Capital Stock (Details) - USD ($)
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
4 Months Ended |
5 Months Ended |
9 Months Ended |
12 Months Ended |
17 Months Ended |
|
|
|
|
|
Aug. 08, 2025 |
Jun. 30, 2025 |
Apr. 30, 2024 |
Apr. 01, 2024 |
Mar. 31, 2024 |
Nov. 29, 2023 |
Nov. 30, 2025 |
Sep. 30, 2025 |
Jun. 30, 2025 |
Dec. 31, 2024 |
Sep. 30, 2024 |
Jul. 31, 2025 |
Mar. 31, 2025 |
Aug. 31, 2025 |
Dec. 31, 2025 |
Dec. 31, 2024 |
Mar. 31, 2025 |
Mar. 31, 2024 |
Aug. 31, 2025 |
Nov. 06, 2025 |
Sep. 01, 2025 |
Aug. 25, 2025 |
Aug. 06, 2025 |
Feb. 08, 2023 |
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares authorized |
|
|
|
|
37,000,000
|
|
|
|
|
|
|
|
37,000,000
|
|
|
|
37,000,000
|
37,000,000
|
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
29,300,000
|
|
|
|
|
|
|
|
29,300,000
|
|
50,000,000
|
|
29,300,000
|
29,300,000
|
|
|
|
|
|
29,300,000
|
| Common stock vote per share |
with 20-to-1 voting rights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liquidation preference on preferred stock (in Dollars) |
|
|
|
|
$ 46,445,304
|
|
|
|
|
|
|
|
$ 55,536,941
|
|
$ 0
|
|
$ 55,536,941
|
$ 46,445,304
|
|
|
|
|
|
|
| Post Money valuation (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180,000,000
|
|
|
|
|
|
|
|
| Cash proceeds (in Dollars) |
|
|
|
|
$ 2,642,182
|
|
|
|
|
|
|
|
$ 3,598,805
|
|
|
|
$ 3,598,805
|
$ 2,642,182
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
8,250,000
|
|
|
|
|
|
|
|
8,259,644
|
|
|
|
8,259,644
|
8,250,000
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
20,226,564
|
|
|
|
|
|
|
|
21,688,242
|
|
0
|
|
21,688,242
|
20,226,564
|
|
|
|
|
|
|
| Repurchased these shares at par value (in Dollars) |
|
|
|
|
|
$ 2,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reissued shares from Treasury Stock |
|
|
|
|
|
2,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes totaling (in Dollars) |
|
|
|
|
$ 3,348,356
|
|
|
|
|
|
|
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
| Cash investments (in Dollars) |
|
|
|
|
$ 3,871,396
|
|
|
|
|
|
|
$ 112,990
|
$ 1,934,496
|
$ 1,939,004
|
|
|
$ 1,934,496
|
$ 3,871,396
|
$ 1,939,004
|
|
|
|
|
|
| Issuance cost (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 311,661
|
|
|
|
|
|
|
| Shares issued |
|
|
|
|
20,226,564
|
|
|
|
|
|
|
|
21,688,242
|
|
0
|
|
21,688,242
|
20,226,564
|
|
|
|
|
|
|
| Company’s common stock for issuance |
|
|
|
|
|
|
|
|
|
|
|
|
24,551,226
|
|
|
|
24,551,226
|
|
|
|
|
|
|
|
| Warrant issuance (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 16,000,000
|
|
|
| Exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.26
|
|
$ 0.01
|
|
$ 1.26
|
|
|
|
|
|
|
|
| Warrant expiration term |
|
|
|
|
|
|
|
|
|
|
|
|
5 years 11 months 4 days
|
|
|
|
5 years 11 months 4 days
|
|
|
|
|
|
|
|
| Extinguished principal and amount (in Dollars) |
|
|
|
|
|
|
|
|
$ 462,975
|
|
|
|
|
|
$ 462,975
|
|
|
|
|
|
|
|
|
|
| Net of issuer fees (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,939,004
|
|
|
|
|
1,939,004
|
|
|
|
|
|
| Issuer Fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
106,642
|
|
|
|
|
|
|
|
|
|
|
| Percentage of total outstanding shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00%
|
|
| Common stock shares issued |
|
|
|
|
8,250,000
|
|
|
|
|
|
|
|
8,259,644
|
|
|
|
8,259,644
|
8,250,000
|
|
|
|
|
|
|
| Common stock value (in Dollars) |
|
|
|
|
$ 8,250
|
|
|
|
|
|
|
|
$ 8,259
|
|
|
|
$ 8,259
|
$ 8,250
|
|
|
|
|
|
|
| Direct costs (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
381,173
|
|
|
|
|
|
|
|
|
|
| Gift card conversion amount (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 214,906
|
|
|
|
|
|
|
|
|
|
| Warrants issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,430
|
|
|
|
|
|
|
|
|
|
| Fair value of warrants (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (122,864)
|
|
|
|
|
|
|
|
|
|
| Stock price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.65
|
|
|
|
|
|
|
|
|
|
| Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.00%
|
|
80.00%
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.71%
|
|
|
|
|
|
|
|
|
|
| Expected maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years 6 months
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
