v3.26.1
Loans Receivable and the Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2026
Loans Receivable and the Allowance for Credit Losses  
Summary of composition of loans

March 31, 

December 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

(In Thousands)

Residential real estate:

 

  ​

 

  ​

One-to-four family

$

3,080

$

3,114

Multi-family

 

292,160

 

306,508

Mixed-use

 

24,703

 

25,197

Total residential real estate

 

319,943

 

334,819

Non-residential real estate

 

38,205

 

38,463

Construction

 

1,320,236

 

1,336,329

Commercial and industrial

 

149,787

 

150,397

Consumer

 

37

 

58

Total Loans

 

1,828,208

 

1,860,066

Deferred loan costs, net

 

174

 

268

Allowance for credit losses

 

(4,592)

 

(4,731)

$

1,823,790

$

1,855,603

Schedule of analysis of the activity in the allowance for loan losses

Non-

Commercial

Residential

residential

and

  ​ ​ ​

Real Estate

  ​ ​ ​

Real Estate

  ​ ​ ​

Construction

  ​ ​ ​

Industrial

  ​ ​ ​

Consumer

  ​ ​ ​

Total

(In Thousands)

Allowance for credit losses:

  ​

  ​

  ​

  ​

  ​

  ​

Balance - December 31, 2025

$

1,646

$

249

$

2,035

$

743

$

58

$

4,731

Charge-offs

 

 

 

 

 

(27)

 

(27)

Recoveries

 

 

 

 

 

 

Provision (reversal of)

 

(126)

 

15

 

(20)

 

13

 

6

 

(112)

Balance -March 31, 2026

$

1,520

$

264

$

2,015

$

756

$

37

$

4,592

Non-

Commercial

Residential

residential

and

Real Estate

Real Estate

Construction

Industrial

Consumer

Total

(In Thousands)

Allowance for credit losses:

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

Balance - December 31, 2024

$

1,900

$

308

$

1,937

$

520

$

165

$

4,830

Charge-offs

 

 

 

 

 

(117)

 

(117)

Recoveries

 

 

350

 

 

 

2

 

352

Provision (reversal of)

 

324

 

(387)

 

(221)

 

86

 

260

 

62

Balance - March 31, 2025

$

2,224

$

271

$

1,716

$

606

$

310

$

5,127

Schedule of age analysis of past due loans

Age Analysis of Past Due Loans as of March 31, 2026:

Recorded

Investment >

30 – 59 Days

60 – 89 Days

Greater Than

Total Past

Total Loans

90 Days and

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

90 Days

  ​ ​ ​

Due

  ​ ​ ​

Current

  ​ ​ ​

Receivable

  ​ ​ ​

Accruing

(In Thousands)

Residential real estate:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

One- to four-family

$

$

$

$

$

3,080

$

3,080

$

Multi-family

 

 

 

 

 

292,160

 

292,160

 

Mixed-use

 

 

 

 

 

24,703

 

24,703

 

Non-residential real estate

 

 

 

 

 

38,205

 

38,205

 

Construction loans

 

2,490

 

 

 

2,490

 

1,317,746

 

1,320,236

 

Commercial and industrial loans

 

 

 

 

 

149,787

 

149,787

 

Consumer

 

 

 

 

 

37

 

37

 

$

2,490

$

$

$

2,490

$

1,825,718

$

1,828,208

$

Age Analysis of Past Due Loans as of December 31, 2025:

Recorded

Investment

30 – 59 Days

60 – 89 Days

Greater Than

Total Past

Total Loans

> 90 Days and

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

90 Days

  ​ ​ ​

Due

  ​ ​ ​

Current

  ​ ​ ​

Receivable

  ​ ​ ​

Accruing

(In Thousands)

Residential real estate:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

One- to four-family

$

$

$

$

$

3,114

$

3,114

$

Multi-family

 

 

 

 

 

306,508

 

306,508

 

Mixed-use

 

 

 

 

 

25,197

 

25,197

 

Non-residential real estate

 

 

 

 

 

38,463

 

38,463

 

Construction loans

 

 

 

 

 

1,336,329

 

1,336,329

 

Commercial and industrial loans

 

 

 

 

 

150,397

 

150,397

 

Consumer

 

 

 

 

 

58

 

58

 

