GOODWILL AND INTANGIBLE ASSETS (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Schedule of Goodwill |
The following table presents Goodwill carrying values and the change in balance, by reporting unit, during the three months ended March 31, 2026 (in thousands): | | | | | | | | | | | | | | | | | | | WUP Legacy | | Air Partner | | Total | Balance as of December 31, 2025(1) | $ | 136,098 | | | $ | 73,799 | | | $ | 209,897 | | | | | | | | | | | | | | | | | | | | | Foreign currency translation adjustment | — | | | (1,232) | | | (1,232) | | | Balance as of March 31, 2026 | $ | 136,098 | | | $ | 72,567 | | | $ | 208,665 | |
__________________ (1) Net of accumulated impairment losses of $306.2 million.
|
| Schedule of Intangible Assets |
The gross carrying value, accumulated amortization and net carrying value of Intangible assets consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | March 31, 2026 | | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | | Status | $ | 80,000 | | | $ | 45,015 | | | $ | 34,985 | | | Customer relationships | 85,334 | | | 56,420 | | | 28,914 | | | Trade name | 10,000 | | | 5,627 | | | 4,373 | | | Developed technology | 19,045 | | | 17,685 | | | 1,360 | | | Leasehold interest – favorable | 600 | | | 152 | | | 448 | | | Foreign currency translation adjustment | 86 | | | 69 | | | 17 | | | Total | $ | 195,065 | | | $ | 124,968 | | | $ | 70,097 | |
| | | | | | | | | | | | | | | | | | | December 31, 2025 | | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | | Status | $ | 80,000 | | | $ | 43,494 | | | $ | 36,506 | | | Customer relationships | 85,334 | | | 53,874 | | | 31,460 | | | Trade name | 10,000 | | | 5,437 | | | 4,563 | | | Developed technology | 19,045 | | | 17,004 | | | 2,041 | | | Leasehold interest – favorable | 600 | | | 146 | | | 454 | | | Foreign currency translation adjustment | 324 | | | 246 | | | 78 | | | Total | $ | 195,303 | | | $ | 120,201 | | | $ | 75,102 | |
|
| Schedule of Intangible Liabilities |
The gross carrying value, accumulated amortization and net carrying value of Intangible liabilities consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | March 31, 2026 | | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | | Intangible liabilities | $ | 20,000 | | | $ | 11,230 | | | $ | 8,770 | |
| | | | | | | | | | | | | | | | | | | December 31, 2025 | | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | | Intangible liabilities | $ | 20,000 | | | $ | 10,849 | | | $ | 9,151 | |
|
| Schedule of Future Amortization Expense |
Future amortization expense of Intangible assets and Intangible liabilities held as of March 31, 2026, were as follows (in thousands): | | | | | | | | | | | | | Intangible Assets | | Intangible Liabilities | | Remainder of 2026 | $ | 14,162 | | | $ | 1,144 | | | 2027 | 14,440 | | | 1,525 | | | 2028 | 13,959 | | | 1,525 | | | 2029 | 13,216 | | | 1,525 | | | 2030 | 7,134 | | | 1,525 | | | Thereafter | 7,186 | | | 1,526 | | | Total | $ | 70,097 | | | $ | 8,770 | |
|