303,509
|
|
|
|
|
|
|
|
|
|
| Exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8.75
|
|
|
| Issued shares |
|
74,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
303,509
|
|
9,644
|
|
|
|
|
|
|
|
| warrants expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,440
|
|
156,250
|
42,002
|
|
|
|
|
|
|
| Unsecured Subordinated Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued interest (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 124,492
|
|
|
|
|
|
|
|
| 2025 Ominibus Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Company’s common stock for issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000,000
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
| Common Stock to an advisor |
|
|
|
|
|
2,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
229,079
|
|
|
|
229,079
|
|
|
|
|
|
|
|
| Company’s common stock for issuance |
|
500,000
|
|
|
|
|
|
|
500,000
|
|
|
|
500,000
|
|
|
|
500,000
|
|
|
|
|
|
|
|
| Issued shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,430
|
|
|
|
|
|
|
|
| Common Stock [Member] | Common Stock warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
9,644
|
|
|
|
9,644
|
|
|
|
|
|
|
|
| Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issued shares |
|
|
|
|
|
|
|
87,059
|
303,435
|
376,509
|
40,192
|
|
|
|
|
|
538,692
|
622,411
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
356,401
|
|
|
|
|
|
|
|
200,151
|
|
|
|
200,151
|
356,401
|
|
|
|
|
|
|
| Issued shares |
|
|
|
|
|
|
|
|
74,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exchange Agreement [Member] | CEO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transferred shares |
|
|
|
|
|
|
4,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash investments (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,832,362
|
|
|
|
|
$ 1,832,362
|
|
|
|
|
|
| Streeterville Capital, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
685,714
|
|
|
|
|
|
|
|
|
|
| Warrants fair value (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,145,601
|
|
|
|
|
|
|
|
|
|
| Black-Scholes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant issuance (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 394,132
|
|
|
|
$ 394,132
|
|
|
|
|
|
|
|
| Accredited Investors [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issued shares |
|
|
|
|
|
|
|
|
74,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accredited Investors [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
238,723
|
|
|
|
238,723
|
|
|
|
|
|
|
|
| Class A Ordinary Shares [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
37,000,000
|
|
300,000,000
|
|
37,000,000
|
|
|
|
|
|
|
30,000,000
|
| Common stock vote per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
1
|
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
8,259,644
|
|
26,352,457
|
|
8,259,644
|
|
|
|
|
|
|
|
| Exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
|
|
|
|
|
|
| Common stock shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
8,259,644
|
|
26,352,457
|
|
8,259,644
|
|
|
|
|
|
|
|
| Common stock value (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,259
|
|
$ 26,352
|
|
$ 8,259
|
|
|
|
|
|
|
|
| Class A Ordinary Shares [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
303,509
|
|
|
|
|
|
|
|
|
|
| Class A Ordinary Shares [Member] | Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock |
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transferred shares |
5,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class A Ordinary Shares [Member] | Maxim Partners LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,857
|
115,169
|
|
|
|
| Common stock value (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 37,942
|
$ 194,635
|
|
|
|
| Class B Ordinary Shares [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
50,000,000
|
|
0
|
|
|
|
|
|
|
37,000,000
|
| Common stock vote per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
4,500,000
|
|
0
|
|
|
|
|
|
|
|
| Common stock shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
4,500,000
|
|
0
|
|
|
|
|
|
|
|
| Common stock value (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,500
|
|
|
|
|
|
|
|
|
|
| Class B Ordinary Shares [Member] | Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock |
