| REVENUES BY PRODUCT AND GEOGRAPHY AND SEGMENTS |
16.
REVENUES BY PRODUCT AND GEOGRAPHY AND SEGMENTS
SCHEDULE OF PRINCIPAL TRANSACTIONS REVENUE
| | |
| | |
| | |
| | |
| |
| | |
For the years ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | | |
2025 | |
| | |
SGD’000 | | |
SGD’000 | | |
SGD’000 | | |
US$’000 | |
| Sales of cleaning systems and other equipment | |
| 10,991 | | |
| 11,979 | | |
| 12,510 | | |
| 9,728 | |
| Provision of centralized dishware washing and general cleaning services | |
| 6,710 | | |
| 6,843 | | |
| 7,287 | | |
| 5,667 | |
| Leasing of dishware washing equipment | |
| 331 | | |
| 457 | | |
| 499 | | |
| 388 | |
| Revenue | |
| 18,032 | | |
| 19,279 | | |
| 20,296 | | |
| 15,783 | |
In
the following table, revenue is disaggregated by the timing of revenue recognition.
SCHEDULE
OF DISAGGREGATION OF REVENUE BY TIMING OF REVENUE RECOGNITION
| | |
| | |
| | |
| | |
| |
| | |
For the year ended December 31, 2025 | |
| | |
Cleaning Systems | | |
Dishware Washing Services | | |
Total | | |
Total | |
| | |
SGD’000 | | |
SGD’000 | | |
SGD’000 | | |
US$’000 | |
| Timing of revenue recognition: | |
| | | |
| | | |
| | | |
| | |
| Point in time | |
| 12,510 | | |
| - | | |
| 12,510 | | |
| 9,728 | |
| Over time | |
| - | | |
| 7,786 | | |
| 7,786 | | |
| 6,055 | |
| Revenue | |
| 12,510 | | |
| 7,786 | | |
| 20,296 | | |
| 15,783 | |
| | |
| | |
| | |
| |
| | |
For the year ended December 31, 2024 | |
| | |
Cleaning Systems | | |
Dishware Washing Services | | |
Total | |
| | |
SGD’000 | | |
SGD’000 | | |
SGD’000 | |
| Timing of revenue recognition: | |
| | | |
| | | |
| | |
| Point in time | |
| 11,979 | | |
| - | | |
| 11,979 | |
| Over time | |
| - | | |
| 7,300 | | |
| 7,300 | |
| Revenue | |
| 11,979 | | |
| 7,300 | | |
| 19,279 | |
| | |
| | |
| | |
| |
| | |
For the year ended December 31, 2023 | |
| | |
Cleaning Systems | | |
Dishware Washing Services | | |
Total | |
| | |
SGD’000 | | |
SGD’000 | | |
SGD’000 | |
| Timing of revenue recognition: | |
| | | |
| | | |
| | |
| Point in time | |
| 10,991 | | |
| - | | |
| 10,991 | |
| Over time | |
| - | | |
| 7,041 | | |
| 7,041 | |
| Revenue | |
| 10,991 | | |
| 7,041 | | |
| 18,032 | |
During
the periods presented in these consolidated financial statements, the Company reports two operating segments: 1) sale of cleaning systems
and other equipment, and 2) provision of centralized dishware washing and general cleaning services.
The
CODM allocates resources to and assess the performance of each operating segment using information about the operating segment’s
revenue and income (loss) from operations. The CODM regularly reviews the Company’s revenue, cost, and gross profit/loss derived
from each revenue stream and is also provided with information on segment expenses. The CODM does not evaluate operating segments using
asset or liability information.
The
following tables present summary of the Company’s breakdown of net revenues by segments and operating segment results for the years
ended December 31, 2023, 2024, and 2025, respectively. There was no significant transaction between reportable segments and non-significant
non-cash items (other than depreciation and amortization) for the years ended December 31, 2023, 2024, and 2025.
