Exhibit 99.1

CARDIOL THERAPEUTICS INC.
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2026
(EXPRESSED IN CANADIAN DOLLARS)
(UNAUDITED)
Cardiol Therapeutics Inc. Condensed Interim Consolidated Statements of Financial Position (Expressed in Canadian Dollars) Unaudited |
| As at March 31, 2026 | As at December 31, 2025 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents (note 3) | $ | 27,673,191 | $ | 21,416,684 | ||||
| Accounts receivable | 70,076 | 55,727 | ||||||
| Other receivables | 269,630 | 170,468 | ||||||
| Prepaid expenses | 3,254,741 | 1,858,961 | ||||||
| Total current assets | 31,267,638 | 23,501,840 | ||||||
| Non-current assets | ||||||||
| Property and equipment (note 4) | 138,969 | 118,093 | ||||||
| Total assets | $ | 31,406,607 | $ | 23,619,933 | ||||
| EQUITY AND LIABILITIES | ||||||||
| Current liabilities | ||||||||
| Accounts payable and accrued liabilities | $ | 3,419,508 | $ | 3,478,825 | ||||
| Current portion of lease liability (note 5) | 39,792 | 38,347 | ||||||
| Derivative liability (note 6) | 3,667,386 | 2,137,867 | ||||||
| Total current liabilities | 7,126,686 | 5,655,039 | ||||||
| Non-current liabilities | ||||||||
| Lease liability (note 5) | 76,616 | 87,176 | ||||||
| Total liabilities | 7,203,302 | 5,742,215 | ||||||
| Equity | ||||||||
| Share capital (note 7) | 212,802,439 | 201,866,449 | ||||||
| Warrants (note 9) | 2,820,121 | - | ||||||
| Contributed surplus | 32,472,309 | 29,084,244 | ||||||
| Deficit | (223,891,564 | ) | (213,072,975 | ) | ||||
| Total equity | 24,203,305 | 17,877,718 | ||||||
| Total equity and liabilities | $ | 31,406,607 | $ | 23,619,933 | ||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
Commitments (note 11)
Subsequent events (notes 8 and 9)
| Approved on behalf of the Board: | ||
| "David Elsley", Director | "Guillermo Torre-Amione", Director |
- 1 -
Cardiol Therapeutics Inc. Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Expressed in Canadian Dollars) |
Three
Months | Three
Months | |||||||
| Operating expenses (notes 8, 12, 13) | ||||||||
| General and administration (note 12) | $ | 4,757,383 | $ | 4,671,651 | ||||
| Research and development (note 12) | 4,949,411 | 3,757,412 | ||||||
| Loss before other income (expenses) | (9,706,794 | ) | (8,429,063 | ) | ||||
| Interest income (note 3) | 200,724 | 248,269 | ||||||
| Gain (loss) on foreign exchange | 217,000 | (106,859 | ) | |||||
| Change in derivative liability (note 6) | (1,529,519 | ) | - | |||||
| Net loss and comprehensive loss for the period | $ | (10,818,589 | ) | $ | (8,287,653 | ) | ||
| Basic and diluted net loss per share (note 10) | $ | (0.10 | ) | $ | (0.10 | ) | ||
| Weighted average number of common shares outstanding | 108,987,584 | 82,608,992 | ||||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
- 2 -
Cardiol Therapeutics Inc. Condensed Interim Consolidated Statements of Cash Flows (Expressed in Canadian Dollars) Unaudited |
| Three Months | Three Months | ||||||||
| Ended | Ended | ||||||||
| March 31, | March 31, | ||||||||
| 2026 | 2025 | ||||||||
| Operating activities | |||||||||
| Net loss and comprehensive loss for the period | $ | (10,818,589 | ) | $ | (8,287,653 | ) | |||
| Adjustments for: | |||||||||
| Depreciation of property and equipment | 26,709 | 24,986 | |||||||
| Share-based compensation (note 8) | 1,842,835 | 1,146,974 | |||||||