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transferred shares |
5,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series Seed Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000,000
|
| Preferred stock has liquidation preferences (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.8
|
|
|
|
$ 0.8
|
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
3,750,000
|
|
|
|
3,750,000
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
156,250
|
|
|
|
|
|
|
|
156,250
|
|
|
|
156,250
|
156,250
|
|
|
|
|
|
|
| Series Seed Preferred Stock [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
238,723
|
|
|
|
238,723
|
|
|
|
|
|
|
|
| Series 2 Seed Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,300,000
|
| Preferred stock has liquidation preferences (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.05
|
|
|
|
$ 1.05
|
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
3,601,709
|
|
|
|
|
|
|
|
|
|
|
|
|
3,601,709
|
|
|
|
|
|
|
| Series A-1 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,000,000
|
| Preferred stock has liquidation preferences (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.332
|
|
|
|
$ 2.332
|
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
4,646,982
|
|
|
|
4,646,982
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
150,085
|
|
|
|
|
|
|
|
|
|
|
|
|
150,085
|
|
|
|
|
|
|
| Series A-1 Preferred Stock [Member] | Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
150,085
|
|
|
|
150,085
|
|
|
|
|
|
|
|
| Series A-2 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,000,000
|
| Preferred stock has liquidation preferences (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.996
|
|
|
|
$ 2.996
|
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
6,932,575
|
|
|
|
|
|
|
|
|
|
|
|
|
6,932,575
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
50,066
|
|
|
|
|
|
|
|
50,066
|
|
|
|
50,066
|
50,066
|
|
|
|
|
|
|
| Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,000,000
|
| Preferred stock has liquidation preferences (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 6.22
|
|
|
|
$ 6.22
|
|
|
|
|
|
|
|
| Total liquidation preference on preferred stock (in Dollars) |
|
|
|
|
$ 46,445,304
|
|
|
|
|
|
|
|
$ 55,536,941
|
|
|
|
$ 55,536,941
|
$ 46,445,304
|
|
|
|
|
|
|
| Conversion of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
| Post-money valuation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
1,295,298
|
|
|
|
|
|
|
|
2,756,976
|
|
|
|
2,756,976
|
1,295,298
|
|
|
|
|
|
|
| Notes totaling (in Dollars) |
|
|
$ 3,598,805
|
$ 995,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes converted to shares |
|
|
723,228
|
199,758
|
672,887
|
|
|
|
|
|
|
|
|
|
|
|
|
672,887
|
|
|
|
|
|
|
| Issued shares |
|
|
|
|
|
|
|
|
|
|
|
23,060
|
205,112
|
367,434
|
|
|
23,060
|
622,411
|
367,434
|
|
|
|
|
|
| Cash investments (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,009,593
|
|
|
|
$ 1,009,593
|
|
|
|
|
|
|
|
| Issued shares |
|
74,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,430
|
|
|
|
|
|
|
|
| Extinguished principal and amount (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 462,975
|
|
|
|
|
|
|
|
| Series B Preferred Stock [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reserved preferred stock shares |
|
|
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
500,000
|
|
|
|
|
|
|
|
| Series B Preferred Stock [Member] | Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reserved preferred stock shares |
|
500,000
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series B Preferred Stock [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash investments (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 112,990
|
|
|
|
$ 112,990
|
|
|
|
|
|
|
|
| Series B Preferred Stock [Member] | Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
333,580
|
|
|
|
333,580
|
|
|
|
|
|
|
|
| Issued shares |
|
|
|
|
|
|
|
|
74,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Class B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
2,756,976
|
|
|
|
2,756,976
|
|
|
|
|
|
|
|
| Series B Equity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
238,723
|
|
|
|
238,723
|
|
|
|
|
|
|
|