EX-99.1

Adjusted EBITDA in the fiscal third quarter was $20 million, compared to $22 million in the prior year period, a decrease of 12%. The decrease was primarily driven by cost inflation and lower volume/mix, partially offset by productivity savings and pricing. Adjusted EBITDA margin was 11.7% compared to 13.2% in the prior year period.

CATEGORY HIGHLIGHTS


	Net Sales
	Q3 FY26						Q3 FY26 YTD
	$ Millions		Reported Growth Y/Y	M&A/Exit Impact1	FX Impact	Organic Growth Y/Y	$ Millions		Reported Growth Y/Y	M&A/Exit Impact1	FX Impact	Organic Growth Y/Y
Baby & Kids		53	-11%	0%	3%	-14%		163	-11%	0%	2%	-12%
Beverages		67	6%	0%	5%	0%		201	6%	0%	4%	2%
Meal Prep		153	-6%	-5%	4%	-5%		485	-3%	-4%	3%	-2%
Personal Care		13	-25%	n/a	n/a	n/a		37	-22%	n/a	n/a	n/a
Snacks		53	-40%	-34%	1%	-7%		205	-26%	-20%	0%	-7%

Total		338	-13%	-11%	3%	-6%		1,090	-9%	-8%	2%	-3%
* May not add due to rounding
1 Reflects the impact within reported net sales growth of the following items that are excluded from organic net sales growth: net sales from divested brands (ParmCrisps®, Garden Veggie Snacks™, Terra® chips and Garden of Eatin'® snacks brands), held for sale businesses (Personal Care), discontinued brands, and exited product categories.

Baby & Kids

The fiscal third quarter organic net sales decline of 14% year-over-year was driven primarily by continued industry-wide volume softness in purees in the UK and by purees and formula in North America, partially offset by growth in finger foods in both regions and cereal in North America.

Beverages

Fiscal third quarter organic net sales growth was flat year-over-year as growth in tea in North America and private label non-dairy beverage in International was offset by a decline in branded non-dairy beverage.

Meal Prep

The fiscal third quarter organic net sales decline of 5% year-over-year was driven primarily by pantry in North America, which is comprised of oil, soup, and nut butter brands, and by spreads and drizzles in the UK, partially offset by strength in yogurt in North America.

Snacks

Following the disposition of the North American snacks business, the snacks category is comprised of jellies in the International segment. Organic net sales declined 7% year-over-year in the fiscal third quarter.

Conference Call and Webcast Information

Hain Celestial will host a conference call and webcast today at 8:00 AM ET to discuss its results and business outlook. The live webcast and accompanying presentation are available under the Investors section of the company’s corporate website at www.hain.com. Investors and analysts can access the live

call by dialing 800-715-9871 or 646-307-1963. The conference ID is 5099081. Participation by the press and public in the Q&A session will be in listen-only mode. A replay of the call will be available shortly after the conclusion of the live call through Monday, May 18th, 2026, and can be accessed by dialing 800-770-2030 or 609-800-9909 and referencing the conference access ID: 5099081.

About The Hain Celestial Group, Inc.

Hain Celestial is a leading health and wellness company whose purpose is to inspire healthier living for people, communities and the planet through better-for-you brands. For more than 30 years, Hain Celestial has intentionally focused on delivering nutrition and well-being that positively impacts today and tomorrow. Headquartered in Hoboken, N.J., Hain Celestial's products across beverages, yogurt, baby/kids and meal preparation are marketed and sold in over 70 countries around the world. Our leading brands include Celestial Seasonings® teas, The Greek Gods® yogurt, Earth's Best® Organic and Ella's Kitchen® baby and kids foods, Joya® and Natumi® plant-based beverages, Hartley’s® jelly, as well as Cully & Sully®, Yorkshire Provender®, New Covent Garden® soups, among others. For more information, visit www.hain.com and LinkedIn.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements. The words “believe,” “expect,” “anticipate,” “may,” “should,” “plan,” “intend,” “potential,” “will” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include, among other things, our beliefs or expectations relating to our strategy, our future results of operations, our capital and cost structure, our ability to optimize cash, strengthen our balance sheet, improve flexibility, stabilize sales and achieve sustainable and profitable growth, and the macroeconomic environment.

Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include: challenges and uncertainty resulting from the impact of competition; changes to consumer preferences; our ability to execute our business strategy; our ability realize the benefits of the North American snacks disposition; compliance with our credit agreement and our ability to refinance, retire and/or extend the maturity of the Company’s existing debt; our ability to manage our supply chain effectively; input cost inflation, including as a result of tariffs; reliance on independent contract manufacturers; disruption of operations at our manufacturing facilities; customer concentration; reliance on independent distributors; risks associated with operating internationally; risks associated with outsourcing arrangements; risks associated with geopolitical conflicts or events; our reliance on independent certification for a number of our products; our ability to attract and retain highly skilled people; risks related to tax matters; foreign currency exchange risk; general economic conditions; impairments in the carrying value of goodwill or other intangible assets; the reputation of our company and our brands; our ability to use and protect trademarks; cybersecurity incidents; disruptions to information technology systems; pending and future litigation, including litigation relating to Earth’s Best® baby food products; potential liability if our products cause illness or physical harm; the highly regulated environment in which we operate; our ability to manage our financial reporting and internal control systems and processes; compliance with data privacy laws; the adequacy of our insurance coverage; climate impacts; liabilities, claims or regulatory change with respect to environmental matters; and other risks and matters described in our most recent Annual Report on Form 10-K and our other filings from time to time with the U.S. Securities and Exchange Commission.

We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as required by applicable law.

Non-GAAP Financial Measures

This press release and the accompanying tables include non-GAAP financial measures, including, among others, organic net sales; adjusted gross profit and its related margin; adjusted operating income and its related margin; adjusted net (loss) income and its related margin; diluted net (loss) income per common share, as adjusted; adjusted EBITDA and its related margin; free cash flow; and net debt. The reconciliations of historic non-GAAP financial measures to the comparable GAAP financial measures are provided in the tables below. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the company’s consolidated financial statements presented in accordance with GAAP.

We define our non-GAAP financial measures as follows:

•

Organic net sales: net sales excluding the impact of acquisitions, divestitures, held for sale businesses, discontinued brands, exited product categories and foreign exchange. To adjust organic net sales for the impact of acquisitions, the net sales of an acquired business are excluded from fiscal quarters constituting or falling within the current period and prior period where the applicable fiscal quarter in the prior period did not include the acquired business for the entire quarter. To adjust organic net sales for the impact of divestitures, held for sale businesses, discontinued brands and exited product categories, the net sales of a divested business, held for sale business, discontinued brand or exited product category are excluded from all periods. To adjust organic net sales for the impact of foreign exchange, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year.

•

Adjusted gross profit and its related margin: gross profit, before plant closure related costs, net and warehouse and manufacturing consolidation and other costs, net.

•

Adjusted operating income and its related margin: operating loss before goodwill impairment, long-lived asset and intangibles impairment, productivity and transformation costs, certain litigation expenses, net, costs associated with acquisitions, divestitures and other transactions, plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, and proceeds from insurance claim.

•

Adjusted net (loss) income and its related margin and diluted net (loss) income per common share, as adjusted: net loss, adjusted to exclude the impact of goodwill impairment, long-lived asset and intangibles impairment, productivity and transformation costs, certain litigation expenses, net, costs associated with acquisitions, divestitures and other transactions, plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, proceeds from insurance claim, losses (gains) losses on sales of assets, unrealized currency losses and the related tax effects of such adjustments.

•

Adjusted EBITDA and its related margin: net loss before depreciation and amortization, equity in net loss of equity-method investees, net interest expense, income taxes, stock-based compensation, net, unrealized currency losses, certain litigation expenses, net, proceeds from insurance claim, productivity and transformation costs, plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, losses (gains) on sales of assets, costs associated with acquisitions, divestitures and other transactions, goodwill impairment and long-lived asset and intangibles impairment.

•

Free cash flow: net cash provided by operating activities less purchases of property, plant and equipment.

•

Net debt: total debt less cash and cash equivalents.

We believe that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the company’s operations and are useful for period-over-period comparisons of operations. We provide:

•

Organic net sales to demonstrate the growth rate of net sales excluding the impact of acquisitions, divestitures, held for sale businesses, discontinued brands, and exited product categories and foreign exchange, and believe organic net sales is useful to investors because it enables them to better understand the growth of our business from period to period.

•

Adjusted results as important supplemental measures of our performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of our Company and companies in our industry.

•

Free cash flow as one factor in evaluating the amount of cash available for discretionary investments.

•

Net debt as a useful measure to monitor leverage and evaluate the balance sheet.

