0001710482--12-312026Q1false1http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberP2Y0001710482us-gaap:CommonStockMember2026-01-012026-03-310001710482us-gaap:CommonStockMember2025-01-012025-03-3100017104822017-03-012017-03-010001710482us-gaap:RetainedEarningsMember2026-03-310001710482us-gaap:AdditionalPaidInCapitalMember2026-03-310001710482us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001710482us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-03-310001710482jmsb:AociAccumulatedGainLossDebtSecuritiesAvailableForSaleParentTransferredToHeldToMaturityMember2026-03-310001710482us-gaap:RetainedEarningsMember2025-12-310001710482us-gaap:AdditionalPaidInCapitalMember2025-12-310001710482us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001710482us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-12-310001710482jmsb:AociAccumulatedGainLossDebtSecuritiesAvailableForSaleParentTransferredToHeldToMaturityMember2025-12-310001710482us-gaap:RetainedEarningsMember2025-03-310001710482us-gaap:AdditionalPaidInCapitalMember2025-03-310001710482us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001710482us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-03-310001710482jmsb:AociAccumulatedGainLossDebtSecuritiesAvailableForSaleParentTransferredToHeldToMaturityMember2025-03-310001710482us-gaap:RetainedEarningsMember2024-12-310001710482us-gaap:AdditionalPaidInCapitalMember2024-12-310001710482us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001710482us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-310001710482jmsb:AociAccumulatedGainLossDebtSecuritiesAvailableForSaleParentTransferredToHeldToMaturityMember2024-12-310001710482us-gaap:CommonStockMember2026-03-310001710482us-gaap:CommonStockMember2025-12-310001710482us-gaap:CommonStockMember2025-03-310001710482us-gaap:CommonStockMember2024-12-310001710482srt:MaximumMemberus-gaap:EmployeeStockOptionMemberjmsb:TwoThousandTwentyFivePlanMember2025-06-172025-06-170001710482srt:MinimumMemberus-gaap:EmployeeStockOptionMemberjmsb:TwoThousandTwentyFivePlanMember2025-06-172025-06-170001710482us-gaap:EmployeeStockOptionMember2026-03-310001710482jmsb:TwoThousandTwentyFivePlanMember2026-03-310001710482us-gaap:RestrictedStockMember2025-12-310001710482srt:MinimumMemberus-gaap:RestrictedStockMember2026-01-012026-03-310001710482srt:MaximumMemberus-gaap:RestrictedStockMember2026-01-012026-03-310001710482us-gaap:EmployeeStockOptionMemberjmsb:TwoThousandTwentyFivePlanMember2025-06-172025-06-170001710482jmsb:OverdrawnAccountFeesMember2026-01-012026-03-310001710482jmsb:OtherOperatingIncomeMember2026-01-012026-03-310001710482jmsb:OtherChargesAndFeesMember2026-01-012026-03-310001710482jmsb:InterchangeIncomeMember2026-01-012026-03-310001710482jmsb:InsuranceCommissionsMember2026-01-012026-03-310001710482jmsb:AccountServiceFeesMember2026-01-012026-03-310001710482jmsb:OverdrawnAccountFeesMember2025-01-012025-03-310001710482jmsb:OtherOperatingIncomeMember2025-01-012025-03-310001710482jmsb:OtherChargesAndFeesMember2025-01-012025-03-310001710482jmsb:InterchangeIncomeMember2025-01-012025-03-310001710482jmsb:InsuranceCommissionsMember2025-01-012025-03-310001710482jmsb:AccountServiceFeesMember2025-01-012025-03-310001710482us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2026-01-012026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2026-01-012026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2026-01-012026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2026-01-012026-03-310001710482us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2025-01-012025-03-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2025-01-012025-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-01-012025-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2025-01-012025-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2025-01-012025-03-310001710482us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310001710482us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-01-012026-03-310001710482jmsb:AociAccumulatedGainLossDebtSecuritiesAvailableForSaleParentTransferredToHeldToMaturityMember2026-01-012026-03-310001710482us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001710482us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-03-310001710482jmsb:AociAccumulatedGainLossDebtSecuritiesAvailableForSaleParentTransferredToHeldToMaturityMember2025-01-012025-03-310001710482us-gaap:RetainedEarningsMember2025-01-012025-03-310001710482us-gaap:FederalHomeLoanBankAdvancesMember2026-03-310001710482us-gaap:SubordinatedDebtMember2025-12-310001710482us-gaap:FederalHomeLoanBankAdvancesMember2025-12-310001710482srt:MinimumMemberjmsb:LoanServicingRightsMember2026-03-310001710482us-gaap:FederalFundsPurchasedMember2026-03-310001710482us-gaap:FederalReserveBankAdvancesMember2026-03-310001710482us-gaap:FederalFundsPurchasedMember2025-09-300001710482jmsb:GainLossOnPremisesAndEquipmentMember2025-01-012025-03-310001710482jmsb:SmallBusinessAssociationMember2026-03-310001710482us-gaap:UnfundedLoanCommitmentMember2026-01-012026-03-310001710482us-gaap:UnfundedLoanCommitmentMember2025-01-012025-03-310001710482us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PassMember2026-03-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:SubstandardMember2026-03-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:PassMember2026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMemberus-gaap:SubstandardMember2026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMemberus-gaap:PassMember2026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PassMember2026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:SpecialMentionMember2026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:PassMember2026-03-310001710482us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:FederalReserveBankAdvancesMember2026-03-310001710482us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PassMember2025-12-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:SpecialMentionMember2025-12-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:PassMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMemberus-gaap:SubstandardMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMemberus-gaap:PassMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PassMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:SpecialMentionMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:PassMember2025-12-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2025-01-012025-12-310001710482us-gaap:UnfundedLoanCommitmentMember2026-03-310001710482us-gaap:UnfundedLoanCommitmentMember2025-12-310001710482us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2025-03-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2025-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2025-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2025-03-310001710482us-gaap:UnfundedLoanCommitmentMember2025-03-310001710482us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2024-12-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2024-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2024-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2024-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2024-12-310001710482us-gaap:UnfundedLoanCommitmentMember2024-12-310001710482us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001710482us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001710482us-gaap:StandbyLettersOfCreditMember2026-03-310001710482us-gaap:CommitmentsToExtendCreditMember2026-03-310001710482us-gaap:StandbyLettersOfCreditMember2025-12-310001710482us-gaap:CommitmentsToExtendCreditMember2025-12-310001710482us-gaap:RestrictedStockMember2026-03-310001710482us-gaap:RetainedEarningsMember2026-01-012026-03-310001710482us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-03-310001710482jmsb:PayVariableAndReceiveFixedInterestRateSwapMemberus-gaap:NondesignatedMember2026-03-310001710482jmsb:PayFixedAndReceiveVariableInterestRateSwapMemberus-gaap:NondesignatedMember2026-03-310001710482us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-12-310001710482jmsb:PayVariableAndReceiveFixedInterestRateSwapMemberus-gaap:NondesignatedMember2025-12-310001710482jmsb:PayFixedAndReceiveVariableInterestRateSwapMemberus-gaap:NondesignatedMember2025-12-310001710482us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001710482us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001710482us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001710482us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2026-03-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-03-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NontaxableMunicipalNotesMember2026-03-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-03-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2026-03-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2026-03-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2026-03-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-03-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NontaxableMunicipalNotesMember2026-03-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-03-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2026-03-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2026-03-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-12-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NontaxableMunicipalNotesMember2025-12-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2025-12-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2025-12-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-12-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NontaxableMunicipalNotesMember2025-12-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2025-12-310001710482us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2025-12-310001710482srt:MinimumMemberus-gaap:FederalHomeLoanBankAdvancesMember2026-03-310001710482srt:MaximumMemberus-gaap:FederalHomeLoanBankAdvancesMember2026-03-310001710482jmsb:FederalHomeLoanBankAdvancesOneMember2026-03-310001710482jmsb:FederalHomeLoanBankAdvancesOneMember2025-12-310001710482us-gaap:SubordinatedDebtMember2026-03-310001710482us-gaap:SubordinatedDebtMember2026-01-012026-03-310001710482jmsb:UnvestedStockAwardsMemberjmsb:CommonStockVotingMember2026-03-310001710482jmsb:UnvestedStockAwardsMemberjmsb:CommonStockVotingMember2025-12-310001710482jmsb:CommonStockVotingMember2026-03-310001710482jmsb:CommonStockNonvotingMember2026-03-310001710482jmsb:CommonStockVotingMember2025-12-310001710482jmsb:CommonStockNonvotingMember2025-12-310001710482jmsb:TwoThousandTwentyFivePlanMember2025-06-170001710482jmsb:TwoThousandAndFifteenPlanMember2015-04-2800017104822025-03-3100017104822024-12-310001710482us-gaap:NontaxableMunicipalNotesMember2026-03-310001710482us-gaap:CorporateBondSecuritiesMember2026-03-310001710482us-gaap:NontaxableMunicipalNotesMember2025-12-310001710482us-gaap:CorporateBondSecuritiesMember2025-12-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001710482us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001710482us-gaap:FairValueMeasurementsRecurringMember2026-03-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001710482us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001710482us-gaap:FairValueMeasurementsRecurringMember2025-12-310001710482us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001710482us-gaap:RestrictedStockMember2026-01-012026-03-310001710482us-gaap:EmployeeStockOptionMember2026-01-012026-03-310001710482us-gaap:RestrictedStockMember2025-01-012025-03-310001710482us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001710482us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001710482us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001710482srt:MinimumMember2026-03-310001710482srt:MaximumMember2026-03-310001710482us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001710482us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001710482jmsb:SmallBusinessAssociationMember2026-01-012026-03-310001710482us-gaap:FederalHomeLoanBankAdvancesMember2026-01-012026-03-310001710482jmsb:LoanServicingRightsMember2026-03-310001710482jmsb:LoanServicingRightsMember2025-12-310001710482us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2026-03-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2026-03-310001710482us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2025-12-3100017104822025-01-012025-12-310001710482us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:DepositsMember2026-03-310001710482us-gaap:USTreasurySecuritiesMember2026-03-310001710482us-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-03-310001710482us-gaap:TaxableMunicipalNotesMember2026-03-310001710482us-gaap:MortgageBackedSecuritiesMember2026-03-310001710482us-gaap:FinancialAssetPastDueMember2026-03-310001710482us-gaap:CollateralizedMortgageObligationsMember2026-03-310001710482us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:DepositsMember2025-12-310001710482us-gaap:USTreasurySecuritiesMember2025-12-310001710482us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-310001710482us-gaap:TaxableMunicipalNotesMember2025-12-310001710482us-gaap:MortgageBackedSecuritiesMember2025-12-310001710482us-gaap:FinancialAssetPastDueMember2025-12-310001710482us-gaap:CollateralizedMortgageObligationsMember2025-12-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2026-01-012026-03-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2025-10-012025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2026-03-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2026-03-310001710482us-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-310001710482us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001710482jmsb:RealEstatePortfolioSegmentMemberus-gaap:ResidentialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310001710482us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310001710482us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001710482us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-3100017104822025-01-012025-03-3100017104822026-03-3100017104822025-12-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001710482us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001710482us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-03-310001710482us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001710482us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001710482us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-3100017104822026-04-3000017104822026-01-012026-03-31xbrli:sharesiso4217:USDjmsb:loanjmsb:customerxbrli:pureiso4217:USDxbrli:sharesjmsb:security