| Change in derivative liability | 1,529,519 | - | |||||||
| Unrealized foreign exchange (gain)/loss on cash | (221,941 | ) | 107,778 | ||||||
| Accretion on lease liability | 4,729 | 5,972 | |||||||
| Changes in non-cash working capital items: | |||||||||
| Accounts receivable | (14,349 | ) | 24,406 | ||||||
| Other receivables | (99,162 | ) | (9,475 | ) | |||||
| Prepaid expenses | (1,395,780 | ) | (906,450 | ) | |||||
| Accounts payable and accrued liabilities | 1,628,398 | 739,695 | |||||||
| Net cash used in operating activities | (7,517,631 | ) | (7,153,767 | ) | |||||
| Investing activities | |||||||||
| Purchase of property and equipment | (47,585 | ) | (11,939 | ) | |||||
| Net cash used in investing activities | (47,585 | ) | (11,939 | ) | |||||
| Financing activities | |||||||||
| Issuance of units | 14,850,001 | - | |||||||
| Share issuance costs | (1,236,375 | ) | - | ||||||
| Payment of lease liability | (13,844 | ) | (13,844 | ) | |||||
| Net cash provided by (used in) financing activities | 13,599,782 | (13,844 | ) | ||||||
| Net change in cash and cash equivalents | 6,034,566 | (7,179,550 | ) | ||||||
| Cash and cash equivalents, beginning of period | 21,416,684 | 30,580,029 | |||||||
| Impact of foreign exchange on cash and cash equivalents | 221,941 | (107,778 | ) | ||||||
| Cash and cash equivalents, end of period | $ | 27,673,191 | $ | 23,292,701 | |||||
| Supplemental information | |||||||||
| Accounts payable and accrued liabilities settled through equity | $ | 1,687,715 | $ | - | |||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
- 3 -
|
Cardiol Therapeutics Inc. Condensed Interim Consolidated Statements of Changes in Equity (Expressed in Canadian Dollars) Unaudited |
| Share capital | Contributed | |||||||||||||||||||||||
| Number | Amount | Warrants | surplus | Deficit | Total | |||||||||||||||||||
| Balance, December 31, 2024 | 82,608,992 | $ | 179,335,421 | $ | - | $ | 24,647,163 | $ | (179,254,101 | ) | $ | 24,728,483 | ||||||||||||
| Share-based compensation (note 8) | - | - | - | 1,146,974 | - | 1,146,974 | ||||||||||||||||||
| Net loss and comprehensive loss for the period | - | - | - | - | (8,287,653 | ) | (8,287,653 | ) | ||||||||||||||||
| Balance, March 31, 2025 | 82,608,992 | $ | 179,335,421 | $ | - | $ | 25,794,137 | $ | (187,541,754 | ) | $ | 17,587,804 | ||||||||||||
| Balance, December 31, 2025 | 100,257,009 | $ | 201,866,449 | $ | - | $ | 29,084,244 | $ | (213,072,975 | ) | $ | 17,877,718 | ||||||||||||
| Issuance of units | 11,423,078 | 14,850,001 | - | - | - | 14,850,001 | ||||||||||||||||||
| Share issuance costs | - | (980,255 | ) | (256,120 | ) | - | - | (1,236,375 | ) | |||||||||||||||
| Fair value of warrants | - | (3,076,241 | ) | 3,076,241 | - | - | - | |||||||||||||||||
| Performance share units exercised | 191,997 | 142,485 | - | (142,485 | ) | - | - | |||||||||||||||||
| Share-based compensation (note 8) | - | - | - | 3,530,550 | - | 3,530,550 | ||||||||||||||||||
| Net loss and comprehensive loss for the period | - | - | - | - | (10,818,589 | ) | (10,818,589 | ) | ||||||||||||||||
| Balance, March 31, 2026 | 111,872,084 | $ | 212,802,439 | $ | 2,820,121 | $ | 32,472,309 | $ | (223,891,564 | ) | $ | 24,203,305 | ||||||||||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
- 4 -
Cardiol Therapeutics Inc.