We discuss the Company’s net secured leverage ratio as calculated under our credit agreement as a measure of our financial condition, liquidity and compliance with our credit agreement. For a description of the material terms of our credit agreement and risks of non-compliance with our credit agreement, see “Liquidity and Capital Resources” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our most recent Annual Report on Form 10-K and our subsequent quarterly reports on Form 10-Q filed with the U.S. Securities and Exchange Commission.

Investor Relations Contact:

Alexis Tessier
Investor.Relations@hain.com

Media Contact:

Justin Godley

Justin.Godley@hain.com


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited and in thousands, except per share amounts)

	Third Quarter						Third Quarter Year to Date
	2026			2025			2026			2025

Net sales	$	338,357		$	390,351		$	1,090,360		$	1,196,432
Cost of sales		267,965			305,701			877,451			936,720
Gross profit		70,392			84,650			212,909			259,712
Selling, general and administrative expenses		59,078			62,934			185,493			204,417
Goodwill impairment		31,018			110,251			150,926			201,518
Long-lived asset and intangibles impairment		15,047			24,012			26,964			42,029
Productivity and transformation costs		4,066			7,289			17,519			16,497
Amortization of acquired intangible assets		3,314			1,243			5,725			5,176
Proceeds from insurance claim		-			-			(25,900	)		-
Operating loss		(42,131	)		(121,079	)		(147,818	)		(209,925	)
Interest and other financing expense, net		13,914			11,866			45,075			38,412
Other expense, net		49,518			1,182			47,865			2,434
Loss before income taxes and equity in net loss of equity-method investees		(105,563	)		(134,127	)		(240,758	)		(250,771	)
Provision (benefit) for income taxes		759			(505	)		1,889			5,746
Equity in net loss of equity-method investees		21			966			327			1,709
Net loss	$	(106,343	)	$	(134,588	)	$	(242,974	)	$	(258,226	)

Net loss per common share:
Basic	$	(1.17	)	$	(1.49	)	$	(2.68	)	$	(2.87	)
Diluted	$	(1.17	)	$	(1.49	)	$	(2.68	)	$	(2.87	)

Shares used in the calculation of net loss per common share:
Basic		90,993			90,247			90,650			90,080
Diluted		90,993			90,247			90,650			90,080


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(unaudited and in thousands)

	March 31, 2026			June 30, 2025
ASSETS
Current assets:
Cash and cash equivalents	$	44,311		$	54,355
Accounts receivable, net		138,816			154,440
Inventories		159,071			248,731
Prepaid expenses and other current assets		84,230			43,169
Assets held for sale		9,437			29,603
Total current assets		435,865			530,298
Property, plant and equipment, net		188,104			264,730
Goodwill		288,297			500,961
Trademarks and other intangible assets, net		178,286			210,905
Operating lease right-of-use assets, net		51,340			71,171
Other assets		20,829			25,213
Total assets	$	1,162,721		$	1,603,278
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable	$	151,926		$	188,307
Accrued expenses and other current liabilities		129,199			68,426
Current portion of long-term debt		549,184			7,653
Liabilities related to assets held for sale		4,594			12,987
Total current liabilities		834,903			277,373
Long-term debt, less current portion		312			697,168
Deferred income taxes		38,349			40,332
Operating lease liabilities, noncurrent portion		46,303			65,284
Other noncurrent liabilities		27,308			48,116
Total liabilities		947,175			1,128,273
Stockholders' equity:
Common stock		1,135			1,125
Additional paid-in capital		1,242,584			1,238,402
Retained (deficit) earnings		(196,296	)		46,678
Accumulated other comprehensive loss		(101,387	)		(81,053	)
		946,036			1,205,152
Less: Treasury stock		(730,490	)		(730,147	)
Total stockholders' equity		215,546			475,005
Total liabilities and stockholders' equity	$	1,162,721		$	1,603,278


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited and in thousands)