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from                to                

Commission File Number: 001-41315

John Marshall Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Virginia

81-5424879

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

1943 Isaac Newton Square East

Suite 100

Reston, VA 20190

(Address of Principal Executive Offices)

(703) 584-0840

(Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

  ​ ​ ​

Trading symbol

  ​ ​ ​

Name of Exchange on which registered

Common Stock, $0.01 par value per share

JMSB

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

  

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes      No  

As of April 30, 2026, there were 14,112,223 shares of the registrant’s common stock outstanding.

Table of Contents

TABLE OF CONTENTS

  ​ ​ ​

  ​ ​ ​

Page

Part I

Financial Information

Item 1.

Financial Statements

3

Consolidated Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025

3

Consolidated Statements of Income for the three months ended March 31, 2026 and March 31, 2025 (Unaudited)

4

Consolidated Statements of Comprehensive Income for the three months ended March 31, 2026 and March 31, 2025 (Unaudited)

5

Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 2026 and March 31, 2025 (Unaudited)

6

Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and March 31, 2025 (Unaudited)

7

Notes to Consolidated Financial Statements (Unaudited)

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

49

Item 4.

Controls and Procedures

49

Part II

Other Information

Item 1.

Legal Proceedings

50

Item 1A.

Risk Factors

50

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

50

Item 3.

Defaults Upon Senior Securities

50

Item 4.

Mine Safety Disclosures

50

Item 5.

Other Information

50

Item 6.

Exhibits

51

Signatures

52

2

Table of Contents

PART I —FINANCIAL INFORMATION

Item 1. Financial Statements

JOHN MARSHALL BANCORP, INC.

Consolidated Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Assets

 

*

Cash and due from banks

$

9,132

$

6,492

Interest-bearing deposits in other banks

 

141,061

 

123,482

Total cash and cash equivalents

 

150,193

 

129,974

Securities available-for-sale, at fair value

 

126,166

 

123,852

Securities held-to-maturity at amortized cost, fair value of $76,669 and $77,575 as of March 31, 2026 and December 31, 2025, respectively

 

87,598

 

88,421

Restricted securities, at cost

 

7,717

 

7,644

Equity securities, at fair value

 

2,886

 

2,843

Loans, net of unearned income

 

1,973,743

 

1,975,360

Less: Allowance for loan credit losses

 

(19,983)

 

(19,805)

Loans, net

 

1,953,760

 

1,955,555

Bank premises and equipment, net

 

1,191

 

1,315

Accrued interest receivable

 

6,071

 

5,890

Right of use assets

 

4,289

 

4,551

Other assets

 

12,479

 

12,505

Total assets

$

2,352,350

$

2,332,550

Liabilities and Shareholders’ Equity

 

  ​

 

  ​

Liabilities

 

  ​

 

  ​

Deposits:

 

  ​

 

  ​

Non-interest bearing demand deposits

$

458,197

$

432,733

Interest-bearing demand deposits

 

734,164

 

745,323

Savings deposits

 

33,525

 

34,683

Time deposits

 

761,842

 

759,546

Total deposits

 

1,987,728

 

1,972,285

Federal Home Loan Bank advances

 

56,000

 

56,000

Subordinated debt

 

24,896

 

24,875

Accrued interest payable

 

1,988

 

2,124

Lease liabilities

 

4,542

 

4,819

Other liabilities

 

9,049

 

6,809

Total liabilities

$

2,084,203

$

2,066,912

Commitments and contingencies (Note 7)

 

  ​

 

  ​

Shareholders’ Equity

 

  ​

 

  ​

Preferred stock, par value $0.01 per share; authorized 1,000,000 shares; none issued

$

$

Common stock, nonvoting, par value $0.01 per share; authorized 1,000,000 shares; none issued

 

 

Common stock, voting, par value $0.01 per share; authorized 30,000,000 shares; issued and outstanding, 14,112,259 shares at March 31, 2026, including 68,207 unvested shares, 14,214,603 shares at December 31, 2025, including 68,547 unvested shares

 

140

 

141

Additional paid-in capital

 

93,796

 

95,699

Retained earnings

 

181,736

 

176,913

Accumulated other comprehensive loss

 

(7,525)

 

(7,115)

Total shareholders’ equity

$

268,147

$

265,638

Total liabilities and shareholders’ equity

$

2,352,350

$

2,332,550

*Derived from audited consolidated financial statements.

The accompanying notes are an integral part of these consolidated financial statements.

3

Table of Contents

JOHN MARSHALL BANCORP, INC.

Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)

Three months ended

March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

Interest and Dividend Income

 

  ​

 

Interest and fees on loans

$

26,586

$

24,807

Interest on investment securities, taxable

 

1,165

 

1,032

Interest on investment securities, tax-exempt

 

9

 

9

Dividends

 

116

 

123

Interest on deposits in banks

 

1,206

 

1,334

Total interest and dividend income

$

29,082

$

27,305

Interest Expense

 

  ​

 

  ​

Deposits

$

11,673

$

12,300

Federal Home Loan Bank advances

551

559

Subordinated debt

 

349

 

349

Total interest expense

$

12,573

$

13,208

Net Interest Income

$

16,509

$

14,097

Provision for credit losses

 

23

 

170

Net interest income after provision for credit losses

$

16,486

$

13,927

Non-interest Income

 

  ​

 

  ​

Service charges on deposit accounts

$

85

$

82

Other service charges and fees

 

138

 

153

Insurance commissions

 

64

 

213

Gain on sale of government guaranteed loans

6

36

Non-qualified deferred compensation plan asset (losses) gains, net

(13)

24

Other income (loss)

 

4

 

(3)

Total non-interest income

$

284

$

505

Non-interest Expenses

 

  ​

 

  ​

Salaries and employee benefits

$

5,621

$

5,099

Occupancy expense of premises

 

406

 

407

Furniture and equipment expenses

 

346

 

316

Other operating expenses

 

2,550

 

2,426

Total non-interest expenses

$

8,923

$

8,248

Income before income taxes

$

7,847

$

6,184

Income Tax Expense

 

1,746

 

1,374

Net income

$

6,101

$

4,810

Earnings per share, basic

$

0.43

$

0.34

Earnings per share, diluted

$

0.43

$

0.34

The accompanying notes are an integral part of these consolidated financial statements.

4

Table of Contents

JOHN MARSHALL BANCORP, INC.

Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

Three months ended

March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

 

Net Income

$

6,101

$

4,810

Other comprehensive income:

 

  ​

 

  ​

Unrealized (loss) gain on available-for-sale securities, net of tax of $(107) and $373 for the three months ended March 31, 2026 and March 31, 2025, respectively.

 

(403)

 

1,404

Amortization of unrealized gains on securities transferred to held-to-maturity, net of tax of $(2) and $(2) for the three months ended March 31, 2026 and March 31, 2025, respectively.

 

(7)

 

(7)

Total other comprehensive (loss) income

$

(410)

$

1,397

Total comprehensive income

$

5,691

$

6,207

The accompanying notes are an integral part of these consolidated financial statements.

5

Table of Contents

JOHN MARSHALL BANCORP, INC.

Consolidated Statements of Shareholders’ Equity

For the Three Months Ended March 31, 2026 and 2025

(In thousands, except share and per share data)

(Unaudited)

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Accumulated

  ​ ​ ​

Other

Total

Additional Paid- In

Retained

Comprehensive

Shareholders’

Shares

Common Stock

Capital

Earnings

(Loss)

Equity

Balance, December 31, 2024

 

14,215,081

$

142

$

97,173

$

159,951

$

(10,652)

$

246,614

Net income

 

 

 

 

4,810

 

 

4,810

Other comprehensive income

 

 

 

 

 

1,397

 

1,397

Repurchase of common stock

(2,639)

(46)

(46)

Exercise of stock options, net of 8,598 shares surrendered

10,927

 

 

79

 

 

 

79

Restricted stock vesting, net of 762 shares surrendered

 

1,827

 

 

(14)

 

 

 

(14)

Share-based compensation

 

 

 

118

 

 

 

118

Balance, March 31, 2025

14,225,196

$

142

$

97,310

$

164,761

$

(9,255)

$

252,958

Balance, December 31, 2025

 

14,146,056

$

141

$

95,699

$

176,913

$

(7,115)

$

265,638

Net income

 

 

 

 

6,101

 

6,101

Other comprehensive loss

 

 

 

 

 

(410)

(410)

Repurchase of common stock

(103,507)

(1)

(2,042)

(2,043)

Dividend declared on common stock ($0.09 per share)

(1,278)

(1,278)

Restricted stock vesting, net of 87 shares surrendered

 

1,503

 

 

(2)

 

 

(2)

Share-based compensation

 

 

 

141

 

 

141

Balance, March 31, 2026

 

14,044,052

$

140

$

93,796

$

181,736

$

(7,525)

$

268,147

The accompanying notes are an integral part of these consolidated financial statements.

