v3.26.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2026
Business Combination [Abstract]  
Schedule of Components of Consideration Paid

The following table presents the components of the consideration paid:

Consideration paid

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except share and per share amounts)

 

 

 

Consideration paid

 

 

 

Share consideration

 

 

 

Shares of Radian Group Inc. common stock issued to existing Inigo common stockholders

 

 

646,014

 

Radian Group Inc. closing stock price per share on Closing Date

 

$

32.90

 

Consideration of Radian Group Inc. issued common stock

 

$

21,254

 

Fair value of equity awards issued (1)

 

 

2,512

 

Cash consideration

 

 

1,647,354

 

Total consideration paid

 

$

1,671,120

 

 

(1)
The estimated fair value of the replacement equity awards was $14 million, of which $3 million is attributable to service periods prior to the acquisition and is included in the purchase consideration. The remaining fair value is attributable to future service and will be amortized over the remaining service period. See Note 17 for additional information.
Preliminary Allocation of Purchase Price to Estimated Fair Value of Assets Acquired and Liabilities Assumed as of Closing Date

The following table summarizes the preliminary allocation of the purchase price to the estimated fair value of assets acquired and liabilities assumed as of the Closing Date.

Preliminary purchase price allocation

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

February 2, 2026

 

 

 

 

 

Assets acquired

 

 

 

Investments

 

$

2,440,780

 

Cash

 

 

16,945

 

Restricted cash

 

 

62,973

 

Accrued investment income

 

 

16,522

 

Premiums and other receivables

 

 

562,311

 

Reinsurance recoverables

 

 

305,154

 

VOBA

 

 

204,999

 

Other acquired intangible assets

 

 

419,364

 

Other assets

 

 

222,453

 

Total assets acquired

 

 

4,251,501

 

Liabilities assumed

 

 

 

Reserve for losses and LAE

 

 

1,364,254

 

Unearned premiums

 

 

747,375

 

Net deferred tax liability

 

 

48,743

 

Other liabilities

 

 

425,292

 

Total liabilities assumed

 

 

2,585,664

 

Net assets acquired

 

$

1,665,837

 

Total consideration paid

 

$

1,671,120

 

Preliminary allocation to goodwill

 

$

5,283

 

Schedule of Identifiable Intangible Assets

The following table presents the identifiable intangible assets and VOBA recognized as of the acquisition date.

Other acquired intangible assets and VOBA

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

February 2, 2026

 

 

Estimated
Useful Life
(in years)

 

 

 

 

 

 

Other acquired intangible assets

 

 

 

 

 

Lloyd’s syndicate capacity and related rights

 

$

214,650

 

 

Indefinite

Broker relationships - large brokers

 

 

114,824

 

 

12

Broker relationships - other brokers

 

 

46,068

 

 

9

Brand

 

 

31,159

 

 

5

Technology

 

 

12,663

 

 

5

Total other acquired intangible assets

 

$

419,364

 

 

 

 

 

 

 

 

 

VOBA, net

 

 

 

 

 

VOBA asset - unearned premiums

 

$

204,999

 

 

1 to 2

VOBA liability - reserves

 

 

(39,083

)

 

3 to 4

Total VOBA, net

 

$

165,916

 

 

 

Schedule of Goodwill Intangible Assets and VOBA

The following shows the components of goodwill, intangible assets and VOBA as of the period indicated.

Goodwill, intangible assets and VOBA

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other acquired intangible assets

 

 

 

 

 

 

 

 

 

Goodwill and indefinite-lived intangible assets

 

 

 

 

 

 

 

 

 

Goodwill

 

$

5,283

 

 

$

 

 

$

5,283

 

Lloyd’s syndicate capacity and related rights

 

 

214,650

 

 

 

 

 

 

214,650

 

Total goodwill and indefinite-lived intangible assets

 

 

219,933

 

 

 

 

 

 

219,933

 

Finite-lived intangible assets

 

 

 

 

 

 

 

 

 

Broker relationships - large brokers

 

 

114,824

 

 

 

(1,595

)

 

 

113,229

 

Broker relationships - other brokers

 

 

46,068

 

 

 

(853

)

 

 

45,215

 

Brand

 

 

31,159

 

 

 

(1,039

)

 

 

30,120

 

Technology

 

 

12,663

 

 

 

(422

)

 

 

12,241

 

Total finite-lived intangible assets

 

 

204,714

 

 

 

(3,909

)

 

 

200,805

 

Total goodwill and other acquired intangible assets

 

$

424,647

 

 

$

(3,909

)

 

$

420,738

 

 

 

 

 

 

 

 

 

 

 

VOBA, net

 

 

 

 

 

 

 

 

 

VOBA asset - unearned premiums (1)

 

$

204,999

 

 

$

(56,107

)

 

$

148,892

 

VOBA liability - reserves (2)

 

 

(39,083

)

 

 

2,611

 

 

 

(36,472

)

Total VOBA, net

 

$

165,916

 

 

$

(53,496

)

 

$

112,420

 

(1)
Included in deferred policy acquisition costs and VOBA on our condensed consolidated balance sheets.
(2)
Included in reserves for losses and LAE on our condensed consolidated balance sheets.
Schedule of Estimated Amortization of Finite Lived Other Intangible Assets and VOBA

As of March 31, 2026, the estimated amortization of finite-lived other intangible assets for each of the next five years and thereafter is as follows.

Estimated amortization for the next five years and thereafter

 

 

 

 

 

 

 

 

 

(In thousands)

 

Other Acquired
Intangible Assets

 

 

 

 

 

2026 (remainder)

 

$

17,589

 

2027

 

 

23,452

 

2028

 

 

23,452

 

2029

 

 

23,452

 

2030

 

 

23,452

 

Thereafter

 

 

89,408

 

Total

 

$

200,805

 

Schedule of Financial Results of Inigo Included in Condensed Consolidated Financial Statements

The following selected unaudited information is a summary of the results of Inigo that have been included in the condensed consolidated financial statements for the quarter ended March 31, 2026, after giving effect to purchase accounting adjustments.

Financial results - Inigo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

From Closing Date to March 31, 2026

 

 

 

 

 

 

 

 

 

Total revenues

 

$

180,446

 

Net income (1)

 

$

5,716

 

 

(1)
Includes $23 million of pretax expenses related to purchase accounting adjustments and amortization of intangibles related to the Inigo acquisition.
Schedule of Pro forma statement of operations

The following selected unaudited pro forma financial information is a summary of the combined results of the Company and Inigo, assuming the transaction had been effected on January 1, 2025.

Supplemental Pro Forma Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

(In thousands)

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

567,249

 

 

$

541,543

 

Net income

 

 

172,077

 

 

 

90,949