v3.26.1
Loans Receivable
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Loans Receivable

Note 4 – Loans Receivable

Loans receivable, net at March 31, 2026 and December 31, 2025 were comprised of the following:

 

 

March 31,
2026

 

 

December 31,
2025

 

 

(In thousands)

 

Commercial real estate

 

$

1,323,347

 

 

$

1,343,531

 

Commercial and industrial

 

 

80,673

 

 

 

76,557

 

Construction

 

 

210,862

 

 

 

209,483

 

Residential first-lien mortgage

 

 

170,553

 

 

 

163,813

 

Home equity/consumer

 

 

36,192

 

 

 

25,359

 

Total loans

 

 

1,821,627

 

 

 

1,818,743

 

Deferred fees and costs, net

 

 

(2,494

)

 

 

(2,327

)

Loans, net

 

$

1,819,133

 

 

$

1,816,416

 

 

The Company purchased $15.8 million in residential loans and $11.9 million in consumer loans during the three months ended March 31, 2026. The Company purchased $108.2 million in residential loans and $8.7 million in consumer loans during the twelve months ended December 31, 2025.

The Company uses the discounted cash flow ("DCF") methodology in determining the allowance for credit losses (“ACL”), which projects future losses, based on historical and peer loss data. Qualitative adjustments to the DCF methodology include and consider changes in national, regional, and local economic and business conditions, an assessment of the lending environment, including underwriting standards, and other factors affecting credit quality. There were no significant changes to the Company’s ACL methodology for the quarter ended March 31, 2026.

The following table presents the components of the allowance for credit losses:

 

 

March 31,
2026

 

 

December 31,
2025

 

 

(In thousands)

 

Allowance for credit losses - loans

 

$

(20,033

)

 

$

(20,325

)

Allowance for credit losses - off balance sheet

 

 

(534

)

 

 

(399

)

 

$

(20,567

)

 

$

(20,724

)

 

The following table presents nonaccrual loans by segment of the loan portfolio as of March 31, 2026 and December 31, 2025:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

With a
Related
Allowance

 

 

Without a
Related
Allowance

 

 

With a
Related
Allowance

 

 

Without a
Related
Allowance

 

 

(In thousands)

 

Commercial real estate

 

$

 

 

$

15,674

 

 

$

 

 

$

15,229

 

Commercial and industrial

 

 

 

 

 

361

 

 

 

 

 

 

1,257

 

Construction

 

 

 

 

 

 

 

 

 

 

 

92

 

Residential first-lien mortgage

 

 

 

 

 

443

 

 

 

 

 

 

 

Home equity/consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual loans

 

$

 

 

$

16,478

 

 

$

 

 

$

16,578

 

 

Note 4 – Loans Receivable (continued)

 

The calculation of the allowance for credit losses does not include any accrued interest receivable. The Company’s policy is to write off any interest not collected after 90 days past due, or earlier, when the ability to collect principal and interest according to the contractual terms is in doubt. During the three months ended March 31, 2026, the Company wrote off $257 thousand in accrued interest receivable for loans, compared to $422 thousand for the three months ended March 31, 2025. Accrued interest receivable related to loans, at March 31, 2026 and December 31, 2025, was $6.4 million and $6.7 million, respectively. The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loan receivables by the length of time a recorded payment is past due. The following table presents the segments of the loan portfolio, summarized by the past due status as of March 31, 2026:

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90 Days
Or More
Past
Due

 

 

Total
Past
Due

 

 

Current

 

 

Total
Loans
Receivable

 

 

Loans
Receivable
>90 Days
and
Accruing

 

 

(In thousands)

 

Commercial real estate

 

$

1,838

 

 

$

 

 

$

15,674

 

 

$

17,512

 

 

$

1,305,835

 

 

$

1,323,347

 

 

$

 

Commercial and industrial

 

 

82

 

 

 

 

 

 

361

 

 

 

443

 

 

 

80,230

 

 

 

80,673

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210,862

 

 

 

210,862

 

 

 

