| Reconciliation of Operating Profit (Loss) from Segments to Consolidated |
The following tables present the Company's results of operations by reportable segment for the three-month periods ended March 31, 2026 and 2025, and various reconciling items to the Company's results of operations overall. Other segment expenses may include professional, administrative and custody fees, technology- and data-related expenses, marketing expenses, licensing fees, rent and miscellaneous office expenses, and non-cash equity compensation. | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month Period Ended March 31, 2026 | | (In thousands) | Investment Portfolio Segment | | Longbridge Segment | | Corporate/ Other | | Total | | Interest income | $ | 107,182 | | | $ | 40,980 | | | $ | 1,341 | | | $ | 149,503 | | Total other income (loss)(1) | 7,484 | | | 87,038 | | | 15,492 | | | 110,014 | | | Significant expenses: | | | | | | | | | Interest expense | (48,079) | | | (28,779) | | | (11,391) | | | (88,249) | | | Base management fee to affiliate (net of fee rebates) | — | | | — | | | (7,101) | | | (7,101) | | | Incentive fee to affiliate | — | | | — | | | (19,222) | | | (19,222) | | | Investment and transaction related expenses—Servicing expense | (1,754) | | | (6,046) | | | — | | | (7,800) | | | Investment and transaction related expenses—Other | (2,273) | | | (9,754) | | | — | | | (12,027) | | | Compensation and benefits | (2,574) | | | (17,919) | | | (1,313) | | | (21,806) | | | Other expenses | — | | | (8,045) | | | (4,372) | | | (12,417) | | Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities | 59,986 | | | 57,475 | | | (26,566) | | | 90,895 | | | Income tax expense (benefit) | — | | | — | | | 966 | | | 966 | | | Earnings (losses) from investments in unconsolidated entities | 17,564 | | | — | | | — | | | 17,564 | | | Net Income (Loss) | 77,550 | | | 57,475 | | | (27,532) | | | 107,493 | | | Net income (loss) attributable to non-controlling interests | 1,175 | | | — | | | 1,002 | | | 2,177 | | | Dividends on preferred stock | — | | | — | | | 5,883 | | | 5,883 | | | Issuance costs of redeemed preferred stock | — | | | — | | | 3,966 | | | 3,966 | | | Net Income (Loss) Attributable to Common Stockholders | $ | 76,375 | | | $ | 57,475 | | | $ | (38,383) | | | $ | 95,467 | | | Non-cash items: | | | | | | | | | Amortization and depreciation expense | $ | — | | | $ | 102 | | | $ | — | | | $ | 102 | |
(1)Included in the Longbridge segment is $17.0 million of other income received pursuant to a settlement agreement executed between Longbridge and a third party. | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month Period Ended March 31, 2025 | | (In thousands) | Investment Portfolio Segment | | Longbridge Segment | | Corporate/ Other | | Total | | Interest income | $ | 93,347 | | | $ | 20,852 | | | $ | 1,714 | | | $ | 115,913 | | | Total other income (loss) | 12,391 | | | 26,331 | | | 928 | | | 39,650 | | | Significant expenses: | | | | | | | | | Interest expense | (51,563) | | | (16,612) | | | (4,481) | | | (72,656) | | | Base management fee to affiliate (net of fee rebates) | — | | | — | | | (6,092) | | | (6,092) | | | Incentive fee to affiliate | — | | | — | | | (4,533) | | | (4,533) | | | Investment and transaction related expenses—Servicing expense | (1,563) | | | (5,456) | | | — | | | (7,019) | | | Investment and transaction related expenses—Other | (1,254) | | | (5,354) | | | — | | | (6,608) | | | Compensation and benefits | (2,259) | | | (13,760) | | | (923) | | | (16,942) | | | Other expenses | — | | | (6,996) | | | (3,793) | | | (10,789) | | Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities | 49,099 | | | (995) | | | (17,180) | | | 30,924 | | | Income tax expense (benefit) | — | | | — | | | (96) | | | (96) | | | Earnings (losses) from investments in unconsolidated entities | 8,304 | | | — | | | — | | | 8,304 | | | Net Income (Loss) | 57,403 | | | (995) | | | (17,084) | | | 39,324 | | | Net income (loss) attributable to non-controlling interests | 316 | | | — | | | 324 | | | 640 | | | Dividends on preferred stock | — | | | — | | | 7,035 | | | 7,035 | | | Net Income (Loss) Attributable to Common Stockholders | $ | 57,087 | | | $ | (995) | | | $ | (24,443) | | | $ | 31,649 | | | Non-cash items | | | | | | | | | Amortization and depreciation expense | $ | — | | | $ | 303 | | | $ | — | | | $ | 303 | |
|
| Reconciliation of Assets from Segment to Consolidated |
The following tables present the Company's balance sheet by reportable segment as of March 31, 2026 and December 31, 2025 which reconciles to the Company's financial position overall. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | (In thousands) | | Investment Portfolio Segment | | Longbridge Segment | | Corporate/ Other | | Total | | Total Assets | | $ | 6,629,411 | | | $ | 13,446,416 | | | $ | 157,269 | | | $ | 20,233,096 | | | Total Liabilities | | 4,423,137 | | | 13,077,884 | | | 774,087 | | | 18,275,108 | | | Total Equity | | 2,206,274 | | | 368,532 | | | (616,818) | | | 1,957,988 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | (In thousands) | | Investment Portfolio Segment | | Longbridge Segment | | Corporate/ Other | | Total | | Total Assets | | $ | 6,382,070 | | | $ | 12,782,482 | | | $ | 188,358 | | | $ | 19,352,910 | | | Total Liabilities | | 4,228,911 | | | 12,500,150 | | | 752,694 | | | 17,481,755 | | | Total Equity | | 2,153,159 | | | 282,332 | | | (564,336) | | | 1,871,155 | |
|