v3.26.1
Notes Payable and Other Long-Term Liabilities (Tables)
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Schedule of Debt Obligations

Our debt obligations were as follows (in thousands):

 

 

 

Interest

 

 

March 31,

 

 

December 31,

 

 

 

Rate (1)

 

 

2026

 

 

2025

 

 

 

 

 

 

(Unaudited)

 

 

 

 

Monroe Term Loan (2)

 

11.28%

 

 

$

48,958

 

 

$

51,093

 

TCB ABL Facility (3)

 

6.18%

 

 

 

19,623

 

 

 

 

PNC ABL Facility

 

 

 

 

 

 

 

 

15,639

 

PNC Equipment Term Loan 1

 

 

 

 

 

 

 

 

345

 

PNC Equipment Term Loan 2

 

 

 

 

 

 

 

 

147

 

Total notes payable

 

 

 

 

 

68,581

 

 

 

67,224

 

Less: Current portion of notes payable

 

 

 

 

 

(540

)

 

 

(1,015

)

Less: Unamortized debt issuance costs and discounts

 

 

 

 

 

(4,627

)

 

 

(2,210

)

Notes payable, net

 

 

 

 

$

63,414

 

 

$

63,999

 

 

 

 

 

 

 

 

 

 

 

(1) Interest rates as of March 31, 2026

 

 

 

 

 

 

 

(2) Bears interest based on SOFR plus Applicable Margin ranging from 5.5% to 7.5%

 

(3) Bears interest based on SOFR plus Applicable Margin ranging from 1.75% to 2.75%

 

Schedule of Changes in Debt Issuance Costs and Discounts The table below summarizes changes in debt issuance costs and discounts (in thousands).

 

 

 

 

 

March 31,

 

 

 

 

 

2026

 

 

 

 

 

 

 

Debt issuance costs and discounts, net of accumulated amortization

 

 

 

 

 

Balance at December 31, 2025

 

 

 

$

2,210

 

Financing costs deferred and discounts

 

 

 

 

3,065

 

Less: Amortization expense

 

 

 

 

(160

)

Less: Write-off of costs in debt extinguishment

 

 

 

 

(488

)

Balance at March 31, 2026 (Unaudited)

 

 

 

$

4,627

 

Schedule of Other Long-Term Liabilities

Other Long-Term Liabilities

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

2026

 

 

2025

 

 

 

 

 

(Unaudited)

 

 

 

 

Operating lease liability - long-term portion

 

 

 

$

1,351

 

 

$

1,513

 

Monroe Term Loan exit fee

 

 

 

 

2,000

 

 

 

 

Other

 

 

 

 

43

 

 

 

 

Other long-term liabilities

 

 

 

$

3,394

 

 

$

1,513