 

Residential first-lien mortgage

 

 

1,305

 

 

 

 

 

 

443

 

 

 

1,748

 

 

 

168,805

 

 

 

170,553

 

 

 

 

Home equity/consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,192

 

 

 

36,192

 

 

 

 

Total

 

$

3,225

 

 

$

 

 

$

16,478

 

 

$

19,703

 

 

$

1,801,924

 

 

$

1,821,627

 

 

$

 

 

The following table presents the segments of the loan portfolio summarized by the past due status as of December 31, 2025:

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90 Days
Or More
Past
Due

 

 

Total
Past
Due

 

 

Current

 

 

Total
Loans
Receivable

 

 

Loans
Receivable
>90 Days
and
Accruing

 

 

(In thousands)

 

Commercial real estate

 

$

7,523

 

 

$

 

 

$

15,229

 

 

$

22,752

 

 

$

1,320,779

 

 

$

1,343,531

 

 

$

 

Commercial and industrial

 

 

15

 

 

 

273

 

 

 

302

 

 

 

590

 

 

 

75,967

 

 

 

76,557

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

209,483

 

 

 

209,483

 

 

 

 

Residential first-lien mortgage

 

 

370

 

 

 

 

 

 

18

 

 

 

388

 

 

 

163,425

 

 

 

163,813

 

 

 

 

Home equity/consumer

 

 

180

 

 

 

 

 

 

 

 

 

180

 

 

 

25,179

 

 

 

25,359

 

 

 

 

Total

 

$

8,088

 

 

$

273

 

 

$

15,549

 

 

$

23,910

 

 

$

1,794,833

 

 

$

1,818,743

 

 

$

 

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. The Company evaluates risk ratings on an ongoing basis and assigns one of the following ratings: pass, special mention, substandard and doubtful. The Company engages a third party to review its assessment on a semiannual basis. The Company classifies residential and consumer loans as either performing or nonperforming based on payment status.

 

Note 4 – Loans Receivable (continued)

 

The following table summarizes total loans by year of origination, internally assigned credit grades and risk characteristics as of March 31, 2026. Gross charge-offs are included for the three months ended March 31, 2026.

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving
Loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

14,191

 

 

$

58,134

 

 

$

122,506

 

 

$

159,861

 

 

$

290,331

 

 

$

647,860

 

 

$

5,758

 

 

$

1,298,641

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,065

 

 

 

8,278

 

 

 

 

 

 

9,343

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,363

 

 

 

 

 

 

15,363

 

Total commercial
   real estate

 

 

14,191

 

 

 

58,134

 

 

 

122,506

 

 

 

159,861

 

 

 

291,396

 

 

 

671,501

 

 

 

5,758

 

 

 

1,323,347

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

14

 

Commercial and
   industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,323

 

 

 

7,886

 

 

 

3,251

 

 

 

6,133

 

 

 

15,005

 

 

 

20,230

 

 

 

25,673

 

 

 

79,501

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500

 

 

 

 

 

 

500

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

672

 

 

 

 

 

 

672

 

Total commercial
   and industrial

 

 

1,323

 

 

 

7,886

 

 

 

3,251

 

 

 

6,133

 

 

 

15,005

 

 

 

21,402

 

 

 

25,673

 

 

 

80,673

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

6,427

 

 

 

5,000

 

 

 

1,108

 

 

 

 

 

 

1,360

 

 

 

52,370

 

 

 

144,597

 

 

 

210,862

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction

 

 

6,427

 

 

 

5,000

 

 

 

1,108

 

 

 

 

 

 

1,360

 

 

 

52,370

 

 

 

144,597

 

 

 

210,862

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first-lien
   mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

3,821

 

 

 

34,871

 

 

 

54,628

 

 

 

19,617

 

 

 

7,032

 

 

 

50,141

 

 

 

 

 

 

170,110

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

443

 

 

 

 

 

 

443

 

Total residential
   first-lien mortgage

 

 

3,821

 

 

 

34,871

 

 