6

Table of Contents

JOHN MARSHALL BANCORP, INC.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Three months ended

March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

Cash Flows from Operating Activities

 

  ​

 

  ​

Net income

$

6,101

$

4,810

Adjustment to reconcile net income to net cash provided by operating activities:

 

  ​

 

  ​

Depreciation

 

125

 

126

Right of use asset amortization

 

262

 

259

Provision for credit losses

 

23

 

170

Share-based compensation expense

 

141

 

118

Net accretion of securities

 

(69)

 

(49)

Fair value adjustment on equity securities

 

13

 

(24)

Amortization of debt issuance costs

 

21

 

21

Net loss on premises and equipment

3

Deferred tax benefit

 

(47)

 

(342)

Gain on sale of government guaranteed loans

(6)

(36)

Changes in assets and liabilities:

 

 

(Increase) decrease in accrued interest receivable

 

(181)

 

94

Decrease in other assets

 

182

 

505

Decrease in accrued interest payable

 

(136)

 

(322)

Increase in other liabilities

 

2,084

 

1,626

Net cash provided by operating activities

$

8,513

$

6,959

Cash Flows from Investing Activities

 

  ​

 

  ​

Net decrease in loans

$

1,573

$

1,355

Proceeds from sale of government guaranteed loans originally classified as held for investment

84

383

Purchase of available-for-sale securities

 

(15,003)

 

(3,643)

Proceeds from maturities, calls and principal repayments of available-for-sale securities

 

12,267

 

11,275

Proceeds from maturities, calls and principal repayments of held-to-maturity securities

 

795

 

809

Net purchases of restricted securities

 

(73)

 

Net purchases of equity securities

 

(56)

 

(32)

Proceeds from sale of premises and equipment

48

Purchases of bank premises and equipment

 

(1)

 

(342)

Net cash (used in) provided by investing activities

$

(414)

$

9,853

Cash Flows from Financing Activities

 

  ​

 

  ​

Net increase in deposits

$

15,443

$

29,760

Cash dividends paid

(1,278)

Issuance of common stock for share options exercised

 

 

79

Repurchase of shares for tax withholding on share-based compensation

(2)

 

(14)

Repurchase of common stock

(2,043)

(46)

Net cash provided by financing activities

$

12,120

$

29,779

Net increase in cash and cash equivalents

$

20,219

$

46,591

Cash and cash equivalents, beginning of period

 

129,974

 

122,469

Cash and cash equivalents, end of period

$

150,193

$

169,060

Supplemental Disclosures of Cash Flow Information

 

  ​

 

  ​

Cash payments for:

 

  ​

 

  ​

Interest

$

12,689

$

13,509

Supplemental Disclosures of Noncash Transactions

 

  ​

 

  ​

Unrealized (loss) gain on securities available-for-sale

$

(510)

$

1,777

The accompanying notes are an integral part of these consolidated financial statements.

7

Table of Contents

JOHN MARSHALL BANCORP, INC.

Notes to Consolidated Financial Statements

(Dollars in thousands, unless otherwise stated)

(Unaudited)

Note 1— Nature of Business and Summary of Significant Accounting Policies

Nature of Banking Activities

John Marshall Bancorp, Inc. (the “Company”), headquartered in Reston, Virginia, became the registered bank holding company under the Bank Holding Company Act of 1956 for its wholly-owned subsidiary, John Marshall Bank (the “Bank”), on March 1, 2017. This reorganization was completed through a one-for-one share exchange in which the Bank’s shareholders received one share of voting common stock of the Company in exchange for each share of the Bank’s voting common stock. The Company was formed on April 21, 2016 under the laws of the Commonwealth Virginia. The Bank was formed on April 5, 2005 under the laws of the Commonwealth of Virginia and was chartered as a bank on February 9, 2006, by the Virginia Bureau of Financial Institutions. The Bank is a member of the Federal Reserve System and is subject to the rules and regulations of the Virginia Bureau of Financial Institutions, the Board of Governors of the Federal Reserve System (the “Federal Reserve”) and the Federal Deposit Insurance Corporation (“FDIC”). The Bank opened for business on April 17, 2006 and provides banking services to its customers primarily in the Washington, D.C. metropolitan area.

Basis of Presentation

The accounting and reporting policies of John Marshall Bancorp, Inc. conform to generally accepted accounting principles in the United States of America (“GAAP”) and reflect practices of the banking industry. The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). They do not include all of the information and notes required by GAAP for complete financial statements. As such, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ended December 31, 2025, included in the Company’s 2025 Annual Report on Form 10-K filed with the SEC on March 13, 2026.

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan credit losses.

In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. The results of operations for the three months ended March 31, 2026 are not necessarily indicative of the results to be expected for any other interim period or for the full year. All amounts and disclosures included in this quarterly report as of December 31, 2025, were derived from the Company’s audited consolidated financial statements.

Segment Reporting

The Company has one operating segment, the Bank, and has determined that it meets the aggregation criteria of ASC 280 Segment Reporting, as its current operating model is structured whereby all product offerings are managed through similar processes and platforms that are collectively reviewed by the Company’s President/Chief Executive Officer and Chief Financial Officer, who have been identified as the chief operating decision makers (“CODMs”).

The CODMs regularly assesses performance of the aggregated single operating and reporting segment and decide how to allocate resources based on net income calculated on the same basis as is reported in the Company’s consolidated statements of income and comprehensive income. The CODMs are also regularly provided with expense information at a level consistent with that disclosed in the Company’s statements of income and comprehensive income.

8

Table of Contents

Significant Accounting Policies and Estimates

Application of the principles of GAAP and practices within the banking industry requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements may reflect different estimates, assumptions, and judgments. Certain policies inherently rely more extensively on the use of estimates, assumptions, and judgments and as such may have a greater possibility of producing results that could be materially different than originally reported.

The Company's significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 1 of the audited financial statements and notes for the year ended December 31, 2025 and are contained in the Company's 2025 Annual Report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2025.

Recent Accounting Pronouncements

ASU 2024-03: In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement—Reporting Comprehensive Income— Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. ASU 2024-03 is effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

ASU 2025-08: In November 2025, the FASB issued ASU 2025-08, “Financial Instruments—Credit Losses (Topic 326): Purchased Loans.” The amendments in this ASU expand the population of acquired financial assets accounted for using the gross-up approach. Acquired loans (excluding credit cards) are deemed purchased seasoned loans and accounted for using the gross-up approach upon acquisition if criteria established by the new guidance are met. This change aims to enhance comparability, consistency, and better reflect the economics of acquiring financial assets. This ASU is effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within those annual reporting periods. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued or made available for issuance. If an entity adopts this ASU in an interim reporting period, it should apply it as of the beginning of that interim reporting period or the beginning of the annual reporting period that includes that interim reporting period. The Company does not expect the adoption of ASU 2025-08 to have a material impact on its consolidated financial statements.

ASU 2025-12: In December 2025, the FASB issued ASU 2025-12, “Codification Improvements.” The amendments in this ASU update the FASB Accounting Standards Codification (“ASC”) for a broad range of Topics arising from technical corrections, unintended application of the Codification, clarifications, and other minor improvements. The amendments in this ASU are effective for annual periods beginning after December 15, 2026, and interim periods within those annual periods. Early adoption is permitted in both interim and annual periods in which financial statements have not yet been issued or made available for issuance. If an entity adopts the amendments in this ASU in an interim period, it must adopt them as of the beginning of the annual period that includes that interim period. An entity may elect to early adopt the amendments on an issue-by-issue basis. The Company does not expect the adoption of ASU 2025-12 to have a material impact on its consolidated financial statements.

9

Table of Contents

Note 2— Investment Securities

Available-for-Sale

Each of the securities in the Company’s available-for-sale investment portfolio is either covered by the explicit or implied guarantee of the United States government or one of its agencies or rated investment grade or higher. All available-for-sale securities were current with no securities past due or on nonaccrual as of March 31, 2026 or December 31, 2025.

The following tables summarize the amortized cost and fair value of securities available-for-sale and the corresponding amounts of gross unrealized gains and losses at March 31, 2026 and December 31, 2025.

  ​ ​ ​

March 31, 2026

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

  ​ ​ ​

Gains

  ​ ​ ​

(Losses)

  ​ ​ ​

Value

Available-for-sale

 

  ​

 

  ​

 

  ​

 

  ​

U.S. Treasuries

$

8,999

$

$

(42)

$

8,957

U.S. government and federal agencies

 

4,986

 

 

(172)

 

4,814

Corporate bonds

 

3,000

 

 

(177)

 

2,823

U.S. agency collateralized mortgage obligations

 

30,261

 

2

 

(5,491)

 

24,772

Tax-exempt municipal

 

1,378

 

 

(175)

 

1,203

U.S. agency mortgage-backed

 

87,122

 

53

 

(3,578)

 

83,597

Total Available-for-sale Securities

$

135,746

$

55

$

(9,635)

$

126,166

  ​ ​ ​

December 31, 2025

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

  ​ ​ ​

Gains

  ​ ​ ​

(Losses)

  ​ ​ ​

Value

Available-for-sale

 

  ​

 

  ​

 

  ​

 

  ​

U.S. Treasuries

$

13,244

$

$

(112)

$

13,132

U.S. government and federal agencies

 

6,976

 

2

 

(158)

 

6,820

Corporate bonds

 

3,000

 

 

(180)

 

2,820

U.S. agency collateralized mortgage obligations

 

31,019

 

7

 

(5,333)

 

25,693

Tax-exempt municipal

 

1,378

 

 

(142)

 

1,236

U.S. agency mortgage-backed

 

77,306

 

136

 

(3,291)

 

74,151

Total Available-for-sale Securities

$

132,923

$

145

$

(9,216)

$

123,852

The Company did not sell or recognize any gain or loss for any securities for the three months ended March 31, 2026 and 2025.

Available-for-sale securities having a market value of $52.8 million and $54.8 million at March 31, 2026 and December 31, 2025, respectively, were pledged to secure public deposits. These securities had an amortized cost of $56.7 million and $58.6 million at March 31, 2026 and December 31, 2025, respectively.

The following tables summarize the fair value of securities available-for-sale at March 31, 2026 and December 31, 2025 and the corresponding amounts of gross unrealized losses. Management uses the valuations as of month-end in determining when securities are

10

Table of Contents

in an unrealized loss position. Therefore, a security’s market value could have exceeded its amortized cost on other days during the prior twelve-month period.