	Third Quarter						Third Quarter Year to Date
	2026			2025			2026			2025
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(106,343	)	$	(134,588	)	$	(242,974	)	$	(258,226	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		12,484			10,455			39,044			32,902
Deferred income taxes		(2,664	)		(1,509	)		(2,687	)		(2,625	)
Equity in net loss of equity-method investees		21			966			327			1,709
Stock-based compensation, net		1,138			2,973			4,192			9,422
Goodwill impairment		31,018			110,251			150,926			201,518
Long-lived asset and intangibles impairment		15,047			24,012			26,964			42,029
Loss (gain) on sale of assets		50,529			(106	)		48,501			2,202
Other non-cash items, net		1,539			1,271			2,871			773
Increase (decrease) in cash attributable to changes in operating assets and liabilities:
Accounts receivable		37,230			98			17,641			(1,361	)
Inventories		27,589			(14,578	)		59,556			(10,605	)
Other current assets		(6,643	)		(597	)		(39,769	)		(8,279	)
Other assets and liabilities		(860	)		(471	)		(4,009	)		(561	)
Accounts payable and accrued expenses		(21,747	)		6,468			6,243			15,865
Net cash provided by operating activities		38,338			4,645			66,826			24,763
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property, plant and equipment		(3,789	)		(6,921	)		(16,004	)		(19,060	)
Proceeds from sale of assets		100,988			6			102,770			13,773
Investments and joint ventures, net		-			-			-			2,570
Proceeds from termination of net investment hedges		-			2,363			-			2,363
Net cash provided by (used in) investing activities		97,199			(4,552	)		86,766			(354	)
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings under bank revolving credit facility		43,000			47,000			156,000			156,000
Repayments under bank revolving credit facility		(96,000	)		(65,000	)		(205,500	)		(186,000	)
Repayments under term loan		(102,975	)		(1,875	)		(106,725	)		(5,625	)
(Payments) borrowings of other debt, net		(33	)		21			(2,642	)		(21	)
Employee shares withheld for taxes		-			(123	)		(343	)		(1,381	)
Proceeds from termination of fair value hedge		-			552			-			552
Net cash used in financing activities		(156,008	)		(19,425	)		(159,210	)		(36,475	)
Effect of exchange rate changes on cash		(3,235	)		7,557			(4,426	)		2,184
Net decrease in cash and cash equivalents		(23,706	)		(11,775	)		(10,044	)		(9,882	)
Cash and cash equivalents at beginning of period		68,017			56,200			54,355			54,307
Cash and cash equivalents at end of period	$	44,311		$	44,425		$	44,311		$	44,425


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Sales, Gross Profit and Adjusted EBITDA by Segment
(unaudited and in thousands)

	North America			International			Corporate/Other			Hain Consolidated
Net Sales
Net sales - Q3 FY26	$	171,495		$	166,862		$	-		$	338,357
Net sales - Q3 FY25	$	222,407		$	167,944		$	-		$	390,351
% change - FY26 net sales vs. FY25 net sales		(22.9	)%		(0.6	)%					(13.3	)%

Gross Profit
Q3 FY26
Gross profit	$	39,571		$	30,821		$	-		$	70,392
Non-GAAP adjustments(1)		594			-			-			594
Adjusted gross profit	$	40,165		$	30,821		$	-		$	70,986
% change - FY26 gross profit vs. FY25 gross profit		(19.5	)%		(13.1	)%					(16.8	)%
% change - FY26 adjusted gross profit vs. FY25 adjusted gross profit		(19.3	)%		(13.1	)%					(16.7	)%
Gross margin		23.1	%		18.5	%					20.8	%
Adjusted gross margin		23.4	%		18.5	%					21.0	%

Q3 FY25
Gross profit	$	49,178		$	35,472		$	-		$	84,650
Non-GAAP adjustments(1)		592			-			-			592
Adjusted gross profit	$	49,770		$	35,472		$	-		$	85,242
Gross margin		22.1	%		21.1	%					21.7	%
Adjusted gross margin		22.4	%		21.1	%					21.8	%

Adjusted EBITDA
Q3 FY26
Adjusted EBITDA	$	17,171		$	19,580		$	(10,499	)	$	26,252
% change - FY26 Adjusted EBITDA vs. FY25 Adjusted EBITDA		(0.8	)%		(11.7	)%		(79.3	)%		(21.9	)%
Adjusted EBITDA margin		10.0	%		11.7	%					7.8	%

Q3 FY25
Adjusted EBITDA	$	17,306		$	22,166		$	(5,857	)	$	33,615
Adjusted EBITDA margin		7.8	%		13.2	%					8.6	%

(1)See accompanying tables "Adjusted Gross Profit and Adjusted Operating Income" and "Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share"


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Sales, Gross Profit and Adjusted EBITDA by Segment
(unaudited and in thousands)