 

54,628

 

 

 

19,617

 

 

 

7,032

 

 

 

50,584

 

 

 

 

 

 

170,553

 

Home equity/consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

11,990

 

 

 

8,910

 

 

 

1,030

 

 

 

1,674

 

 

 

1,239

 

 

 

288

 

 

 

11,061

 

 

 

36,192

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total home
   equity/consumer

 

 

11,990

 

 

 

8,910

 

 

 

1,030

 

 

 

1,674

 

 

 

1,239

 

 

 

288

 

 

 

11,061

 

 

 

36,192

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

37,752

 

 

 

114,801

 

 

 

182,523

 

 

 

187,285

 

 

 

314,967

 

 

 

770,889

 

 

 

187,089

 

 

 

1,795,306

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,065

 

 

 

8,778

 

 

 

 

 

 

9,843

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,478

 

 

 

 

 

 

16,478

 

Total loans

 

$

37,752

 

 

$

114,801

 

 

$

182,523

 

 

$

187,285

 

 

$

316,032

 

 

$

796,145

 

 

$

187,089

 

 

$

1,821,627

 

 

Note 4 – Loans Receivable (continued)

 

The following table summarizes total loans by year of origination, internally assigned credit grades and risk characteristics as of December 31, 2025. Gross charge-offs are included for the year ended December 31, 2025.

 

 

2025

 

 

2024

 

 

2023

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

63,586

 

 

$

128,257

 

 

$

161,317

 

 

$

299,041

 

 

$

129,951

 

 

$

529,896

 

 

$

5,962

 

 

$

1,318,010

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,429

 

 

 

 

 

 

9,429

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,092

 

 

 

 

 

 

16,092

 

Total commercial
   real estate

 

 

63,586

 

 

 

128,257

 

 

 

161,317

 

 

 

299,041

 

 

 

129,951

 

 

 

555,417

 

 

 

5,962

 

 

 

1,343,531

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,181

 

 

 

 

 

 

10,181

 

Commercial and
   industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

8,251

 

 

 

1,077

 

 

 

6,197

 

 

 

8,958

 

 

 

11,074

 

 

 

15,706

 

 

 

23,532

 

 

 

74,795

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

505

 

 

 

 

 

 

505

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,257

 

 

 

 

 

 

1,257

 

Total commercial
   and industrial

 

 

8,251

 

 

 

1,077

 

 

 

6,197

 

 

 

8,958

 

 

 

11,074

 

 

 

17,468

 

 

 

23,532

 

 

 

76,557

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99

 

 

 

 

 

 

99

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

5,000

 

 

 

17,070

 

 

 

 

 

 

9,290

 

 

 

55,582

 

 

 

 

 

 

122,541

 

 

 

209,483

 

Total construction

 

 

5,000

 

 

 

17,070

 

 

 

 

 

 

9,290

 

 

 

55,582

 

 

 

 

 

 

122,541

 

 

 

209,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first-lien
   mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

28,071

 

 

 

58,909

 

 

 

17,605

 

 

 

6,408

 

 

 

5,903

 

 

 

46,825

 

 

 

 

 

 

163,721

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92

 

 

 

 

 

 

92

 

Total residential
   first-lien mortgage

 

 

28,071

 

 

 

58,909

 

 

 

17,605

 

 

 

6,408

 

 

 

5,903

 

 

 

46,917

 

 

 

 

 

 

163,813

 

Home equity/consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

9,726

 

 

 

1,045

 

 

 

899

 

 

 

1,203

 

 

 

1,050

 

 

 

442

 

 

 

10,989

 

 

 

25,354

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

5

 

Total home
   equity/consumer

 

 

9,726

 

 

 

1,045

 

 

 

899

 

 

 

1,203

 

 

 

1,050

 

 

 

447

 

 

 

10,989

 

 

 

25,359

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

114,634

 

 

 

206,358

 

 

 

186,018

 

 

 

324,900

 

 

 

203,560

 

 

 

592,869

 

 

 