Notes to Condensed Interim Consolidated Financial Statements
Three Months Ended March 31, 2026
(Expressed in Canadian Dollars)
Unaudited
| 1. | Nature of operations |
Cardiol Therapeutics Inc. was incorporated under the laws of the Province of Ontario on January 19, 2017. The Corporation's registered and legal office is located at 2265 Upper Middle Rd. E., Suite 602, Oakville, Ontario, L6H 0G5, Canada.
Cardiol Therapeutics Inc. and its subsidiary (the "Corporation" or "Cardiol") is a late-stage life sciences company focused on advancing the development of anti-inflammatory and anti-fibrotic therapies for heart disease. The Company’s lead small-molecule drug candidate, CardiolRx™, modulates inflammasome pathway activation, an intracellular process known to play an important role in the development and progression of inflammation and fibrosis associated with pericarditis, myocarditis, and heart failure.
On December 20, 2018, the Corporation completed its initial public offering on the Toronto Stock Exchange (the "TSX") and its common shares commenced trading on the TSX under the symbol "CRDL". On August 10, 2021, the Corporation's common shares commenced trading on The Nasdaq Capital Market under the symbol "CRDL".
| 2. | Material accounting policy information |
Statement of compliance
These unaudited condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting. Accordingly, they do not include all of the information required for full annual financial statements required by International Financial Reporting Standards as issued by the International Accounting Standards Board (IASB) (“IFRS Accounting Standards”).
These unaudited condensed interim consolidated financial statements have been prepared on a historical cost basis. In addition, these unaudited condensed interim consolidated financial statements have been prepared using the accrual basis of accounting except for cash flow information.
The policies applied in these unaudited condensed interim consolidated financial statements are based on IFRS Accounting Standards issued and outstanding as of May 11, 2026, the date the Board of Directors approved the statements. The same accounting policies and methods of computation are followed in these unaudited condensed interim consolidated financial statements as compared with the most recent annual consolidated financial statements as at and for the year ended December 31, 2025.
Any subsequent changes to IFRS Accounting Standards that are given effect in the Corporation’s annual consolidated financial statements for the year ending December 31, 2026, could result in restatement of these unaudited condensed interim consolidated financial statements.
| 3. | Cash and cash equivalents |
Interest earned on cash and cash equivalents for the three months ended March 31, 2026, amounted to $200,724 (three months ended March 31, 2025 - $248,269).
- 5 -
Cardiol Therapeutics Inc.
Notes to Condensed Interim Consolidated Financial Statements
Three Months Ended March 31, 2026
(Expressed in Canadian Dollars) Unaudited
| 4. | Property and equipment |
| Cost | Right-of- use asset |
Equipment | Leasehold improvements |
Office equipment |
Computer equipment |
Total | ||||||||||||||||||
| Balance, December 31, 2024 | $ | 341,238 | $ | 172,954 | $ | 237,248 | $ | 66,864 | $ | 149,947 | $ | 968,251 | ||||||||||||
| Additions | - | - | - | 1,937 | 22,547 | 24,484 | ||||||||||||||||||
| Balance, December 31, 2025 | 341,238 | 172,954 | 237,248 | $ | 68,801 | $ | 172,494 | $ | 992,735 | |||||||||||||||
| Additions | - | 43,331 | - | - | 4,254 | 47,585 | ||||||||||||||||||
| Balance, March 31, 2026 | $ | 341,238 | $ | 216,285 | $ | 237,248 | $ | 68,801 | $ | 176,748 | $ | 1,040,320 | ||||||||||||
| Accumulated Depreciation | Right-of- use asset |
Equipment | Leasehold improvements |
Office equipment |
Computer equipment |
Total | ||||||||||||||||||
