6c). In connection with this
revision, the Company identified an error in the prior period classification of fair value changes arising from investment deposits
included within reclamation deposits (Note 6c). Accordingly, a fair value loss of $13 thousand, which during the three months ended
March 31, 2025 had been classified within interest income, was reclassified to investment loss.