| Variable Interest Entities Property Asset Carrying Value by Asset and Maximum Exposure |
The following table summarizes the Partnership’s carrying value by asset and maximum exposure to loss associated with its variable interests as of March 31, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
|
|
Carrying Value |
|
|
Maximum Exposure to Loss |
|
|
Carrying Value |
|
|
Maximum Exposure to Loss |
|
Mortgage revenue bonds |
|
$ |
187,405,200 |
|
|
$ |
186,192,558 |
|
|
$ |
189,169,313 |
|
|
$ |
186,206,660 |
|
Taxable mortgage revenue bonds (reported within other assets) |
|
|
16,903,451 |
|
|
|
16,900,000 |
|
|
|
9,811,108 |
|
|
|
9,800,000 |
|
Governmental issuer loans |
|
|
138,757,835 |
|
|
|
138,757,835 |
|
|
|
138,757,835 |
|
|
|
138,757,835 |
|
Taxable governmental issuer loans (reported within other assets) |
|
|
44,879,465 |
|
|
|
44,879,465 |
|
|
|
44,879,465 |
|
|
|
44,879,465 |
|
Property loans |
|
|
39,824,000 |
|
|
|
39,824,000 |
|
|
|
39,824,000 |
|
|
|
39,824,000 |
|
Investments in unconsolidated entities |
|
|
153,916,533 |
|
|
|
153,916,533 |
|
|
|
145,952,838 |
|
|
|
145,952,838 |
|
|
|
$ |
581,686,484 |
|
|
$ |
580,470,391 |
|
|
$ |
568,394,559 |
|
|
$ |
565,420,798 |
|
|
| Schedule of Assets and Liabilities of the Partnership Consolidated VIE |
The following table summarizes the assets and liabilities of the Partnership’s consolidated VIEs as of March 31, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Assets: |
|
|
|
|
|
|
Restricted cash |
|
$ |
333,905 |
|
|
$ |
484,729 |
|
Interest receivable, net |
|
|
5,996,384 |
|
|
|
6,776,949 |
|
Mortgage revenue bonds, at fair value |
|
|
887,488,523 |
|
|
|
1,005,670,497 |
|
Governmental issuer loans |
|
|
|
|
|
|
Governmental issuer loans |
|
|
109,757,835 |
|
|
|
109,757,835 |
|
Allowance for credit losses |
|
|
(564,000 |
) |
|
|
(609,000 |
) |
Governmental issuer loans, net |
|
|
109,193,835 |
|
|
|
109,148,835 |
|
Property loans |
|
|
|
|
|
|
Property loans |
|
|
46,074,000 |
|
|
|
46,074,000 |
|
Allowance for credit losses |
|
|
(451,000 |
) |
|
|
(453,000 |
) |
Property loans, net |
|
|
45,623,000 |
|
|
|
45,621,000 |
|
Real estate assets |
|
|
2,513,092 |
|
|
|
2,513,092 |
|
Other assets |
|
|
81,072,606 |
|
|
|
76,584,131 |
|
Total Assets |
|
$ |
1,132,221,345 |
|
|
$ |
1,246,799,233 |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities (1) |
|
$ |
6,630,541 |
|
|
$ |
7,440,856 |
|
Debt financing (2) |
|
|
927,572,708 |
|
|
|
1,019,313,731 |
|
Mortgages payable (3) |
|
|
231,679 |
|
|
|
231,679 |
|
Total Liabilities |
|
$ |
934,434,928 |
|
|
$ |
1,026,986,266 |
|
(1)Of the amounts reported, $4,411,259 and $4,552,373 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of March 31, 2026 and December 31, 2025, respectively. (2)Of the amounts reported, $325,367,709 and $326,534,732 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of March 31, 2026 and December 31, 2025, respectively. (3)The entire mortgages payable balance is associated with a VIE where the creditor does not have recourse to the general credit of the Partnership as of March 31, 2026 and December 31, 2025, respectively.
|