	North America			International			Corporate/Other			Hain Consolidated
Net Sales
Net sales - Q3 FY26 YTD	$	573,236		$	517,124		$	-		$	1,090,360
Net sales - Q3 FY25 YTD	$	682,836		$	513,596		$	-		$	1,196,432
% change - FY26 net sales vs. FY25 net sales		(16.1	)%		0.7	%					(8.9	)%

Gross Profit
Q3 FY26 YTD
Gross profit	$	122,734		$	90,175		$	-		$	212,909
Non-GAAP adjustments(1)		4,802			-			-			4,802
Adjusted gross profit	$	127,536		$	90,175		$	-		$	217,711
% change - FY26 gross profit vs. FY25 gross profit		(20.0	)%		(15.2	)%					(18.0	)%
% change - FY26 adjusted gross profit vs. FY25 adjusted gross profit		(17.8	)%		(15.2	)%					(16.7	)%
Gross margin		21.4	%		17.4	%					19.5	%
Adjusted gross margin		22.2	%		17.4	%					20.0	%

Q3 FY25 YTD
Gross profit	$	153,388		$	106,324		$	-		$	259,712
Non-GAAP adjustments(1)		1,779			-			-			1,779
Adjusted gross profit	$	155,167		$	106,324		$	-		$	261,491
Gross margin		22.5	%		20.7	%					21.7	%
Adjusted gross margin		22.7	%		20.7	%					21.9	%

Adjusted EBITDA
Q3 FY26 YTD
Adjusted EBITDA	$	45,091		$	51,133		$	(25,958	)	$	70,266
% change - FY26 Adjusted EBITDA vs. FY25 Adjusted EBITDA		(18.1	)%		(21.4	)%		1.1	%		(25.2	)%
Adjusted EBITDA margin		7.9	%		9.9	%					6.4	%

Q3 FY25 YTD
Adjusted EBITDA	$	55,072		$	65,062		$	(26,251	)	$	93,883
Adjusted EBITDA margin		8.1	%		12.7	%					7.8	%

(1)See accompanying tables "Adjusted Gross Profit and Adjusted Operating Income" and "Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share"


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted Gross Profit and Adjusted Operating Income
(unaudited and in thousands)

Reconciliation of Gross Profit, GAAP to Gross Profit, as Adjusted:
	Third Quarter						Third Quarter Year to Date
	2026			2025			2026			2025
Gross profit, GAAP	$	70,392		$	84,650		$	212,909		$	259,712
Adjustments to Cost of sales:
Plant closure related costs, net		594			208			4,802			1,395
Warehouse/manufacturing consolidation and other costs, net		-			384			-			384
Gross profit, as adjusted	$	70,986		$	85,242		$	217,711		$	261,491

Reconciliation of Operating Loss, GAAP to Operating Income, as Adjusted:
	Third Quarter						Third Quarter Year to Date
	2026			2025			2026			2025
Operating loss, GAAP	$	(42,131	)	$	(121,079	)	$	(147,818	)	$	(209,925	)
Adjustments to Cost of sales:
Plant closure related costs, net		594			208			4,802			1,395
Warehouse/manufacturing consolidation and other costs, net		-			384			-			384

Adjustments to Operating expenses(a):
Goodwill impairment		31,018			110,251			150,926			201,518
Long-lived asset and intangibles impairment		15,047			24,012			26,964			42,029
Productivity and transformation costs		4,066			7,289			17,519			16,497
Certain litigation expenses, net(b)		2,519			407			3,164			2,254
Transaction and integration costs, net		1,553			(151	)		4,735			(574	)
Plant closure related costs, net		133			(213	)		281			(166	)
Proceeds from insurance claim(c)		-			-			(25,900	)		-
Operating income, as adjusted	$	12,799		$	21,108		$	34,673		$	53,412

(a) Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses, goodwill impairment, long-lived asset and intangibles impairment and productivity and transformation costs.
(b) Expenses and items relating to securities class action, baby food litigation and SEC investigation.
(c) Represents a receivable under the Company's representation and warranty insurance related to one of its prior acquisitions, which was collected on January 2, 2026.