| Balance, December 31, 2024 | $ | 260,652 | $ | 130,647 | $ | 237,248 | $ | 45,657 | $ | 98,455 | $ | 772,659 | ||||||||||||
| Depreciation for the year | 63,984 | 12,692 | - | 4,435 | 20,872 | 101,983 | ||||||||||||||||||
| Balance, December 31, 2025 | $ | 324,636 | $ | 143,339 | $ | 237,248 | $ | 50,092 | $ | 119,327 | $ | 874,642 | ||||||||||||
| Depreciation for the period | 15,996 | 5,471 | - | 935 | 4,307 | 26,709 | ||||||||||||||||||
| Balance, March 31, 2026 | $ | 340,632 | $ | 148,810 | $ | 237,248 | $ | 51,027 | $ | 123,634 | $ | 901,351 | ||||||||||||
| Carrying value | Right-of- use asset |
Equipment | Leasehold improvements |
Office equipment |
Computer equipment |
Total | ||||||||||||||||||
| Balance, December 31, 2025 | $ | 16,602 | $ | 29,615 | $ | - | $ | 18,709 | $ | 53,167 | $ | 118,093 | ||||||||||||
| Balance, March 31, 2026 | $ | 606 | $ | 67,475 | $ | - | $ | 17,774 | $ | 53,114 | $ | 138,969 | ||||||||||||
| 5. | Lease liability |
| Carrying Value | ||||
| Balance, December 31, 2024 | $ | 158,532 | ||
| Repayments | (55,376 | ) | ||
| Accretion | 22,367 | |||
| Balance, December 31, 2025 | $ | 125,523 | ||
| Repayments | (13,844 | ) | ||
| Accretion | 4,729 | |||
| Balance, March 31, 2026 | $ | 116,408 | ||
| Current portion | 39,792 | |||
| Long-term portion | $ | 76,616 | ||
- 6 -
Cardiol Therapeutics Inc.
Notes to Condensed Interim Consolidated Financial Statements
Three Months Ended March 31, 2026
(Expressed in Canadian Dollars) Unaudited
| 6. | Derivative liability |
In October 2025, the Corporation issued 5,712,500 warrants as part of a unit financing. Each warrant is exercisable into one common share at the price of US$1.35 per share for a period of two years from closing. The original estimated fair value of $3,089,610 was assigned to the 5,712,500 warrants issued by using a fair value market technique incorporating the Black-Scholes option pricing model, with the following assumptions: a share price of $1.46, a risk-free interest rate of 2.37%; an expected volatility factor of 81%; and an expected life of 2 years. The only significant unobservable input is the volatility, which could cause an increase or decrease in fair value. The warrants have been classified as a derivative liability on the statement of financial position and are re-valued at each reporting date, as the warrants were issued in a currency other than the Corporation's functional currency. As at March 31, 2026, the fair value of the derivative liability was $3,667,386 (December 31, 2025 - $2,137,867), resulting in an increase in the value of the derivative liability for the three months ended March 31, 2026, of $1,529,519. As at March 31, 2026, all 5,712,500 warrants remain outstanding.
Significant assumptions used in determining the fair value of the derivative warrant liabilities are as follows:
| Three Months Ended | ||||
| March 31, | ||||
| 2026 | ||||
| Share price | $ | 1.89 | ||
| Exercise price | $ | 1.88 | ||
| Risk-free interest rate | 2.82 | % | ||
| Expected volatility | 67 | % | ||
| Expected life in years | 1.55 | |||
| Expected dividend yield | Nil | |||
| 7. | Share capital |
a) Authorized share capital
The authorized share capital consists of an unlimited number of common shares. The common shares do not have a par value. All issued shares are fully paid.
b) Common shares issued
| Number of | |||||||
| common shares | Amount | ||||||
| Balance, December 31, 2024 and March 31, 2025 | 82,608,992 | $ | 179,335,421 | ||||
| Balance, December 31, 2025 | 100,257,009 | $ | 201,866,449 | ||||
| Issuance of units (i) | 11,423,078 | 14,850,001 | |||||
| Share issuance costs (i) | - | (980,255 | ) | ||||
| Fair value of warrants (i) | - | (3,076,241 | ) | ||||
| Performance share units exercised (note 8) | 191,997 | 142,485 | |||||
| Balance, March 31, 2026 | 111,872,084 | $ | 212,802,439 | ||||
- 7 -
Cardiol Therapeutics Inc.