  ​ ​ ​

March 31, 2026

Less than 12 Months

12 Months or Longer

Total

Gross

Gross

Gross

Fair

  ​ ​ ​

Unrealized

  ​ ​ ​

Fair

  ​ ​ ​ ​

Unrealized

  ​ ​ ​

Fair

  ​ ​ ​

Unrealized

(Dollars in thousands)

Value

Losses

Value

Losses

Value

Losses

Available-for-sale

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

U.S. Treasuries

$

$

$

8,957

$

(42)

$

8,957

$

(42)

U.S. government and federal agencies

 

985

 

(1)

 

3,829

(171)

 

4,814

 

(172)

Corporate bonds

 

 

 

2,823

 

(177)

 

2,823

 

(177)

U.S. agency collateralized mortgage obligations

 

 

 

24,063

 

(5,491)

 

24,063

 

(5,491)

Tax-exempt municipal

 

 

 

1,203

 

(175)

 

1,203

 

(175)

U.S. agency mortgage-backed

 

33,425

 

(269)

 

42,982

(3,309)

 

76,407

 

(3,578)

Total Available-for-sale Securities

$

34,410

$

(270)

$

83,857

$

(9,365)

$

118,267

$

(9,635)

  ​ ​ ​

December 31, 2025

Less than 12 Months

12 Months or Longer

Total

Gross

Gross

Gross

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

(Dollars in thousands)

Value

  ​ ​ ​

Losses

  ​ ​ ​

Value

  ​ ​ ​

Losses

  ​ ​ ​

Value

  ​ ​ ​

Losses

Available-for-sale

 

U.S. Treasuries

$

$

$

13,132

$

(112)

$

13,132

$

(112)

U.S. government and federal agencies

 

 

 

5,838

(158)

 

5,838

 

(158)

Corporate bonds

 

 

2,820

 

(180)

 

2,820

 

(180)

U.S. agency collateralized mortgage obligations

 

 

 

24,930

 

(5,333)

 

24,930

 

(5,333)

Tax-exempt municipal

 

 

1,236

 

(142)

 

1,236

 

(142)

U.S. agency mortgage-backed

 

11,214

 

(28)

 

46,318

(3,263)

57,532

(3,291)

Total Available-for-sale Securities

$

11,214

$

(28)

$

94,274

$

(9,188)

$

105,488

$

(9,216)

The Company had 144 and 137 securities in an unrealized loss position as of March 31, 2026 and December 31, 2025, respectively. The Company has evaluated available-for-sale securities in an unrealized loss position for credit related impairment at March 31, 2026 and December 31, 2025 and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. As such, there was no allowance for credit losses on available-for-sale securities at March 31, 2026.

The table below summarizes the contractual maturities of our available-for-sale investment securities as March 31, 2026. Issuers may have the right to call or prepay certain obligations, and as such, the expected maturities of our securities may occur sooner than the scheduled contractual maturities presented below.

  ​ ​ ​

March 31, 2026

Amortized

Fair

(Dollars in thousands)

  ​ ​ ​

Cost

  ​ ​ ​

Value

Available-for-sale

 

  ​

 

Due in one year or less

$

10,999

$

10,954

Due after one year through five years

 

26,630

 

25,847

Due after five years through ten years

 

46,277

 

45,152

Due after ten years

 

51,840

 

44,213

Total Available-for-sale Securities

$

135,746

$

126,166

In the prevailing rate environments as of both March 31, 2026 and December 31, 2025, the Company’s available-for-sale investment portfolio had an estimated weighted average remaining life of approximately 3.2 years and 3.1 years, respectively.

11

Table of Contents

Held-to-Maturity

Each of the securities in the Company’s held-to-maturity investment portfolio is either covered by the explicit or implied guarantee of the United States government or one of its agencies or rated investment grade or higher. All held-to-maturity securities were current with no securities past due or on nonaccrual as of March 31, 2026 or December 31, 2025.

The following tables summarize the amortized cost and fair value of securities held-to-maturity and the corresponding amounts of gross unrealized losses at March 31, 2026 and December 31, 2025, respectively.

  ​ ​ ​

March 31, 2026

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

  ​ ​ ​

Gains

  ​ ​ ​

(Losses)

  ​ ​ ​

Value

Held-to-maturity

 

  ​

 

  ​

 

  ​

 

  ​

U.S. Treasuries

$

6,003

$

$

(310)

$

5,693

U.S. government and federal agencies

 

35,305

 

 

(3,026)

 

32,279

U.S. agency collateralized mortgage obligations

 

15,807

 

 

(3,089)

 

12,718

Taxable municipal

 

6,020

 

 

(720)

 

5,300

U.S. agency mortgage-backed

 

24,463

 

 

(3,784)

 

20,679

Total Held-to-maturity Securities

$

87,598

$

$

(10,929)

$

76,669

  ​ ​ ​

December 31, 2025

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

  ​ ​ ​

Gains

  ​ ​ ​

(Losses)

  ​ ​ ​

Value

Held-to-maturity

 

  ​

 

  ​

 

  ​

 

  ​

U.S. Treasuries

$

6,002

$

$

(308)

$

5,694

U.S. government and federal agencies

 

35,314

 

 

(2,934)

 

32,380

U.S. agency collateralized mortgage obligations

 

16,163

 

 

(3,006)

 

13,157

Taxable municipal

 

6,024

 

 

(754)

 

5,270

U.S. agency mortgage-backed

 

24,918

 

 

(3,844)

 

21,074

Total Held-to-maturity Securities

$

88,421

$

$

(10,846)

$

77,575

Held-to-maturity securities having a market value of $47.9 million and $45.2 million at March 31, 2026 and December 31, 2025, respectively, were pledged to secure public deposits. These securities had an amortized cost of $52.7 million and $49.8 million at March 31, 2026 and December 31, 2025, respectively.

The Company evaluates the credit risk of its held-to-maturity securities on at least a quarterly basis. The Company estimates expected credit losses on held-to-maturity securities on an individual basis based on a probability of default/loss given default methodology primarily using security-level credit ratings. The primary indicators of credit quality for the Company’s held-to-maturity portfolio are security type and credit rating, which is influenced by a number of factors including obligor cash flow, geography, seniority, and others. The Company’s held-to-maturity securities with credit risk were comprised of municipal bonds and had a credit rating of AA or better as of March 31, 2026. All other held-to-maturity securities are covered by the explicit or implied guarantee of the United States government or one of its agencies. The Company did not have an allowance for credit losses on held-to-maturity securities as of March 31, 2026 or December 31, 2025.

12

Table of Contents

The table below summarizes the contractual maturities of our held-to-maturity investment securities as of March 31, 2026. Issuers may have the right to call or prepay certain obligations and as such, the expected maturities of our securities may occur sooner than the scheduled contractual maturities presented below.

  ​ ​ ​

March 31, 2026

Amortized

Fair

(Dollars in thousands)

  ​ ​ ​

Cost

  ​ ​ ​

Value

Held-to-maturity

 

  ​

 

  ​

Due in one year or less

$

$

Due after one year through five years

 

41,920

 

38,919

Due after five years through ten years

 

8,015

 

6,886

Due after ten years

 

37,663

 

30,864

Total Held-to-maturity Securities

$

87,598

$

76,669

In the prevailing rate environments as of March 31, 2026 and December 31, 2025, the Company’s held-to-maturity investment portfolio had an estimated weighted average remaining life of approximately 4.9 years and 5.2 years, respectively.

Restricted Securities

The table below summarizes the carrying amounts of restricted securities as of March 31, 2026 and December 31, 2025.

(Dollars in thousands)

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Federal Reserve Bank Stock

$

3,347

$

3,342

Federal Home Loan Bank Stock

 

4,310

 

4,242

Community Bankers’ Bank Stock

 

60

 

60

Total Restricted Securities

$

7,717

$

7,644

Equity Securities

The Company held equity securities with readily determinable fair values totaling $2.9 million and $2.8 million at March 31, 2026 and December 31, 2025, respectively. These securities consist of mutual funds held in a trust and were obtained for the purpose of economically hedging changes in the Company’s nonqualified deferred compensation liability. Changes in the fair value of these securities are reflected in earnings. A loss of $13 thousand and a gain of $24 thousand were recorded in non-interest income in the Consolidated Statements of Income for the three months ended March 31, 2026 and March 31, 2025, respectively.  

Note 3— Loans

The following table presents the composition of the Company’s loan portfolio as of March 31, 2026 and December 31, 2025.

(Dollars in thousands)

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Real Estate Loans:

  ​

  ​

Commercial

$

1,176,929

$

1,173,617

Construction and land development

 

228,591

 

222,659

Residential

513,650

522,990

Commercial - Non-Real Estate:

 

  ​

 

  ​

Commercial loans

 

48,905

 

49,967

Consumer - Non-Real Estate:

 

  ​

 

  ​

Consumer loans

 

760

 

1,043

Total Gross Loans

$

1,968,835

$

1,970,276

Allowance for loan credit losses

 

(19,983)

 

(19,805)

Net deferred loan costs

 

4,908

 

5,084

Total net loans

$

1,953,760

$

1,955,555

13

Table of Contents

Portfolio Segments

The Company currently manages its loan products and the respective exposure to credit losses by the following specific portfolio segments which are levels at which the Company develops and documents its systematic methodology to determine the allowance for loan credit losses attributable to each respective portfolio segment. These segments are:

Real estate - commercial loans – The real estate commercial loans category contains commercial mortgage loans secured by owner occupied, non-owner occupied, and multifamily real estate.
Real estate - construction and land development loans – The real estate construction and land development loans category contains residential and commercial construction loan financing to builders and developers and to consumers building their own homes.
Real estate - residential loans – The real estate residential mortgage loans category contains permanent mortgage loans principally to consumers secured by residential real estate.
Commercial loans – The commercial loans category contains business purpose loans made to provide funds for the financing of equipment, receivables, contract administration expenses, and other general corporate needs of commercial businesses.
Consumer loans – The consumer loans category contains personal loans such as installment loans and lines of credit.

Loan Servicing Rights

Under the U.S Small Business Administration (“SBA”) 7(a) program, the Bank can sell in the secondary market the guaranteed portion of its SBA 7(a) loans and retain the related unguaranteed portion of these loans, as well as the servicing on such loans, for which it is paid a fee. The Company generally offers SBA 7(a) loans within a range of $50 thousand to $2.0 million. SBA 7(a) loans are fixed or adjustable-rate loans based on the Prime Rate. Under the SBA 7(a) program, the loans carry an SBA guaranty for up to 85% of the loan. Typical maturities for this type of loan vary but can be up to ten years. The Company holds rights to service the guaranteed portion of SBA loans sold in the secondary market. Management has elected the amortization method to account for loan servicing rights. The loan servicing spread is generally a minimum of 1.00% on all SBA 7(a) loans.