163,024

 

 

 

1,791,363

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,934

 

 

 

 

 

 

9,934

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,446

 

 

 

 

 

 

17,446

 

Total loans

 

$

114,634

 

 

$

206,358

 

 

$

186,018

 

 

$

324,900

 

 

$

203,560

 

 

$

620,249

 

 

$

163,024

 

 

$

1,818,743

 

 

Note 4 – Loans Receivable (continued)

The following table presents the allowance for credit losses on loans receivable at and for the three months ended March 31, 2026:

 

 

Commercial
real estate

 

 

Commercial
and
industrial

 

 

Construction

 

 

Residential
first-lien
mortgage

 

 

Home equity/
consumer

 

 

Total

 

 

(In thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

16,848

 

 

$

900

 

 

$

376

 

 

$

2,004

 

 

$

197

 

 

 

20,325

 

Provision (reversal)1

 

 

(399

)

 

 

1

 

 

 

(12

)

 

 

(4

)

 

 

124

 

 

 

(290

)

Charge-offs

 

 

(14

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14

)

Recoveries

 

 

2

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Total

 

$

16,437

 

 

$

911

 

 

$

364

 

 

$

2,000

 

 

$

321

 

 

$

20,033

 

 

1.
The reversal of credit losses on the Consolidated Statement of Income is $156 thousand comprising of a decrease of $290 thousand to the allowance for credit losses on loans and a $134 thousand increase to the reserve for unfunded liabilities.

The following table presents the allowance for credit losses on loans receivable at and for the three months ended March 31, 2025:

 

 

Commercial
real estate

 

 

Commercial
and
industrial

 

 

Construction

 

 

Residential
first-lien
mortgage

 

 

Home equity/
consumer

 

 

Total

 

 

(In thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

20,821

 

 

$

1,173

 

 

$

609

 

 

$

893

 

 

$

161

 

 

$

23,657

 

Provision (reversal)1

 

 

149

 

 

 

(118

)

 

 

(209

)

 

 

395

 

 

 

8

 

 

 

225

 

Charge-offs

 

 

 

 

 

(84

)

 

 

 

 

 

 

 

 

 

 

 

(84

)

Recoveries

 

 

11

 

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

144

 

Total

 

$

20,981

 

 

$

1,104

 

 

$

400

 

 

$

1,288

 

 

$

169

 

 

$

23,942

 

 

1.
The provision for credit losses on the Consolidated Statement of Income is $268 thousand comprising of an increase of $225 thousand to the allowance for credit losses on loans and a $43 thousand increase to the reserve for unfunded liabilities.

Note 4 – Loans Receivable (concluded)

As of March 31, 2026, the Company had nine loans totaling $16.5 million that were individually analyzed for potential credit loss. Eight of the loans aggregating $16.1 million were individually evaluated collateral dependent loans and one loan for $361 thousand used present value of future cash flows to determine if a write down was needed. As of December 31, 2025, the Company had nine loans totaling $16.6 million that were individually analyzed for potential credit loss. Eight of the loans aggregating $16.2 million were individually evaluated collateral dependent loans and one loan for $394 thousand used present value of future cash flows to determine if a write down was needed.

Occasionally, the Company will modify the contractual terms of loans to a borrower experiencing financial difficulties as a way to mitigate loss, proactively work with borrowers in financial difficulty, or to comply with regulations regarding the treatment of certain bankruptcy filing and discharge situations. Typically, such concessions may consist of a reduction in interest rate to a below market rate, taking into account the credit quality of the note, extension of additional credit base on receipt of adequate collateral, or a deferment or reduction of payments (principal or interest) which materially alters the Company’s position or significantly extends the note’s maturity date, such that the present value of cash flows to be received is materially less than those contractually established at the loan’s origination. When principal forgiveness is provided, the amount forgiven is charged off against the allowance for credit losses on loans. There were no modifications to borrowers with financial difficulties and no previously modified loans that defaulted during the three months ended March 31, 2026, and the twelve-months ended December 31, 2025.