v3.26.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,405,077) $ (1,638,097)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 0 3,485
Amortization of intangible assets 28,855 30,577
Amortization of note receivable premium (3,627) 0
Changes in assets and liabilities:    
Inventory 0 1,200
Prepaids and other current assets 33,772 52,557
Accounts payable 22,767 (1,337)
Accrued expenses 0 (39,920)
Net cash used in operating activities (1,323,310) (1,591,535)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Issuance of note receivable (50,000) 0
Investment in related entity (125,000) 0
Net cash used in investing activities (175,000) 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Contribution from minority member 13,360 0
Purchase of treasury stock 0 (10,000)
Proceeds from sale of common stock and warrants, net of issuance costs 0 3,364,000
Net cash provided in financing activities 13,360 3,354,000
NET CHANGE IN CASH (1,484,950) 1,762,465
BEGINNING CASH BALANCE 7,208,126 5,940,402
ENDING CASH BALANCE 5,723,176 7,702,867
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash payments for interest 0 0
Cash payments for income taxes $ 0 $ 0