Loan servicing rights are capitalized at estimated fair value when acquired through the origination of loans that are subsequently sold with the servicing rights retained. Loan servicing rights are amortized to servicing income on loans sold approximately in proportion to and over the period of estimated net servicing income. The value of loan servicing rights at the date of the sale of loans is estimated based on the discounted present value of expected future cash flows using key assumptions for servicing income and costs and expected prepayment rates on the underlying loans.

The carrying value of loan servicing rights are periodically evaluated for impairment by comparing actual cash flows and estimated future cash flows from the loan servicing assets to those estimated at the time that the loan servicing assets were originated. Fair values are estimated using discounted expected future cash flows based on current market rates of interest. For purposes of measuring impairment, the loan servicing rights must be stratified by one or more predominant risk characteristics of the underlying loans. The Company stratifies its capitalized loan servicing rights based on product type and term of the underlying loans. The amount of impairment recognized is the amount, if any, by which the amortized cost of the loan servicing rights exceeds their carrying value. Impairment, if deemed temporary, is recognized through a valuation allowance to the extent that fair value is less than the recorded amount.

At March 31, 2026 and December 31, 2025, the total outstanding principal balance of Bank’s SBA 7(a) loan servicing portfolio, which is not included in the Company’s consolidated financial statements, totaled $9.7 million and $9.8 million, respectively. At March 31, 2026 and December 31, 2025, SBA servicing rights of $130 thousand and $138 thousand were recorded in other assets in the Consolidated Balance Sheets, respectively. There was no valuation allowance on loan servicing rights at March 31, 2026 or December 31, 2025.

14

Table of Contents

Note 4— Allowance for Loan Credit Losses

The following tables present the activity in the allowance for loan credit losses for the three months ended March 31, 2026 and 2025.

March 31, 2026

Real Estate

Construction &

Land

Dollars in thousands

  ​

Commercial

  ​

Development

  ​

Residential

  ​

Commercial

  ​

Consumer

  ​

Total

Beginning balance, December 31, 2025

$

11,177

$

3,014

$

5,018

$

564

$

32

$

19,805

Charge-offs

Recoveries

35

35

Provision for (recovery of) credit losses

(144)

59

274

(18)

(28)

143

Ending balance, March 31, 2026

$

11,033

$

3,073

$

5,292

$

581

$

4

$

19,983

March 31, 2025

Real Estate

Construction &

Land

Dollars in thousands

  ​

Commercial

  ​

Development

  ​

Residential

  ​

Commercial

  ​

Consumer

  ​

Total

Beginning balance, December 31, 2024

$

11,732

$

1,761

$

4,594

$

548

$

80

$

18,715

Charge-offs

Recoveries

Provision for (recovery of) credit losses

(113)

277

(24)

47

(76)

111

Ending balance, March 31, 2025

$

11,619

$

2,038

$

4,570

$

595

$

4

$

18,826

There was one individually evaluated loan as of March 31, 2026. This loan was a commercial business SBA 7(a) loan with a total outstanding principal amount of $984 thousand, which was fully guaranteed by the SBA. As such, no individual reserve was required. As of December 31, 2025, there were no collateral dependent loans evaluated for the allowance for credit losses on an individual basis.

Delinquency Information

The following tables present a summary of past due and nonaccrual loans by segment as of March 31, 2026 and December 31, 2025.

  ​ ​ ​

March 31, 2026

30-59 Days

60-89 Days

90 Days or More

Total Past

Past

Past

Past Due and

Nonaccrual

Due and

Total

(Dollars in thousands)

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Still Accruing

Loans

  ​ ​ ​

Nonaccrual Loans

  ​ ​ ​

Current

  ​ ​ ​

Loans

Real Estate Loans

 

  ​

 

  ​

 

  ​

  ​

 

  ​

 

  ​

 

  ​

Commercial

$

$

$

$

$

$

1,176,929

 

$

1,176,929

Construction and land development

 

 

 

 

 

 

228,591

 

228,591

Residential

 

445

 

 

 

 

445

 

513,205

 

513,650

Commercial

 

 

 

 

984

 

984

 

47,921

 

48,905

Consumer

 

 

 

 

 

 

760

 

760

Total Loans

$

445

$

$

$

984

$

1,429

$

1,967,406

$

1,968,835

  ​ ​ ​

December 31, 2025

30-59 Days

60-89 Days

90 Days or More

Total Past

Past

Past

Past Due and

Nonaccrual

Due and

Total

(Dollars in thousands)

Due

  ​ ​ ​

Due

Still Accruing

Loans

  ​ ​ ​

Nonaccrual Loans

  ​ ​ ​

Current

  ​ ​ ​

Loans

Real Estate Loans

 

  ​

 

  ​

  ​

  ​

 

  ​

 

  ​

 

  ​

Commercial

$

$

$

$

$

$

1,173,617

 

$

1,173,617

Construction and land development

 

 

 

 

 

 

222,659

 

222,659

Residential

 

370

 

756

 

 

 

1,126

 

521,864

 

522,990

Commercial

 

 

 

1,084

 

 

1,084

 

48,883

 

49,967

Consumer

 

 

 

 

 

 

1,043

 

1,043

Total Loans

$

370

$

756

$

1,084

$

$

2,210

$

1,968,066

$

1,970,276

During the quarter ended March 31, 2026, the Company designated the aforementioned commercial business SBA 7(a) loan as non-accrual. The Company reversed uncollected accrued interest receivable in the total amount of $9 thousand during the same period. The Company charged-off the unguaranteed portion of the loan, in the total amount of $361 thousand, during the fourth quarter of 2025 and

15

Table of Contents

submitted a reimbursement claim to the SBA for the guaranteed portion.  During the three months ended March 31, 2026, the Company recorded no charge-offs and had no other real estate owned assets as of March 31, 2026.

Credit Quality Indicators

The Company assesses credit quality indicators based on internal risk rating of loans. Each loan is evaluated at least annually with more frequent evaluation of more severely criticized loans. The indicators that determine the rating for loans as of the date presented are based on the most recent credit review performed. Internal risk rating definitions are:

Pass: These include satisfactory loans that have acceptable levels of risk.

Special Mention: Loans classified as special mention have a potential weakness that requires close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. These credits do not expose the Company to sufficient risk to warrant further adverse classification.

Substandard: A substandard asset is inadequately protected by the current worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard asset with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be received in the future.

The Company has a portfolio of smaller homogenous loans that are not individually risk rated and include residential permanent and construction mortgages, home equity lines of credit, and consumer installment loans. For these loans, management uses payment status as the primary credit quality indicator. The payment status of these loans is then translated into an internal risk rating. The following table summarizes the translation of past due status to risk rating for loans that are not individually risk rated.

Internal

Days Past Due

Risk Rating

0 - 29 days

Pass

30-59 days

Special Mention

60-89 days

Substandard

90-119 days

Doubtful

120+ days

Loss

16

Table of Contents

The following table presents the Company’s recorded investment in loans by credit quality indicator by year of origination as of March 31, 2026.

Term Loans by Year of Origination

(Dollars in thousands)

2026

2025

2024

2023

2022

Prior

Revolving

Total

Real Estate Loans - Commercial

Pass

$

22,333

$

108,556

$

148,841

$

67,030

$

258,211

$

553,306

$

6,028

$

1,164,305

Special mention

12,624

12,624

Substandard

Doubtful

Loss

Total Real Estate Loans - Commercial

$

22,333

$

108,556

$

148,841

$

67,030

$

270,835

$

553,306

$

6,028

$

1,176,929

Current period gross write-offs

$

$

$

$

$

$

$

$

Real Estate Loans - Construction and land development

Pass

$

2,700

$

84,975

$

49,409

$

16,857

$

15,091

$

15,678

$

43,616

$

228,326

Special mention

265

265

Substandard

Doubtful

Loss

Total Real Estate Loans - Construction and land development

$

2,700

$

84,975

$

49,409

$

16,857

$

15,091

$

15,943

$

43,616

$

228,591

Current period gross write-offs

$

$

$

$

$

$

$

$

Real Estate Loans - Residential

Pass

$

12,390

$

88,172

$

26,433

$

50,524

$

97,199

$

212,568

$

25,919

$

513,205

Special mention

Substandard

445

445

Doubtful

Loss

Total Real Estate Loans - Residential

$

12,390

$

88,172

$

26,433

$

50,524

$

97,199

$

213,013

$

25,919

$

513,650

Current period gross write-offs

$

$

$

$

$

$

$

$

Commercial Loans

Pass

$

3,619

$

10,184

$

4,238

$

2,766

$

2,752

$

6,273

$

18,089

$

47,921

Special mention

Substandard

984

984

Doubtful

Loss

Total Commercial Loans

$

3,619

$

10,184

$

4,238

$

2,766

$

3,736

$

6,273

$

18,089

$

48,905

Current period gross write-offs

$

$

$

$

$

$

$

$

Consumer Loans

Pass

$

3

$

187

$

521

$

33

$

$

$

16

$

760

Special mention

Substandard

Doubtful

Loss

Total Consumer Loans

$

3

$

187

$

521

$

33

$

$

$

16

$

760

Current period gross write-offs

$

$

$

$

$

$

$

$

17

Table of Contents

The following table presents the Company’s recorded investment in loans by credit quality indicator by year of origination as of December 31, 2025.