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share
(unaudited and in thousands, except per share amounts)

Reconciliation of Net Loss, GAAP to Net (Loss) Income, as Adjusted:
	Third Quarter						Third Quarter Year to Date
	2026			2025			2026			2025
Net loss, GAAP	$	(106,343	)	$	(134,588	)	$	(242,974	)	$	(258,226	)
Adjustments to Cost of sales:
Plant closure related costs, net		594			208			4,802			1,395
Warehouse/manufacturing consolidation and other costs, net		-			384			-			384

Adjustments to Operating expenses(a):
Goodwill impairment		31,018			110,251			150,926			201,518
Long-lived asset and intangibles impairment		15,047			24,012			26,964			42,029
Productivity and transformation costs		4,066			7,289			17,519			16,497
Certain litigation expenses, net(b)		2,519			407			3,164			2,254
Transaction and integration costs, net		1,553			(151	)		4,735			(574	)
Plant closure related costs, net		133			(213	)		281			(166	)
Proceeds from insurance claim(c)		-			-			(25,900	)		-

Adjustments to Interest and other expense, net(d):
Loss (gain) on sale of assets		50,529			(106	)		48,501			2,202
Unrealized currency losses		219			1,255			623			825

Adjustments to Provision (benefit) for income taxes:
Net tax impact of non-GAAP adjustments		(584	)		(2,693	)		133			1,615
Net (loss) income, as adjusted	$	(1,249	)	$	6,055		$	(11,226	)	$	9,753
Net loss margin		(31.4	)%		(34.5	)%		(22.3	)%		(21.6	)%
Adjusted net (loss) income margin		(0.4	)%		1.6	%		(1.0	)%		0.8	%

Diluted shares used in the calculation of net loss per common share:		90,993			90,247			90,650			90,080
Diluted shares used in the calculation of adjusted net (loss) income per common share:		90,993			90,407			90,650			90,287

Diluted net loss per common share, GAAP	$	(1.17	)	$	(1.49	)	$	(2.68	)	$	(2.87	)
Diluted net (loss) income per common share, as adjusted	$	(0.01	)	$	0.07		$	(0.12	)	$	0.11

(a) Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses, goodwill impairment, long-lived asset and intangibles impairment and productivity and transformation costs.
(b) Expenses and items relating to securities class action, baby food litigation and SEC investigation.
(c) Represents a receivable under the Company's representation and warranty insurance related to one of its prior acquisitions, which was collected on January 2, 2026.
(d) Interest and other expense, net includes interest and other financing expenses, net, loss (gain) on sale of assets, unrealized currency losses and other expense, net.


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Organic Net Sales Growth by Segment
(unaudited and in thousands)

Q3 FY26	North America			International			Hain Consolidated
Net sales	$	171,495		$	166,862		$	338,357
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		57,493			872			58,365
Less: Impact of foreign currency exchange		282			12,244			12,526
Organic net sales	$	113,720		$	153,746		$	267,466

Q3 FY25
Net sales	$	222,407		$	167,944		$	390,351
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		105,487			1,155			106,642
Organic net sales	$	116,920		$	166,789		$	283,709

Net sales decline		(22.9	)%		(0.6	)%		(13.3	)%
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		(20.3	)%		(0.1	)%		(10.8	)%
Less: Impact of foreign currency exchange		0.1	%		7.3	%		3.2	%
Organic net sales decline		(2.7	)%		(7.8	)%		(5.7	)%

Q3 FY26 YTD	North America			International			Hain Consolidated
Net sales	$	573,236		$	517,124		$	1,090,360
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		226,664			3,085			229,749
Less: Impact of foreign currency exchange		267			27,906			28,173
Organic net sales	$	346,305		$	486,133		$	832,438

Q3 FY25 YTD
Net sales	$	682,836		$	513,596		$	1,196,432
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		330,826			3,872			334,698
Organic net sales	$	352,010		$	509,724		$	861,734

Net sales (decline) growth		(16.1	)%		0.7	%		(8.9	)%
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		(14.5	)%		(0.1	)%		(7.9	)%
Less: Impact of foreign currency exchange		0.0	%		5.4	%		2.4	%
Organic net sales decline		(1.6	)%		(4.6	)%		(3.4	)%


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Organic Net Sales Growth by Category
(unaudited and in thousands)

Q3 FY26	Baby & Kids			Beverages			Meal Prep			Personal Care			Snacks			Hain Consolidated
Net sales	$	53,133		$	66,502		$	153,231		$	12,664		$	52,827		$	338,357
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		-			-			332			12,664			45,369			58,365
Less: Impact of foreign currency exchange		1,589			3,339			7,118			-			480			12,526
Organic net sales	$	51,544		$	63,163		$	145,781		$	-		$	6,978		$	267,466