SCHEDULE
OF BREAKDOWN OF NET REVENUES BY SEGMENTS
| | |
| | |
| | |
| | |
| |
| | |
For the years ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | | |
2025 | |
| | |
SGD’000 | | |
SGD’000 | | |
SGD’000 | | |
US$’000 | |
| Net revenues: | |
| | | |
| | | |
| | | |
| | |
| Sales of cleaning systems and other equipment | |
| 10,991 | | |
| 11,979 | | |
| 12,510 | | |
| 9,728 | |
| Provision of centralized dishware washing and general cleaning services | |
| 7,041 | | |
| 7,300 | | |
| 7,786 | | |
| 6,055 | |
| Net
revenues | |
| 18,032 | | |
| 19,279 | | |
| 20,296 | | |
| 15,783 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues: | |
| | | |
| | | |
| | | |
| | |
| Sales of cleaning systems and other equipment | |
| (7,570 | ) | |
| (7,686 | ) | |
| (7,855 | ) | |
| (6,108 | ) |
| Provision of centralized dishware washing and general cleaning services | |
| (6,096 | ) | |
| (6,399 | ) | |
| (6,666 | ) | |
| (5,184 | ) |
| Cost
of revenues | |
| (13,666 | ) | |
| (14,085 | ) | |
| (14,521 | ) | |
| (11,292 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Gross profit: | |
| | | |
| | | |
| | | |
| | |
| Sales of cleaning systems and other equipment | |
| 3,421 | | |
| 4,293 | | |
| 4,655 | | |
| 3,620 | |
| Provision of centralized dishware washing and general cleaning services | |
| 945 | | |
| 901 | | |
| 1,120 | | |
| 871 | |
| Gross
profit | |
| 4,366 | | |
| 5,194 | | |
| 5,775 | | |
| 4,491 | |
| | |
| | | |
| | | |
| | | |
| | |
| Significant expenses: | |
| | | |
| | | |
| | | |
| | |
| Sales of cleaning systems and other equipment | |
| | | |
| | | |
| | | |
| | |
| Payroll expense | |
| (1,104 | ) | |
| (2,069 | ) | |
| (1,804 | ) | |
| (1,403 | ) |
| Other segment items (Note (i)) | |
| (657 | ) | |
| (874 | ) | |
| (985 | ) | |
| (766 | ) |
| Significant
expenses | |
| (1,761 | ) | |
| (2,943 | ) | |
| (2,789 | ) | |
| (2,169 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Provision of centralized dishware washing and general cleaning services | |
| | | |
| | | |
| | | |
| | |
| Payroll expense | |
| (342 | ) | |
| (479 | ) | |
| (437 | ) | |
| (340 | ) |
| Other segment items (Note (i)) | |
| (104 | ) | |
| (130 | ) | |
| (127 | ) | |
| (99 | ) |
| Provision of centralized dishware washing and general
cleaning services | |
| (446 | ) | |
| (609 | ) | |
| (564 | ) | |
| (439 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Provision of expected credit loss | |
| 11 | | |
| (55 | ) | |
| - | | |
| - | |
| Interest income | |
| 175 | | |
| 194 | | |
| 136 | | |
| 106 | |
| Interest expense | |
| (511 | ) | |
| (516 | ) | |
| (412 | ) | |
| (320 | ) |
| Gain on disposal of property, plant and equipment | |
| - | | |
| - | | |
| 4,168 | | |
| 3,241 | |
| Other unallocated expense (Note (ii)) | |
| (1,315 | ) | |
| (1,233 | ) | |
| (3,078 | ) | |
| (2,393 | ) |
| Other
(loss) income | |
| (1,640 | ) | |
| (1,610 | ) | |
| 814 | | |
| 634 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income | |
| 519 | | |
| 32 | | |
| 3,236 | | |
| 2,517 | |
| |
Note |
| |
|
| |
(i) |
Other segment items include
selling and marketing expenses and general and administrative expenses other than payroll expenses. |
| |
(ii) |
Other unallocated expenses
include legal and professional fees, income tax expense, and change in fair value of financial instrument and exchange difference. |
In
the following table, revenue is disaggregated by the geographic locations of customers and by the timing of revenue recognition.
SCHEDULE OF DISAGGREGATION OF REVENUE BY GEOGRAPHICAL CUSTOMER LOCATIONS
| | |
| | |
| | |
| | |
| |
| | |
For the year ended December 31, 2025 | |
| | |
Cleaning Systems | | |
Dishware Washing Services | | |
Total | | |
Total | |
| | |
SGD’000 | | |
SGD’000 | | |
SGD’000 | | |
US$’000 | |
| Geographic location: | |
| | | |
| | | |
| | | |
| | |
| Singapore | |
| 813 | | |
| 7,786 | | |
| 8,599 | | |
| 6,687 | |
| Malaysia | |
| 9,076 | | |
| - | | |
| 9,076 | | |
| 7,058 | |
| Other countries | |
| 2,621 | | |
| - | | |
| 2,621 | | |
| 2,038 | |
| Revenue | |
| 12,510 | | |
| 7,786 | | |
| 20,296 | | |
| 15,783 | |
| | |
| | |
| | |
| |
| | |
For the year ended December 31, 2024 | |
| | |
Cleaning Systems | | |
Dishware Washing Services | | |
Total | |
| | |
SGD’000 | | |
SGD’000 | | |
SGD’000 | |
| Geographic location: | |
| | | |
| | | |
| | |
| Singapore | |
| 1,424 | | |
| 7,300 | | |
| 8,724 | |
| Malaysia | |
| 7,280 | | |
| - | | |
| 7,280 | |
| Other countries | |
| 3,275 | | |
| - | | |
| 3,275 | |
| Revenue | |
| 11,979 | | |
| 7,300 | | |
| 19,279 | |
| | |
| | |
| | |
| |
| | |
For the year ended December 31, 2023 | |
| | |
Cleaning Systems | | |
Dishware Washing Services | | |
Total | |
| | |
SGD’000 | | |
SGD’000 | | |
SGD’000 | |
| Geographic location: | |
| | | |
| | | |
| | |
| Singapore | |
| 6,128 | | |
| 7,041 | | |
| 13,169 | |
| Malaysia | |
| 1,018 | | |
| - | | |
| 1,018 | |
| Other countries | |
| 3,845 | | |
| - | | |
| 3,845 | |
| Revenue | |
| 10,991 | | |
| 7,041 | | |
| 18,032 | |
|