Term Loans by Year of Origination

(Dollars in thousands)

2025

2024

2023

2022

2021

Prior

Revolving

Total

Real Estate Loans - Commercial

Pass

$

108,904

$

146,921

$

67,298

$

259,998

$

152,295

$

420,305

$

5,224

$

1,160,945

Special mention

12,672

12,672

Substandard

Doubtful

Loss

Total Real Estate Loans - Commercial

$

108,904

$

146,921

$

67,298

$

272,670

$

152,295

$

420,305

$

5,224

$

1,173,617

Current period gross write-offs

$

$

$

$

$

$

$

$

Real Estate Loans - Construction and land development

Pass

$

72,568

$

66,800

$

22,339

$

14,925

$

773

$

13,355

$

30,815

$

221,575

Special mention

1,084

1,084

Substandard

Doubtful

Loss

Total Real Estate Loans - Construction and land development

$

72,568

$

66,800

$

22,339

$

14,925

$

773

$

14,439

$

30,815

$

222,659

Current period gross write-offs

$

$

$

$

$

$

$

$

Real Estate Loans - Residential

Pass

$

92,918

$

27,336

$

59,483

$

99,049

$

109,931

$

107,162

$

26,355

$

522,234

Special mention

Substandard

756

756

Doubtful

Loss

Total Real Estate Loans - Residential

$

92,918

$

27,336

$

59,483

$

99,049

$

109,931

$

107,918

$

26,355

$

522,990

Current period gross write-offs

$

$

$

$

$

$

$

$

Commercial Loans

Pass

$

9,952

$

4,277

$

3,254

$

2,948

$

618

$

6,202

$

21,632

$

48,883

Special mention

1,084

1,084

Substandard

Doubtful

Loss

Total Commercial Loans

$

9,952

$

4,277

$

3,254

$

4,032

$

618

$

6,202

$

21,632

$

49,967

Current period gross write-offs

$

$

$

$

361

$

$

$

$

361

Consumer Loans

Pass

$

463

$

529

$

36

$

$

$

$

15

$

1,043

Special mention

Substandard

Doubtful

Loss

Total Consumer Loans

$

463

$

529

$

36

$

$

$

$

15

$

1,043

Current period gross write-offs

$

$

$

$

$

$

$

$

Revolving loans that are converted to term loans are treated as new originations in both tables above and are presented by year of origination.

18

Table of Contents

Modifications with Borrowers Experiencing Financial Difficulty

The allowance for loan credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination. The starting point for the estimate of the allowance for loan credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company may provide concessions to borrowers experiencing financial difficulty to minimize the economic loss and improve long-term loan performance and collectability. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. The Company did not make any loan modifications to borrowers experiencing financial difficulty during the three months ended March 31, 2026 and 2025. There were also no instances of defaults on loans that occurred during the three months ended March 31, 2026 and 2025 for loans that had been modified during the previous 12 months. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance because of the measurement methodologies used to estimate the allowance, a change to the allowance is generally not recorded upon modification.

Unfunded Commitments

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable by the Company. The allowance for off-balance sheet credit exposures is adjusted as a provision for (or recovery of) credit losses in the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for loan credit losses. The allowance for credit losses for unfunded loan commitments of $1.2 million and $1.3 million at March 31, 2026 and December 31, 2025, respectively, is separately classified within Other Liabilities on the Consolidated Balance Sheets. The recovery of the provision for credit losses recorded during the three months ended March 31, 2026 was primarily due to an decrease in unfunded commitments.

The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the three months ended March 31, 2026 and 2025.

Allowance for Credit Losses

(Dollars in thousands)

  ​ ​ ​

Unfunded Commitments

Beginning balance, December 31, 2025

$

1,321

Provision for credit losses

(120)

Ending balance, March 31, 2026

$

1,201

Allowance for Credit Losses

(Dollars in thousands)

  ​ ​ ​

Unfunded Commitments

Beginning balance, December 31, 2024

$

1,083

Provision for credit losses

59

Ending balance, March 31, 2025

$

1,142

Note 5— Derivatives

The Company enters into interest rate swap agreements (“swaps”) with commercial loan customers to provide a facility for customers to manage their interest rate risk. These swaps are matched in exact offsetting terms with swaps that the Company enters into with an independent third party. These swaps qualify as derivatives, but are not designated as hedging instruments.

19

Table of Contents

The following tables summarize the Company’s swaps at March 31, 2026 and December 31, 2025.

March 31, 2026

Estimated

Weighted Average

Notional

Fair

Years to

Receive

Pay

(Dollars in thousands)

Amount

Value

Maturity

Rate

Rate

Interest rate swap agreements:

Pay fixed/receive variable swaps

$

22,751

$

(152)

4.0 years

6.12

%

6.26

%

Pay variable/receive fixed swaps

22,751

152

4.0 years

6.26

%

6.12

%

Total interest rate swap agreements

$

45,502

$

4.0 years

6.19

%

6.19

%

December 31, 2025

Estimated

Weighted Average

Notional

Fair

Years to

Receive

Pay

(Dollars in thousands)

Amount

Value

Maturity

Rate

Rate

Interest rate swap agreements:

Pay fixed/receive variable swaps

$

22,823

$

(175)

4.3 years

6.00

%

6.26

%

Pay variable/receive fixed swaps

22,823

175

4.3 years

6.26

%

6.00

%

Total interest rate swap agreements

$

45,646

$

4.3 years

6.13

%

6.13

%

The estimated fair value of the swaps at March 31, 2026 and December 31, 2025 was recorded in other assets and liabilities in the Consolidated Balance Sheets. The associated net gains and losses on the swaps are recorded in other income in the Consolidated Statements of Income.

Note 6— Deposits and Borrowings

The following tables show the components of the Company’s funding sources.

(Dollars in thousands)

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Deposits:

 

  ​

 

  ​

Non-interest bearing demand deposits(1)

$

458,197

$

432,733

Interest-bearing demand deposits(1)

 

734,164

 

745,323

Savings deposits

 

33,525

 

34,683

Time deposits(2)

 

761,842

 

759,546

Total Deposits

$

1,987,728

$

1,972,285

(1)Overdraft demand deposits reclassified to loans totaled $1 thousand at March 31, 2026 and $118 thousand at December 31, 2025.
(2)The aggregate amount of certificates of deposit with a minimum denomination of $250,000 was $340.9 million and $337.6 million at March 31, 2026 and December 31, 2025, respectively.

The Company obtains certain deposits through the efforts of third-party brokers. Brokered deposits totaled $301.9 million at March 31, 2026 and December 31, 2025, and were included primarily in time deposits on the Company’s Consolidated Balance Sheets. At March 31, 2026, there were no depositors that represented 5% or more of the Company’s total deposits.

The following table presents the carrying value and interest rate ranges for the Company’s long-term debt as of March 31, 2026 and December 31, 2025.

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

(Dollars in thousands)

Stated Interest Rate Range

Weighted-Average Interest Rate

Carrying Value

Carrying Value

Long-term Debt:

 

  ​

 

  ​

 

  ​

 

  ​

Federal Home Loan Bank advances

3.61% - 3.98

%  

3.85

%  

$

56,000

$

56,000

Subordinated debt

 

5.25

%  

5.25

%  

24,896

24,875

Total Long-term Debt

 

$

80,896

$

80,875

20

Table of Contents

The Company completed a private placement of a $25.0 million fixed-to-floating subordinated note on June 15, 2022. Subject to limited exceptions permitting earlier redemption, the note is callable, in whole or in part, commencing July 1, 2027. Unless redeemed earlier, the note will mature on July 1, 2032. The note bears interest at a fixed rate of 5.25% to but excluding July 1, 2027, and will bear interest at a floating rate equal to the three-month Secured Overnight Financing Rate plus 245 basis points thereafter. The note is carried at its principal amount, less unamortized issuance costs.

The Company, from time to time, uses Federal Home Loan Bank of Atlanta (“FHLB”) advances as a source of funding and to manage interest rate risk. FHLB advances are secured by a blanket floating lien on all real estate mortgage loans secured by 1-to-4 family residential, multi-family and commercial real estate properties. During the first quarter of 2026, a $15.0 million FHLB advance, carrying an interest rate of 4.14%, matured and was replaced with the FHLB advance of the same principal amount at an interest rate of 3.61%.  The interest rates on three outstanding advances range from 3.61% to 3.98%.  At March 31, 2026, these three outstanding FHLB advances totaled $56.0 million.  Available FHLB borrowing capacity based on collateral value amounted to approximately $470.6 million as of March 31, 2026.

The Company also has the capacity to borrow up to $157.5 million at the Federal Reserve discount window of which none had been drawn upon at March 31, 2026. The Bank had loans pledged at the Federal Reserve discount window totaling $189.9 million as of March 31, 2026.

The Company also has federal funds lines of credit with correspondent banks available for overnight borrowing of $110 million as of March 31, 2026. None of the federal funds lines of credit were drawn upon as of March 31, 2026.

The following table shows the carrying amount of the Company’s time deposits by contractual maturity as of March 31, 2026.

(Dollars in thousands)

  ​ ​ ​

March 31, 2026

2026

$

403,257

2027

 

261,175

2028

 

93,589

2029

 

1,640

2030

 

1,957

Thereafter

 

224

Total

$

761,842

Note 7— Commitments and Contingencies

The Company is party to financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit and financial guarantees written is represented by the contractual notional amount of those instruments.

The Company uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments.

The following table summarizes the contract or notional amount of the Company’s exposure to off-balance sheet risk as of March 31, 2026 and December 31, 2025.

(Dollars in thousands)

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Commitments to extend credit

$

334,044

$

343,944

Standby letters of credit

$

11,260

$

10,073

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral

21

Table of Contents

obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, income-producing commercial properties, and other real estate properties.

Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing customers. Those lines of credit may not be drawn upon to the total extent to which the Company is committed.

Standby letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Note 8— Fair Value Measurements

Determination of Fair Value

The Company determines the fair values of its financial instruments based on the fair value hierarchy established by ASC Topic 820 – Fair Value Measurement, which defines fair value as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market and in an orderly transaction between market participants on the measurement date.

The fair value measurements and disclosures topic specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions.

Fair Value Hierarchy

In accordance with this guidance, the Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 - Valuation is based on quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 - Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Assets Measured at Fair Value on a Recurring Basis

In accordance with ASC Topic 820, the following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a recurring basis in the financial statements.

22

Table of Contents

Securities Available-for-sale and Equity Securities

Securities available-for-sale and equity securities with readily determinable fair values are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data (Level 2). If the inputs used to provide the evaluation for certain securities are unobservable and/or there is little, if any, market activity then the security would fall to the lowest level of the hierarchy (Level 3).

The Company’s investment portfolio is primarily valued using fair value measurements that are considered to be Level 2. The Company has contracted with a third-party portfolio accounting service vendor for valuation of its portfolio of debt securities. The vendor’s primary source for security valuation is ICE Data Services, which evaluates securities based on market data. ICE Data Services utilizes evaluated pricing models that vary by asset class and include available trade, bid, and other market information. Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

The vendor utilizes proprietary valuation matrices for valuing all municipals securities. The initial curves for determining the price, movement, and yield relationships within the municipal matrices are derived from industry benchmark curves or sourced from a municipal trading desk. The securities are further broken down according to issuer, credit support, state of issuance and rating to incorporate additional spreads to the industry benchmark curves.