Q3 FY25
Net sales	$	59,896		$	62,874		$	162,266		$	16,809		$	88,506		$	390,351
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		221			-			8,634			16,809			80,978			106,642
Organic net sales	$	59,675		$	62,874		$	153,632		$	-		$	7,528		$	283,709

Net sales (decline) growth		(11.3	)%		5.8	%		(5.6	)%		(24.7	)%		(40.3	)%		(13.3	)%
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		(0.4	)%		(0.0	)%		(4.9	)%	n/a				(33.5	)%		(10.8	)%
Less: Impact of foreign currency exchange		2.7	%		5.3	%		4.4	%	n/a				0.5	%		3.2	%
Net sales (decline) growth		(13.6	)%		0.5	%		(5.1	)%	n/a				(7.3	)%		(5.7	)%

Q3 FY26 YTD	Baby & Kids			Beverages			Meal Prep			Personal Care			Snacks			Hain Consolidated
Net sales	$	162,515		$	200,609		$	485,117		$	37,426		$	204,693		$	1,090,360
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		(4	)		-			8,716			37,426			183,611			229,749
Less: Impact of foreign currency exchange		3,464			8,123			15,578			-			1,008			28,173
Organic net sales	$	159,055		$	192,486		$	460,823		$	-		$	20,074		$	832,438

Q3 FY25 YTD
Net sales	$	182,225		$	189,364		$	499,311		$	47,844		$	277,688		$	1,196,432
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		1,003			-			29,663			47,844			256,188			334,698
Organic net sales	$	181,222		$	189,364		$	469,648		$	-		$	21,500		$	861,734

Net sales (decline) growth		(10.8	)%		5.9	%		(2.8	)%		(21.8	)%		(26.3	)%		(8.9	)%
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories		(0.5	)%		0.0	%		(4.0	)%	n/a				(20.1	)%		(7.9	)%
Less: Impact of foreign currency exchange		1.9	%		4.3	%		3.1	%	n/a				0.4	%		2.4	%
Net sales (decline) growth		(12.2	)%		1.6	%		(1.9	)%	n/a				(6.6	)%		(3.4	)%


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted EBITDA
(unaudited and in thousands)

	Third Quarter						Third Quarter Year to Date
	2026			2025			2026			2025

Net loss	$	(106,343	)	$	(134,588	)	$	(242,974	)	$	(258,226	)

Depreciation and amortization		12,484			10,455			39,044			32,902
Equity in net loss of equity-method investees		21			966			327			1,709
Interest expense, net		12,515			11,096			39,723			36,084
Provision (benefit) for income taxes		759			(505	)		1,889			5,746
Stock-based compensation, net		1,138			2,973			4,192			9,422
Unrealized currency losses		219			1,137			623			707
Certain litigation expenses, net(a)		2,519			407			3,164			2,254
Proceeds from insurance claim(b)		-			-			(25,900	)		-
Restructuring activities
Productivity and transformation costs		4,066			7,289			17,519			16,497
Plant closure related costs, net		727			(5	)		1,533			1,229
Warehouse/manufacturing consolidation and other costs, net		-			384			-			384
Acquisitions, divestitures and other
Loss (gain) on sale of assets		50,529			(106	)		48,501			2,202
Transaction and integration costs, net		1,553			(151	)		4,735			(574	)
Impairment charges
Goodwill impairment		31,018			110,251			150,926			201,518
Long-lived asset and intangibles impairment		15,047			24,012			26,964			42,029
Adjusted EBITDA	$	26,252		$	33,615		$	70,266		$	93,883

(a) Expenses and items relating to securities class action, baby food litigation and SEC investigation.
(b) Represents a receivable under the Company's representation and warranty insurance related to one of its prior acquisitions, which was collected on January 2, 2026.


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Free Cash Flow
(unaudited and in thousands)

	Third Quarter						Third Quarter Year to Date
	2026			2025			2026			2025

Net cash provided by operating activities	$	38,338		$	4,645		$	66,826		$	24,763
Purchases of property, plant and equipment		(3,789	)		(6,921	)		(16,004	)		(19,060	)
Free cash flow	$	34,549		$	(2,276	)	$	50,822		$	5,703


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Debt
(unaudited and in thousands)

	March 31, 2026		June 30, 2025
Debt
Current portion of long-term debt	$	549,184	$	7,653
Long-term debt, less current portion		312		697,168
Total debt		549,496		704,821
Less: Cash and cash equivalents		44,311		54,355
Net debt	$	505,185	$	650,466