| Summary of Partnership Reportable Segment Information |
The following tables detail certain financial information for the Partnership’s reportable segments for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2026 |
|
|
|
Affordable Multifamily Investments |
|
|
Seniors and Skilled Nursing Investments |
|
|
Market-Rate Joint Venture Investments |
|
|
MF Properties |
|
|
Partnership Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
$ |
15,017,141 |
|
|
$ |
1,065,113 |
|
|
$ |
356,902 |
|
|
$ |
- |
|
|
$ |
16,439,156 |
|
Other interest income |
|
|
2,932,248 |
|
|
|
190,313 |
|
|
|
- |
|
|
|
- |
|
|
|
3,122,561 |
|
Property revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,449,125 |
|
|
|
1,449,125 |
|
Other income |
|
|
772,025 |
|
|
|
- |
|
|
|
- |
|
|
|
2,336 |
|
|
|
774,361 |
|
Total revenues |
|
|
18,721,414 |
|
|
|
1,255,426 |
|
|
|
356,902 |
|
|
|
1,451,461 |
|
|
|
21,785,203 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate operating |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
827,635 |
|
|
|
827,635 |
|
Provision for credit losses |
|
|
(2,075,877 |
) |
|
|
(2,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,077,877 |
) |
Depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,746,392 |
|
|
|
2,746,392 |
|
Interest expense |
|
|
10,644,305 |
|
|
|
576,265 |
|
|
|
937,491 |
|
|
|
1,010,085 |
|
|
|
13,168,146 |
|
Net result from derivative transactions |
|
|
(936,216 |
) |
|
|
(254,709 |
) |
|
|
- |
|
|
|
(373,714 |
) |
|
|
(1,564,639 |
) |
General and administrative |
|
|
4,650,762 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,650,762 |
|
Total expenses |
|
|
12,282,974 |
|
|
|
319,556 |
|
|
|
937,491 |
|
|
|
4,210,398 |
|
|
|
17,750,419 |
|
Other Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on deed in lieu of foreclosures |
|
|
2,219,023 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,219,023 |
|
Earnings (losses) from investments in unconsolidated entities |
|
|
18,252 |
|
|
|
- |
|
|
|
(4,948,352 |
) |
|
|
- |
|
|
|
(4,930,100 |
) |
Income (loss) before income taxes |
|
|
8,675,715 |
|
|
|
935,870 |
|
|
|
(5,528,941 |
) |
|
|
(2,758,937 |
) |
|
|
1,323,707 |
|
Income tax benefit |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,673 |
) |
|
|
(2,673 |
) |
Segment net income (loss) |
|
$ |
8,675,715 |
|
|
$ |
935,870 |
|
|
$ |
(5,528,941 |
) |
|
$ |
(2,756,264 |
) |
|
$ |
1,326,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2025 |
|
|
|
Affordable Multifamily Investments |
|
|
Seniors and Skilled Nursing Investments |
|
|
Market-Rate Joint Venture Investments |
|
|
MF Properties |
|
|
Partnership Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
$ |
17,636,796 |
|
|
$ |
1,042,186 |
|
|
$ |
2,396,591 |
|
|
$ |
- |
|
|
$ |
21,075,573 |
|
Other interest income |
|
|
2,097,852 |
|
|
|
190,313 |
|
|
|
- |
|
|
|
- |
|
|
|
2,288,165 |
|
Other income |
|
|
958,825 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
958,825 |
|
Total revenues |
|
|
20,693,473 |
|
|
|
1,232,499 |
|
|
|
2,396,591 |
|
|
|
- |
|
|
|
24,322,563 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
(179,000 |
) |
|
|
7,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(172,000 |
) |
Depreciation |
|
|
3,542 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,542 |
|
Interest expense |
|
|
12,448,644 |
|
|
|
652,294 |
|
|
|
396,357 |
|
|
|
- |
|
|
|
13,497,295 |
|
Net result from derivative transactions |
|
|
2,503,968 |
|
|
|
532,169 |
|
|
|
- |
|
|
|
- |
|
|
|
3,036,137 |
|
General and administrative |
|
|
4,570,261 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,570,261 |
|
Total expenses |
|
|
19,347,415 |
|
|
|
1,191,463 |
|
|
|
396,357 |
|
|
|
- |
|
|
|
20,935,235 |
|
Other Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investments in unconsolidated entities |
|
|
- |
|
|
|
- |
|
|
|
5,220 |
|
|
|
- |
|
|
|
5,220 |
|
Earnings (losses) from investments in unconsolidated entities |
|
|
- |
|
|
|
- |
|
|
|
(992,259 |
) |
|
|
- |
|
|
|
(992,259 |
) |
Income before income taxes |
|
|
1,346,058 |
|
|
|
41,036 |
|
|
|
1,013,195 |
|
|
|
- |
|
|
|
2,400,289 |
|
Income tax benefit |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,733 |
) |
|
|
(2,733 |
) |
Segment net income |
|
$ |
1,346,058 |
|
|
$ |
41,036 |
|
|
$ |
1,013,195 |
|
|
$ |
2,733 |
|
|
$ |
2,403,022 |
|
The following table details total assets for the Partnership’s reportable segments as of March 31, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
|
Total assets |
|
|
|
|
|
|
|
Affordable Multifamily Investments |
|
$ |
1,228,096,014 |
|
|
$ |
1,354,654,552 |
|
|
Seniors and Skilled Nursing Investments |
|
|
72,527,242 |
|
|
|
72,334,224 |
|
|
Market-Rate Joint Venture Investments |
|
|
156,868,480 |
|
|
|
148,919,228 |
|
|
MF Properties |
|
|
118,116,766 |
|
|
|
4,332,730 |
|
|
Consolidation/eliminations |
|
|
(88,625,395 |
) |
|
|
(77,353,456 |
) |
|
Total assets |
|
$ |
1,486,983,107 |
|
|
$ |
1,502,887,278 |
|
|
|