v3.26.1
Regulatory Capital
3 Months Ended
Mar. 31, 2026
Regulated Operations [Abstract]  
Regulatory Capital

Note 7. Regulatory Capital

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes as of March 31, 2026, the Bank and the Company meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is classified as adequately capitalized or lower, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is growth and expansion, and capital restoration plans are required. As of March 31, 2026 and December 31, 2025, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank's category.

The Company’s and the Bank’s actual capital amounts and ratios as of March 31, 2026 and December 31, 2025 are presented in the following tables. The capital conservation buffer of 2.5% is not included in the required minimum ratios of the tables presented below.

 

 

 

Actual

 

 

Minimum Capital Adequacy

 

 

For Classification as Well Capitalized (1) (2)

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(dollars in thousands)

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

703,578

 

 

 

15.8

%

 

$

357,192

 

 

 

8.0

%

 

$

446,489

 

 

 

10.0

%

Wilson Bank

 

 

693,666

 

 

 

15.5

 

 

 

357,063

 

 

 

8.0

 

 

 

446,329

 

 

 

10.0

 

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

647,718

 

 

 

14.5

 

 

 

267,894

 

 

 

6.0

 

 

 

267,894

 

 

 

6.0

 

Wilson Bank

 

 

637,826

 

 

 

14.3

 

 

 

267,797

 

 

 

6.0

 

 

 

357,063

 

 

 

8.0

 

Common equity Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

647,718

 

 

 

14.5

 

 

 

200,920

 

 

 

4.5

 

 

N/A

 

 

N/A

 

Wilson Bank

 

 

637,826

 

 

 

14.3

 

 

 

200,848

 

 

 

4.5

 

 

 

290,114

 

 

 

6.5

 

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

647,718

 

 

 

10.9

 

 

 

238,493

 

 

 

4.0

 

 

N/A

 

 

N/A

 

Wilson Bank

 

 

637,826

 

 

 

10.7

 

 

 

238,402

 

 

 

4.0

 

 

 

298,002

 

 

 

5.0

 

 

 

 

Actual

 

 

Minimum Capital Adequacy

 

 

For Classification as Well Capitalized (1) (2)

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(dollars in thousands)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

685,448

 

 

 

15.6

%

 

$

350,970

 

 

 

8.0

%

 

$

438,712

 

 

 

10.0

%

Wilson Bank

 

 

682,240

 

 

 

15.6

 

 

 

350,834

 

 

 

8.0

 

 

 

438,542

 

 

 

10.0

 

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

630,578

 

 

 

14.4

 

 

 

263,227

 

 

 

6.0

 

 

 

263,227

 

 

 

6.0

 

Wilson Bank

 

 

627,391

 

 

 

14.3

 

 

 

263,125

 

 

 

6.0

 

 

 

350,833

 

 

 

8.0

 

Common equity Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

630,578

 

 

 

14.4

 

 

 

197,420

 

 

 

4.5

 

 

N/A

 

 

N/A

 

Wilson Bank

 

 

627,391

 

 

 

14.3

 

 

 

197,344

 

 

 

4.5

 

 

 

285,052

 

 

6.5

 

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

630,578

 

 

 

10.6

 

 

 

237,557

 

 

 

4.0

 

 

N/A

 

 

N/A

 

Wilson Bank

 

 

627,391

 

 

 

10.6

 

 

 

237,470

 

 

 

4.0

 

 

 

296,838

 

 

 

5.0

 

 

(1)
Ratios for Wilson Bank are those under applicable FDIC regulations for prompt corrective action.
(2)
Well-capitalized minimum Common equity Tier 1 capital to risk weighted assets and Tier 1 capital to average assets are not formally defined under applicable regulations for bank holding companies.

 

Dividend Restrictions

The Company and the Bank are subject to dividend restrictions set forth by the Tennessee Department of Financial Institutions and federal banking agencies, as applicable. Generally, the Board of Directors of the Bank may not declare dividends in excess of current year earnings plus the retained net income of the preceding two years without prior approval of the commissioner of the Tennessee Department of Financial Institutions. Additional restrictions may be imposed by the Tennessee Department of Financial Institutions and federal banking agencies under the powers granted to them by law.