Interest Rate Swap Agreements

Interest rate swap agreements are measured by alternative pricing sources using a discounted cash flow method that incorporates current market interest rates. Based on the complex nature of interest rate swap agreements, the markets these instruments trade in are not as efficient and are less liquid than that of the more mature Level 1 markets. These characteristics classify interest rate swap agreements as Level 2 in the fair value hierarchy.

23

Table of Contents

The following tables summarize the fair value of assets measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025.

  ​ ​ ​

Fair Value Measurements at March 31, 2026 Using

Quoted Prices in 

Significant 

Active Markets for 

Significant Other 

Unobservable 

Balance as of

Identical Assets

Observable Inputs

Inputs

(Dollars in thousands)

  ​ ​ ​

March 31, 2026

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

Assets:

 

  ​

 

  ​

 

  ​

 

  ​

Securities available-for-sale:

 

  ​

 

  ​

 

  ​

 

  ​

U.S. Treasuries

$

8,957

$

$

8,957

$

U.S. government and federal agencies

 

4,814

 

 

4,814

 

Corporate bonds

 

2,823

 

 

2,823

 

U.S. agency collateralized mortgage obligations

 

24,772

 

 

24,772

 

Tax-exempt municipal

 

1,203

 

 

1,203

 

U.S. agency mortgage-backed

 

83,597

 

 

83,597

 

Equity securities, at fair value

 

2,886

 

2,886

 

 

Interest rate swap agreements

152

152

Total assets at fair value

$

129,204

$

2,886

$

126,318

$

Liabilities:

Interest rate swap agreements

$

152

$

$

152

$

Total liabilities at fair value

$

152

$

$

152

$

  ​ ​ ​

Fair Value Measurements at December 31, 2025 Using

  ​ ​ ​

  ​ ​ ​

Quoted Prices in 

  ​ ​ ​

  ​ ​ ​

Significant 

Active Markets for 

Significant Other 

Unobservable 

Balance as of 

Identical Assets 

Observable Inputs 

Inputs 

(Dollars in thousands)

December 31, 2025

(Level 1)

(Level 2)

(Level 3)

Assets:

  ​

  ​

  ​

  ​

Securities available-for-sale:

  ​

 

  ​

 

  ​

 

  ​

U.S. Treasuries

$

13,132

$

$

13,132

$

U.S. government and federal agencies

 

6,820

 

 

6,820

 

Corporate bonds

 

2,820

 

 

2,820

 

Collateralized mortgage obligations

 

25,693

 

 

25,693

 

Tax-exempt municipal

 

1,236

 

 

1,236

 

Mortgage-backed

 

74,151

 

 

74,151

 

Equity securities, at fair value

 

2,843

 

2,843

 

 

Interest rate swap agreements

175

175

Total assets at fair value

$

126,870

$

2,843

$

124,027

$

Liabilities:

Interest rate swap agreements

$

175

$

$

175

$

Total liabilities at fair value

$

175

$

$

175

$

24

Table of Contents

Assets Measured at Fair Value on a Non-recurring Basis

Under certain circumstances, the Company makes adjustments to fair value for assets and liabilities although they are not measured at fair value on an ongoing basis. The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a non-recurring basis in the financial statements:

Collateral Dependent Loans

In accordance with ASC 326, loans that do not share risk characteristics are evaluated on an individual basis. The Company designates individually evaluated loans on nonaccrual status as collateral dependent loans, as well as other loans that management of the Company designates as having higher risk and loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral. The measurement of loss associated with collateral dependent loans can be based on either the observable market price of the loan or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal, of one year or less, conducted by an independent, licensed appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction, or if an appraisal of the property is more than one-year-old and not solely based on observable market comparables, or management determines the fair value of the collateral is further impaired below the appraised value, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. As of both March 31, 2026 and December 31, 2025, there were no collateral dependent loans evaluated for the allowance of credit losses on an individual basis.

Other Real Estate Owned (“OREO”)

OREO is carried at the lower of cost or fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value using observable market data, the Company records the property as Level 2. When an appraised value using observable market data is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the property as Level 3 valuation. Any fair value adjustments are recorded in the period incurred and expensed against current earnings. The Company had no OREO as of March 31, 2026 or December 31, 2025.

25

Table of Contents

The following tables present the carrying value and estimated fair value, including the level within the fair value hierarchy, of the Company’s financial instruments as of March 31, 2026 and December 31, 2025.

  ​ ​ ​

Fair Value Measurements at March 31, 2026 Using

  ​ ​ ​

  ​ ​ ​

Quoted Prices in 

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Active Markets 

Significant 

for Identical 

Significant Other 

Unobservable 

Carrying Value as of

Assets 

Observable Inputs 

Inputs 

Fair Value as of 

(Dollars in thousands)

March 31, 2026

(Level 1)

(Level 2)

(Level 3)

March 31, 2026

Assets:

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

$

150,193

$

150,193

$

$

$

150,193

Securities:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Available-for-sale

 

126,166

 

 

126,166

 

 

126,166

Held-to-maturity

 

87,598

 

 

76,669

 

 

76,669

Equity securities, at fair value

 

2,886

 

2,886

 

 

 

2,886

Restricted securities, at cost

7,717

7,717

7,717

Loans, net of allowance

 

1,953,760

 

 

 

1,898,126

 

1,898,126

Interest rate swap agreements

152

152

152

Accrued interest receivable

 

6,071

 

 

6,071

 

 

6,071

Liabilities:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Time deposits

$

761,842

$

$

762,755

$

$

762,755

Other deposits

1,225,886

1,225,886

1,225,886

Federal Home Loan Bank advances

 

56,000

 

 

56,138

 

 

56,138

Subordinated debt

 

24,896

 

 

 

22,972

 

22,972

Interest rate swap agreements

152

152

152

Accrued interest payable

 

1,988

 

 

1,988

 

 

1,988

  ​ ​ ​

Fair Value Measurements at December 31, 2025 Using

  ​ ​ ​

  ​ ​ ​

Quoted Prices in 

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Active Markets 

Significant 

for Identical 

Significant Other 

Unobservable 

Carrying Value as of

Assets 

Observable Inputs 

Inputs 

Fair Value as of 

(Dollars in thousands)

December 31, 2025

(Level 1)

(Level 2)

(Level 3)

December 31, 2025

Assets:

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

$

129,974

$

129,974

$

$

$

129,974

Securities:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Available-for-sale

 

123,852

 

 

123,852

 

 

123,852

Held-to-maturity

 

88,421

 

 

77,575

 

 

77,575

Equity securities, at fair value

 

2,843

 

2,843

 

 

 

2,843

Restricted securities, at cost

7,644

7,644

7,644

Loans, net of allowance

 

1,955,555

 

 

 

1,889,187

 

1,889,187

Interest rate swap agreements

175

175

175

Accrued interest receivable

 

5,890

 

 

5,890

 

 

5,890

Liabilities:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Time deposits

$

759,546

$

$

762,056

$

$

762,056

Other deposits

1,212,739

1,212,739

1,212,739

Federal Home Loan Bank advances

56,000

 

 

55,922

 

 

55,922

Subordinated debt

 

24,875

 

 

 

23,142

 

23,142

Interest rate swap agreements

175

175

175

Accrued interest payable

 

2,124

 

 

2,124

 

 

2,124

26

Table of Contents

Note 9— Earnings per Common Share

Earnings per common share is calculated in accordance with ASC 260 - Earnings Per Share, which provides that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method.

Under the two-class method, basic earnings per common share is computed by dividing net earnings allocated to common stock by the weighted-average number of voting common shares outstanding during the applicable period, excluding outstanding participating securities. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.

The following table summarizes the computation of earnings per share for the three months ended March 31, 2026 and 2025.

Three months ended

March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

 

Earnings per common share - basic:

  ​

 

  ​

Income available to common shareholders (in thousands):

  ​

 

  ​

Net income

$

6,101

$

4,810

Less: Income attributable to unvested restricted stock awards

 

(29)

 

(18)

Net income available to common shareholders

$

6,072

$

4,792

Weighted average shares outstanding:

 

  ​

 

  ​

Common shares outstanding, including unvested restricted stock

 

14,193,373

 

14,275,608

Less: Unvested restricted stock

 

(67,724)

 

(52,604)

Weighted-average common shares outstanding - basic

 

14,125,649

 

14,223,004

Earnings per common share - basic

$

0.43

$

0.34

Earnings per common share - diluted:

 

  ​

 

  ​

Income available to common shareholders (in thousands):

 

  ​

 

  ​

Net income

$

6,101

$

4,810

Less: Income attributable to unvested restricted stock awards

 

(29)

 

(18)

Net income available to common shareholders

$

6,072

$

4,792

Weighted average shares outstanding:

 

  ​

 

  ​

Common shares outstanding, including unvested restricted stock

 

14,193,373

 

14,275,608

Less: Unvested restricted stock

 

(67,724)

 

(52,604)

Plus: Effect of dilutive options

 

 

18,068

Weighted-average common shares outstanding - diluted

 

14,125,649

 

14,241,072

Earnings per common share - diluted

$

0.43

$

0.34

The Company had no outstanding stock options during the three months ended March 31, 2026. All stock options outstanding during the three months ended March 31, 2025 were included in computing diluted earnings per share for the three months ended March 31, 2025, as none had anti-dilutive effects.      

Note 10— Stock Based Compensation Plan

The Company’s share-based compensation plan, approved by stockholders on June 17, 2025 (“2025 Plan”), provides for the grant of share-based awards in the form of incentive stock options, non-incentive stock options, restricted stock awards and restricted stock units to directors and employees. The Company reserved 425,000 shares of voting common stock for issuance under the 2025 Plan, of which 381,863 was available for grant in future periods as of March 31, 2026. Stock options to be granted under the 2025 Plan typically vest over five years and expire 10 years from the grant date. Under the 2025 Plan, the exercise price of options may not be less than 100% of fair market value at the grant date with a maximum term for an option award of 10 years from the grant date. The Company’s

27

Table of Contents

Compensation Committee administers the 2025 Plan and has the authority to determine the terms and conditions of each award thereunder.