Notes to Condensed Interim Consolidated Financial Statements
Three Months Ended March 31, 2026
(Expressed in Canadian Dollars) Unaudited
| 7. | Share capital (continued) |
b) Common shares issued (continued)
(i) In January 2026, the Corporation completed a unit financing by issuing 11,423,078 common share units at $1.30 per unit for gross proceeds of $14,850,001. Each unit consisted of one common share and one-half of one common share purchase warrant. Each whole warrant is exercisable into one common share at the price of $1.75 per share for a period of 2 years from closing. Share issuance costs of $1,236,375 were incurred, of which $256,120 was allocated to warrants.
The fair value of $3,076,241 was assigned to the 5,711,539 warrants issued as part of the units as estimated by using a fair market value technique incorporating the Black-Scholes option pricing model based on the assumptions below:
| Share price | $ | 1.41 | ||
| Exercise price | $ | 1.75 | ||
| Risk-free interest rate | 2.60 | % | ||
| Expected volatility | 80 | % | ||
| Expected life in years | 2.00 | |||
| Expected dividend yield | Nil |
| 8. | Share-based payments |
The Corporation has adopted an Omnibus Equity Incentive Plan in accordance with the policies of the TSX, which permits the grant or issuance of options, Restricted Share Units ("RSUs"), Performance Share Units ("PSUs"), and Deferred Share Units ("DSUs"), as well as other share-based payment arrangements. The maximum number of shares that may be issued upon the exercise or settlement of awards granted under the plan may not exceed 15% of the Corporation's issued and outstanding shares from time to time. The Board of Directors determines the price per common share and the number of common shares which may be allotted to directors, officers, employees, and consultants, and all other terms and conditions of the option, subject to the rules of the TSX.
During the three months ended March 31, 2026, the total expenses related to share-based compensation amounted to $1,842,835 (three months ended March 31, 2025 - $1,146,974). All outstanding awards are settleable with common shares and not cash.
(a) Stock Options
| Number of | Weighted average | ||||||
| stock options | exercise price ($) | ||||||
| Balance, December 31, 2024 | 1,487,500 | $ | 2.76 | ||||
| Issued | 1,200,000 | 1.63 | |||||
| Expired | (170,000 | ) | 2.68 | ||||
| Balance, March 31, 2025 | 2,517,500 | $ | 2.22 | ||||
| Balance, December 31, 2025 and March 31, 2026 | 4,782,500 | $ | 1.73 | ||||
- 8 -
Cardiol Therapeutics Inc.
Notes to Condensed Interim Consolidated Financial Statements
Three Months Ended March 31, 2026
(Expressed in Canadian Dollars) Unaudited
| 8. | Share-based payments (continued) |
(a) Stock Options (continued)
The following table reflects the actual stock options issued and outstanding as of March 31, 2026:
| Expiry date | Exercise price ($) | Weighted
average | Number of options outstanding | Number
of | |||||||||
| April 1, 2026 (ii) | 5.77 | 0.00 | 60,000 | 60,000 | |||||||||
| December 8, 2026 | 3.59 | 0.69 | 325,000 | 325,000 | |||||||||
| January 11, 2027 | 2.18 | 0.78 | 220,000 | 220,000 | |||||||||
| March 1, 2027 | 2.56 | 0.92 | 200,000 | 200,000 | |||||||||
| March 9, 2027 | 1.57 | (i) | 0.94 | 200,000 | 200,000 | ||||||||
| May 12, 2027 | 1.46 | 1.12 | 70,000 | 70,000 | |||||||||
| September 13, 2027 | 1.61 | 1.45 | 207,500 | 207,500 | |||||||||
| July 21, 2028 | 1.67 | 2.31 | 50,000 | 25,000 | |||||||||
| July 7, 2029 | 2.07 | 3.27 | 30,000 | 10,000 | |||||||||
| August 19, 2029 | 1.50 | 3.39 | 30,000 | 10,000 | |||||||||
| May 25, 2030 | 1.52 | (i) | 4.15 | 120,000 | 90,000 | ||||||||
| May 25, 2030 | 2.12 | 4.15 | 100,000 | 75,000 | |||||||||
| May 29, 2030 | 1.61 | (i) | 4.16 | 60,000 | - | ||||||||
| December 2, 2030 | 1.40 | 4.68 | 2,620,000 | - | |||||||||
| December 2, 2030 | 1.39 | (i) | 4.68 | 490,000 | - | ||||||||
| 1.73 | 3.59 | 4,782,500 | 1,492,500 |
(i) Denotes exercise price in USD; these amounts were translated to CAD for presentation purposes at the March 31, 2026 rate of 1.39.
