v3.26.1
Consolidated Balance Sheets
$ in Thousands, $ in Thousands
Dec. 31, 2025
USD ($)
Dec. 31, 2025
SGD ($)
Dec. 31, 2024
SGD ($)
Current assets:      
Cash and cash equivalents $ 7,723 $ 9,931 $ 5,742
Accounts receivable, net 5,764 7,411 4,488
Prepaid expenses and other current assets, net 651 837 2,451
Deferred financing costs 356
Inventory 7,156 9,202 12,644
Total current assets 21,294 27,381 25,681
Financial instruments 594 764 506
Property, plant and equipment, net 2,905 3,735 4,058
Right-of-use assets, net 764 983 1,632
Other current assets, net 37 47 128
Deferred tax assets, net 58 74 74
Asset held for sale 3,035
Total non-current assets 4,358 5,603 9,433
TOTAL ASSETS 25,652 32,984 35,114
Current liabilities:      
Bank loans - current 896 1,152 1,328
Lease payable - current 149 191 292
Accounts payable, accruals, and other current liabilities 2,080 2,673 1,678
Warranty liabilities 17 22 22
Income taxes payable 159 205 89
Contract liabilities 4,522 5,815 6,660
Total current liabilities 7,823 10,058 10,069
Bank loans – non-current 2,232 2,870 7,466
Lease payable - non-current 169 217 986
Deferred tax liabilities 52 67 100
Total non-current liabilities 2,453 3,154 8,552
TOTAL LIABILITIES 10,276 13,212 18,621
Commitments and contingencies
Shareholders’ equity      
- 23,333,333 Class A Ordinary Shares authorized and 1,806,666 Class A Ordinary Shares issued and outstanding as of December 31, 2024 and 2025* - 5,000,000 Class B Ordinary Shares authorized and 3,500,000 Class B Ordinary Shares issued and outstanding as of December 31, 2024 and 2025* - 5,000,000 shares authorized (not designated) and zero shares outstanding as of December 31, 2024 and 2025* 16 [1] 21 21
Additional paid-in capital 12,060 15,508 15,508
Treasury shares (46,406 and 53,946 acquired as of December 31, 2024 and 2025) (58) (75) (66)
Retained earnings 3,417 4,394 1,158
Accumulated other comprehensive income (59) (76) (128)
Total shareholders’ equity 15,376 19,772 16,493
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 25,652 $ 32,984 $ 35,114
[1] Giving retroactive effect to the re-designation and re-classification of shares effected in December 2025, which are detailed in Note 15 to the consolidated financial statements