$

$

$

$

$

1,860,066

$

1,860,066

$

Summary of risk category of loans

Revolving

Revolving

Term Loans Amortized Costs Basis by Origination Year

Loans

Loans

Amortized

Converted

March 31, 2026

2026

2025

2024

2023

2022

Prior

Cost Basis

to Term

Total

Residential real estate

Risk Rating

Pass

$

-

$

119,677

$

11,968

$

67,765

$

64,260

$

56,273

$

-

$

-

$

319,943

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

-

$

119,677

$

11,968

$

67,765

$

64,260

$

56,273

$

-

$

-

$

319,943

Residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Non-residential real estate

Risk Rating

Pass

$

-

$

10,967

$

13,567

$

1,521

$

233

$

11,917

$

-

$

-

$

38,205

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

-

$

10,967

$

13,567

$

1,521

$

233

$

11,917

$

-

$

-

$

38,205

Non-residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction

Risk Rating

Pass

$

110,210

$

493,842

$

295,163

$

207,740

$

116,038

$

97,243

$

-

$

-

$

1,320,236

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

110,210

$

493,842

$

295,163

$

207,740

$

116,038

$

97,243

$

-

$

-

$

1,320,236

Construction

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial and industrial

Risk Rating

Pass

$

37

$

6,596

$

5,500

$

3,429

$

4,566

$

1,441

$

125,105

$

2,892

$

149,566

Special Mention

-

-

221

-

-

-

-

-

221

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

37

$

6,596

$

5,721

$

3,429

$

4,566

$

1,441

$

125,105

$

2,892

$

149,787

Commercial and industrial

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer

Risk Rating

Pass

$

37

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

37

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

37

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

37

Consumer

Current period gross charge-offs

$

27

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

27

Total

Risk Rating

Pass

$

110,284

$

631,082

$

326,198

$

280,455

$

185,097

$

166,874

$

125,105

$

2,892

$

1,827,987

Special Mention

-

-

221

-

-

-

-

-

221

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

110,284

$

631,082

$

326,419

$

280,455

$

185,097

$

166,874

$

125,105

$

2,892

$

1,828,208

Total

Current period gross charge-offs

$

27

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

27

The following table presents the risk category of loans at December 31, 2025 by loan segment and vintage year:

Revolving

Revolving

Term Loans Amortized Costs Basis by Origination Year

Loans

Loans

Amortized

Converted

December 31, 2025

2025

2024

2023

2022

2021

Prior

Cost Basis

to Term

Total

Residential real estate

Risk Rating

Pass

$

120,070

$

11,768

$

75,364

$

64,588

$

21,735

$

41,068

$

-

$

-

$

334,593

Special Mention

-

226

-

-

-

-

-

-

226

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

120,070

$

11,994

$

75,364

$

64,588

$

21,735

$

41,068

$

-

$

-

$

334,819

Residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Non-residential real estate

Risk Rating

Pass

$

11,013

$

13,632

$

1,531

$

235

$

1,606

$

10,446

$

-

$

-

$

38,463

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

11,013

$

13,632

$

1,531

$

235

$

1,606

$

10,446

$

-

$

-

$

38,463

Non-residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction

Risk Rating

Pass

$

445,820

$

380,754

$

233,309

$

158,283

$

75,970

$

42,193

$

-

$

-

$

1,336,329

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

445,820

$

380,754

$

233,309

$

158,283

$

75,970

$

42,193

$

-

$

-

$

1,336,329

Construction

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial and industrial

Risk Rating

Pass

$

6,431

$

5,959

$

3,590

$

4,843

$

18

$

1,501

$

127,705

$

350

$

150,397

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

6,431

$

5,959

$

3,590

$

4,843

$

18

$

1,501

$

127,705

$

350

$

150,397

Commercial and industrial

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer

Risk Rating

Pass

$

58

$

-

$

-

$

-

$

-

$

$

-

$

-

$

58

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

58

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

58

Consumer

Current period gross charge-offs

$

702

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

702

Total

Risk Rating

Pass

$

583,392

$

412,113

$

313,794

$

227,949

$

99,329

$

95,208

$

127,705

$

350

$

1,859,840

Special Mention

-

226

-

-

-

-

-

-

226

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

583,392

$

412,339

$

313,794

$

227,949

$

99,329

$

95,208

$

127,705

$

350

$

1,860,066

Total

Current period gross charge-offs

$

702

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

702

Schedule of allowance for credit losses on off balance sheet commitments.

Allowance for Credit Loss

Balance – December 31, 2025

$

879

Provision for credit loss

112

Balance – March 31, 2026

$

991

Allowance for Credit Loss

Balance – December 31, 2024

$

704

Provision for credit loss

175

Balance – March 31, 2025

$

879