v3.26.1
Goodwill and Purchased Intangible Assets (Tables)
 3 Months Ended
Mar. 31, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill

The following table presents changes in goodwill by segment (in millions):

 

Access

 

 

Vocational

 

 

Total

 

Net goodwill at December 31, 2025

 

$

1,054.4

 

 

$

393.7

 

 

$

1,448.1

 

Foreign currency translation

 

 

(5.3

)

 

 

(0.1

)

 

 

(5.4

)

Net goodwill at March 31, 2026

 

$

1,049.1

 

 

$

393.6

 

 

$

1,442.7

 
Schedule of Company's Goodwill by Segment

The following table presents details of the Company’s goodwill by segment (in millions):

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Gross

 

 

Accumulated
Impairment

 

 

Net

 

 

Gross

 

 

Accumulated
Impairment

 

 

Net

 

Access

 

$

1,981.2

 

 

$

(932.1

)

 

$

1,049.1

 

 

$

1,986.5

 

 

$

(932.1

)

 

$

1,054.4

 

Vocational

 

 

563.0

 

 

 

(169.4

)

 

 

393.6

 

 

 

563.1

 

 

 

(169.4

)

 

 

393.7

 

Corporate and other

 

 

44.4

 

 

 

(44.4

)

 

 

—

 

 

 

44.4

 

 

 

(44.4

)

 

 

—

 

 

 

$

2,588.6

 

 

$

(1,145.9

)

 

$

1,442.7

 

 

$

2,594.0

 

 

$

(1,145.9

)

 

$

1,448.1

 
Schedule of Purchased Intangible Assets

Details of the Company’s purchased intangible assets are as follows (in millions):

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

834.8

 

 

$

(646.5

)

 

$

188.3

 

 

$

835.6

 

 

$

(638.5

)

 

$

197.1

 

Trade names

 

 

119.6

 

 

 

(27.6

)

 

 

92.0

 

 

 

120.3

 

 

 

(25.4

)

 

 

94.9

 

Technology-related

 

 

168.1

 

 

 

(123.3

)

 

 

44.8

 

 

 

168.9

 

 

 

(120.3

)

 

 

48.6

 

Distribution network

 

 

55.3

 

 

 

(41.4

)

 

 

13.9

 

 

 

55.3

 

 

 

(41.1

)

 

 

14.2

 

Other

 

 

2.4

 

 

 

(1.3

)

 

 

1.1

 

 

 

2.4

 

 

 

(1.2

)

 

 

1.2

 

 

 

 

1,180.2

 

 

 

(840.1

)

 

 

340.1

 

 

 

1,182.5

 

 

 

(826.5

)

 

 

356.0

 

Non-amortizable trade names

 

 

378.8

 

 

 

—

 

 

 

378.8

 

 

 

378.8

 

 

 

—

 

 

 

378.8

 

 

 

$

1,559.0

 

 

$

(840.1

)

 

$

718.9

 

 

$

1,561.3

 

 

$

(826.5

)

 

$

734.8

 
Schedule of Estimated Future Amortization Expense for Purchased Intangible Assets

Estimated future amortization expense for purchased intangible assets for the remainder of the year and the subsequent five years is as follows (in millions):

Years:

 

 

 

2026 (remaining nine months)

 

$

42.8

 

2027

 

 

57.1

 

2028

 

 

52.9

 

2029

 

 

46.9

 

2030

 

 

45.6

 

2031

 

 

32.7