v3.26.1
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2026
Variable Interest Entities [Abstract]  
Variable Interest Entities Property Asset Carrying Value by Asset and Maximum Exposure The following table summarizes the Partnership’s carrying value by asset and maximum exposure to loss associated with its variable interests as of March 31, 2026 and December 31, 2025:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Carrying Value

 

 

Maximum
Exposure to Loss

 

 

Carrying Value

 

 

Maximum
Exposure to Loss

 

Mortgage revenue bonds

 

$

187,405,200

 

 

$

186,192,558

 

 

$

189,169,313

 

 

$

186,206,660

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

16,903,451

 

 

 

16,900,000

 

 

 

9,811,108

 

 

 

9,800,000

 

Governmental issuer loans

 

 

138,757,835

 

 

 

138,757,835

 

 

 

138,757,835

 

 

 

138,757,835

 

Taxable governmental issuer loans (reported within other assets)

 

 

44,879,465

 

 

 

44,879,465

 

 

 

44,879,465

 

 

 

44,879,465

 

Property loans

 

 

39,824,000

 

 

 

39,824,000

 

 

 

39,824,000

 

 

 

39,824,000

 

Investments in unconsolidated entities

 

 

153,916,533

 

 

 

153,916,533

 

 

 

145,952,838

 

 

 

145,952,838

 

 

 

$

581,686,484

 

 

$

580,470,391

 

 

$

568,394,559

 

 

$

565,420,798

 

Schedule of Assets and Liabilities of the Partnership Consolidated VIE

The following table summarizes the assets and liabilities of the Partnership’s consolidated VIEs as of March 31, 2026 and December 31, 2025:

 

 

March 31, 2026

 

 

December 31, 2025

 

Assets:

 

 

 

 

 

 

Restricted cash

 

$

333,905

 

 

$

484,729

 

Interest receivable, net

 

 

5,996,384

 

 

 

6,776,949

 

Mortgage revenue bonds, at fair value

 

 

887,488,523

 

 

 

1,005,670,497

 

Governmental issuer loans

 

 

 

 

 

 

Governmental issuer loans

 

 

109,757,835

 

 

 

109,757,835

 

Allowance for credit losses

 

 

(564,000

)

 

 

(609,000

)

Governmental issuer loans, net

 

 

109,193,835

 

 

 

109,148,835

 

Property loans

 

 

 

 

 

 

Property loans

 

 

46,074,000

 

 

 

46,074,000

 

Allowance for credit losses

 

 

(451,000

)

 

 

(453,000

)

Property loans, net

 

 

45,623,000

 

 

 

45,621,000

 

Real estate assets

 

 

2,513,092

 

 

 

2,513,092

 

Other assets

 

 

81,072,606

 

 

 

76,584,131

 

Total Assets

 

$

1,132,221,345

 

 

$

1,246,799,233

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities (1)

 

$

6,630,541

 

 

$

7,440,856

 

Debt financing (2)

 

 

927,572,708

 

 

 

1,019,313,731

 

Mortgages payable (3)

 

 

231,679

 

 

 

231,679

 

Total Liabilities

 

$

934,434,928

 

 

$

1,026,986,266

 

(1)
Of the amounts reported, $4,411,259 and $4,552,373 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of March 31, 2026 and December 31, 2025, respectively.
(2)
Of the amounts reported, $325,367,709 and $326,534,732 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of March 31, 2026 and December 31, 2025, respectively.
(3)
The entire mortgages payable balance is associated with a VIE where the creditor does not have recourse to the general credit of the Partnership as of March 31, 2026 and December 31, 2025, respectively.