(ii) Subsequent to March 31, 2026, 60,000 options expired unexercised.
(b) Performance Share Units
| Number of PSUs | |||
| Balance, December 31, 2024 and March 31, 2025 | - | ||
| Balance, December 31, 2025 | 2,167,284 | ||
| Issued (i), (ii) | 1,503,013 | ||
| Redeemed (iii) | (191,997 | ) | |
| Balance, March 31, 2026 | 3,478,300 |
(i) Grants of PSUs require completion of certain performance criteria specific to each grant. As the fair value of the services for certain PSUs issued cannot be reliably measured, the fair value was determined on the basis of the equity issued. The fair value of PSUs granted was determined based on the Corporation's share price, adjusted by the estimated likelihood of the performance conditions being met.
- 9 -
Cardiol Therapeutics Inc.
Notes to Condensed Interim Consolidated Financial Statements
Three Months Ended March 31, 2026
(Expressed in Canadian Dollars) Unaudited
| 8. | Share-based payments (continued) |
(b) Performance Share Units (continued)
(ii) During the three months ended March 31, 2026, the Corporation settled $1,687,716 of accounts payable and accrued liabilities through PSUs valued at $2,201,034. Loss on settlement of debt of $513,318 is recorded in research and development.
(iii) The weighted average share price on date of exercise was $1.36.
The following table reflects the actual PSUs issued and outstanding as of March 31, 2026:
| Expiry date | Weighted average remaining contractual life (years) | Number of PSUs outstanding | Number of PSUs vested (exercisable) | ||||||
| June 30, 2026 | 0.25 | 1,329,671 | 1,279,671 | ||||||
| December 31, 2026 | 0.75 | 148,629 | - | ||||||
| October 31, 2027 | 1.59 | 2,000,000 | - | ||||||
| 1.04 | 3,478,300 | 1,279,671 |
(i) Subsequent to March 31, 2026, 872,981 PSUs were issued.
(ii) Subsequent to March 31, 2026, 2,037,656 PSUs were redeemed.
(iii) Subsequent to March 31, 2026, 2,000,000 PSUs expired unexercised.
(c) Restricted Share Units
| Number of RSUs | |||
| Balance, December 31, 2024 and March 31, 2025 | 4,852,299 | ||
| Balance, December 31, 2025 and March 31, 2026 | 4,763,443 |
The following table reflects the actual RSUs issued and outstanding as of March 31, 2026:
| Expiry date | Weighted average remaining contractual life (years) | Number of RSUs outstanding | Number of RSUs vested (exercisable) | ||||||
| July 10, 2027 | 1.28 | 3,103,248 | 1,438,252 | ||||||
| July 31, 2027 | 1.33 | 1,291,058 | 1,291,058 | ||||||
| October 31, 2027 | 1.59 | 32,874 | 32,874 | ||||||
| September 30, 2030 | 4.50 | 147,242 | - | ||||||
| December 30, 2030 | 4.75 | 189,021 | - | ||||||
| 1.53 | 4,763,443 | 2,762,184 |
- 10 -
Cardiol Therapeutics Inc.
Notes to Condensed Interim Consolidated Financial Statements
Three Months Ended March 31, 2026
(Expressed in Canadian Dollars) Unaudited
| 9. | Warrants |
| Number of warrants | Amount | ||||||
| Balance, December 31, 2024 and March 31, 2025 | - | $ | - | ||||
| Balance, December 31, 2025 | 5,712,500 | $ | - | ||||
| Issued (Note 7) | 5,711,539 | 2,820,121 | |||||
| Balance, March 31, 2026 | 11,424,039 | $ | 2,820,121 | ||||
The following table reflects the actual warrants issued and outstanding as of March 31, 2026:
| Expiry date | Exercise price ($) | Remaining | Warrants exercisable | ||||||
| October 17, 2027 (ii) | 1.88 | (i) | 1.55 | 4,977,500 | |||||
| October 20, 2027 | 1.88 | (i) | 1.56 | 735,000 | |||||
| January 23, 2028 | 1.75 | 1.82 | 5,711,539 | ||||||
| 1.81 | 1.68 | 11,424,039 |
(i) Warrants carry an exercise price of US$1.35. This amount was translated to CAD for presentation purposes at the March 31, 2026 rate of 1.39. These warrants are classified as a derivative liability on the statement of financial position (see note 6).
(ii) Subsequent to March 31, 2026, 1,350,000 warrants were exercised.
| 10. | Loss per share |
For the three months ended March 31, 2026, basic and diluted loss per share has been calculated based on the loss attributable to common shareholders of $10,818,589 (three months ended March 31, 2025 - $8,287,653) and the weighted average number of common shares outstanding of 108,987,584 (three months ended March 31, 2025 - 82,608,992). Diluted loss per share did not include the effect of stock options, PSUs, RSUs, and warrants as they are anti-dilutive.
| 11. | Commitments |
(i) The Corporation has leased premises with third parties. The minimum committed lease payments, which include the lease liability payments shown as base rent, are approximately as follows:
| Base rent | Variable rent | Total | ||||||||||
| 2026 | $ | 41,532 | $ | 38,884 | $ | 80,416 | ||||||
| 2027 | 55,376 | 51,846 | 107,222 | |||||||||
| 2028 | 46,146 | 43,206 | 89,352 | |||||||||
| $ | 143,054 | $ | 133,936 | $ | 276,990 | |||||||
- 11 -
Cardiol Therapeutics Inc.
Notes to Condensed Interim Consolidated Financial Statements
Three Months Ended March 31, 2026
(Expressed in Canadian Dollars)
Unaudited
| 11. | Commitments (continued) |
(ii) The Corporation has signed various agreements with consultants to provide services. Under the agreements, the Corporation has the following remaining commitments.
| 2026 | $ | 210,922 | |||
| 2027 | 34,990 | ||||
| Total | $ | 245,912 |
(iii) Pursuant to the terms of agreements with various other contract research organizations, the Corporation is committed for the following contract research services:
| 2026 | $ | 1,135,032 | |||
| 2027 | 508,360 | ||||
| 2028 | 45,833 | ||||
| 2029 | 22,196 | ||||
| Total | $ | 1,711,421 |
| 12. | Operating expenses |
The following details highlight certain non-cash components of the research and development and general and administration expenses. Remaining research and development and operating expenses include personnel costs and expenses paid to third parties:
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | |||||||
| General and administration expenses | ||||||||
| Depreciation of property and equipment | $ | 26,709 | $ | 24,986 | ||||
| Non-cash share-based compensation | 1,106,113 | 838,346 | ||||||
| Research and development expenses | ||||||||
| Non-cash share-based compensation | $ | 736,722 | $ | 308,628 | ||||
| 13. | Related party transactions |
Key management personnel are those persons having authority and responsibility for planning, directing, and controlling the activities of the Corporation directly or indirectly, and include any directors (executive and non-executive) of the Corporation. Remuneration of directors and key management personnel of the Corporation was as follows:
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | |||||||
| Salaries and benefits | $ | 1,301,084 | $ | 1,305,013 | ||||
| Share-based payments | 403,563 | 468,960 | ||||||
| $ | 1,704,647 | $ | 1,773,973 | |||||
As at March 31, 2026, $76,154 (December 31, 2025 - $nil) was owed to directors and key management personnel.
- 12 -