The Company’s previous share-based compensation plan, the 2015 Stock Option Plan (“2015 Plan”), provided for the grant of share-based awards in the form of incentive stock options, non-incentive stock options, restricted stock and restricted stock units to directors and employees. The 2015 Plan provided for awards of up to 976,211 shares of voting common stock. The 2015 Plan expired on April 28, 2025 and was replaced by the 2025 Plan. Share-based awards outstanding prior to April 28, 2025 were granted under the 2015 Plan and are subject to the provisions of the 2015 Plan.

There were no options granted during the three months ended March 31, 2026 and March 31, 2025. The Company had no outstanding options as of March 31, 2026.

The Company did not record any share-based compensation expense applicable to the Company’s share-based compensation plans for stock options during the three months ended March 31, 2026 and March 31, 2025.  

The table below provides a summary of the restricted stock award activity for the three months ended March 31, 2026.

March 31, 2026

Weighted Average

  ​ ​ ​

Shares

  ​ ​ ​

Grant Date Fair Value

Nonvested at January 1, 2026

 

68,547

$

21.28

Granted

 

1,250

 

19.72

Vested

 

(1,590)

 

15.72

Forfeited

 

 

Nonvested at March 31, 2026

 

68,207

21.38

Compensation expense for restricted stock grants is recognized over the vesting period of the awards based on the fair value of the Company’s voting common stock at issue date. The fair value of the stock was determined using the closing stock price on the day of grant. The restricted stock grants vest over two to five years. The Company awarded restricted stock grants for 1,250 shares of common stock during the three months ended March 31, 2025.

Share-based compensation expense applicable to the Company’s share-based compensation plans for restricted stock grants was $141 thousand and $118 thousand for the three months ended March 31, 2026 and March 31, 2025, respectively. The total fair value of the shares, which vested during the three months ended March 31, 2026 and March 31, 2025, was $32 thousand and $50 thousand, respectively.

Unrecognized share-based compensation expense related to nonvested restricted stock grants amounted to $1.3 million as of March 31, 2026. This amount is expected to be recognized over a weighted-average period of 2.00 years.

Note 11— Regulatory Capital

The Company is a bank holding company with less than $3 billion in assets and does not (i) have significant off balance sheet exposure, (ii) engage in significant non-banking activities, or (iii) have a material amount of securities registered under the Securities Exchange Act of 1934, as amended (“Exchange Act”). As a result, the Company qualifies as a small bank holding company under the Federal Reserve’s Small Bank Holding Company Policy Statement and is currently not subject to consolidated regulatory capital requirements.

The Bank is subject to capital adequacy standards adopted by the Federal Reserve, including the capital rules that implemented the Basel III regulatory capital reforms developed by the Basel Committee on Banking Supervision. Failure to meet minimum capital requirements can initiate certain mandatory – possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the financial statements. Under capital adequacy guidelines, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Management believes that the Bank met all capital adequacy requirements to which it was subject as of March 31, 2026 and December 31, 2025.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets, common equity Tier 1 to risk-weighted assets, and Tier 1 capital to average assets.

28

Table of Contents

In addition to the minimum regulatory capital required for capital adequacy purposes, the Bank is required to maintain a minimum capital conservation buffer above those minimums in the form of common equity. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of common equity Tier 1 to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and discretionary compensation paid to certain officers, based on the amount of the shortfall. The capital conservation buffer was 2.5% at March 31, 2026, and is applicable for the common equity Tier 1, Tier 1, and total capital ratios.

As of March 31, 2026, the most recent notification from the Federal Reserve Bank of Richmond (“Federal Reserve Bank”) categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the institution must maintain minimum total risk-based, common equity Tier 1, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since the notification that management believes have changed the Bank’s category.

The table below provides a summary of the Bank’s capital ratios as of March 31, 2026 and December 31, 2025.

Minimum To Be Well

Minimum

Capitalized Under Prompt 

 

Capital Requirement(1)

Corrective Action

 

(Dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Ratio

  ​ ​ ​

Amount

  ​ ​ ​

Ratio

  ​ ​ ​

Amount

  ​ ​ ​

Ratio

 

As of March 31, 2026

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Total capital (to risk weighted assets)

$

316,016

 

16.5

%  

$

201,299

 

10.5

%  

$

191,714

 

10.0

%

Tier 1 capital (to risk weighted assets)

 

294,832

 

15.4

%  

 

162,956

 

8.5

%  

 

153,371

 

8.0

%

Common equity tier 1 capital (to risk weighted assets)

 

294,832

 

15.4

%  

 

134,199

 

7.0

%  

 

124,614

 

6.5

%

Tier 1 capital (to average assets)

 

294,832

 

12.6

%  

 

93,591

 

4.0

%  

 

116,988

 

5.0

%

As of December 31, 2025

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Total capital (to risk weighted assets)

$

311,288

 

16.3

%  

$

201,106

 

10.5

%  

$

191,529

 

10.0

%

Tier 1 capital (to risk weighted assets)

290,735

 

15.2

%  

 

162,800

 

8.5

%  

 

153,224

 

8.0

%

Common equity tier 1 capital (to risk weighted assets)

290,735

 

15.2

%  

 

134,071

 

7.0

%  

 

124,494

 

6.5

%

Tier 1 capital (to average assets)

290,735

 

12.5

%  

 

93,144

 

4.0

%  

 

116,430

 

5.0

%

(1)Including capital conservation buffer.

Note 12— Revenue

Certain of the Company’s non-interest revenue streams are derived from short-term contacts associated with services provided to deposit account holders as well as other ancillary services, which are accounted for in accordance with ASC 606 – Revenue Recognition. For most of these revenue streams, the duration of the contract does not extend beyond the services performed. Due to the short duration of most customer contracts that generate non-interest income, no significant judgments must be made in the determination of the amount and timing of revenue recognized.

29

Table of Contents

The following table shows the components of non-interest income for the three months ended March 31, 2026 and 2025.

Three months ended

March 31, 

(Dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

Service charges on deposit accounts (1)

 

  ​

 

  ​

Overdrawn account fees

$

14

$

18

Account service fees

 

71

 

64

Other service charges and fees (1)

 

  ​

 

Interchange income

 

72

 

80

Other charges and fees

 

66

 

73

Net gain (loss) on premises and equipment (1)

 

 

(3)

Insurance commissions (1)

 

64

 

213

Gain on sale of government guaranteed loans

6

36

Non-qualified deferred compensation plan asset (losses) gains, net

(13)

24

Other operating income (2)

 

4

 

Total non-interest income

$

284

$

505

(1)

Income within the scope of ASC 606.

(2)

Includes other operating income within the scope of ASC 606 amounting to $4 thousand and $0 thousand for the three months ended March 31, 2026 and March 31, 2025, respectively. Includes no other operating income related to swap fee income on a back-to-back loan swaps for both the three months ended March 31, 2026 and March 31, 2025, respectively, which is outside the scope of ASC 606.

A description of the Company’s revenue streams accounted for under ASC 606 follows:

Service charges on deposit accounts

Service charges on deposit accounts consist of overdrawn account fees and account service fees. Overdrawn account fees are recognized at the point in time that the overdraft occurs. Account service fees consist primarily of account analysis and other maintenance fees and are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Payment for service charges on deposit accounts is received immediately or in the following month through a direct charge to customers’ accounts.

Other service charges and fees

Other service charges and fees are primarily comprised of interchange income and other charges and fees. Interchange income is earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. Other charges and fees include revenue from processing wire transfers, cashier’s checks, and other transaction-based services. The Company’s performance obligation for these charges and fees is largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Net gains (losses) on premises and equipment

The Company records a gain or loss on the disposition of premises and equipment when control of the property transfers or is involuntarily converted to a monetary asset (e.g., insurance proceeds). This income is reflected in other operating income on the Company’s Consolidated Statements of Income.

Insurance commissions

The Company performs the function of an insurance intermediary by introducing the policyholder and insurer and is compensated in the form of a commission for placement of an insurance policy based on a percentage of premiums issued and maintained during the period. Revenue is recognized when received.

30

Table of Contents

Note 13— Other Operating Expenses

The following table shows the components of other operating expenses for the three months ended March 31, 2026 and March 31, 2025.

Three months ended

March 31, 

(Dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

Advertising expense

$

124

$

162

Data processing

 

595

 

589

FDIC insurance

 

276

 

247

Professional fees

 

254

 

221

State franchise tax

 

666

 

597

Director costs

 

179

 

169

Other operating expenses

 

456

 

441

Total other operating expenses

$

2,550

$

2,426

Note 14— Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in accumulated other comprehensive income (loss), by category, net of tax for the three months ended March 31, 2026 and March 31, 2025.

March 31, 2026

Unrealized Gains on

Securities Transferred from

Unrealized Loss on

Available-for-sale to

Accumulated Other

(Dollars in thousands)

  ​ ​ ​

Available-for-sale Securities

  ​ ​ ​

Held-to-maturity

  ​ ​ ​

Comprehensive Loss

Beginning balance, January 1, 2026

$

(7,166)

$

51

$

(7,115)

Net change during the period

 

(403)

 

(7)

 

(410)

Ending Balance, March 31, 2026

$

(7,569)

$

44

$

(7,525)

  ​ ​ ​

March 31, 2025

Unrealized Gains on

Securities Transferred from

Unrealized Loss on

Available-for-sale to

Accumulated Other

(Dollars in thousands)

  ​ ​ ​

Available-for-sale Securities

  ​ ​ ​

Held-to-maturity

  ​ ​ ​

Comprehensive Loss

Beginning balance, January 1, 2025

$

(10,732)

$

80

$

(10,652)

Net change during the period

 

1,404

 

(7)

 

1,397

Ending Balance, March 31, 2025

$

(9,328)

$

73

$

(9,255)

The Company did not have any items reclassified out of accumulated other comprehensive income (loss) to net income during the three months ended March 31, 2026 and 2025.

31

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the consolidated financial condition and results of operations of the Company and its subsidiary should be read in conjunction with the consolidated financial statements and related notes presented in Item 1, Financial Statements, of this Form 10-Q. Historical results of operations and the percentage relationships among any amounts included, and any trends that may appear, may not indicate results of operations or trends in operations for any future periods.

Use of Non-GAAP Financial Measures

This discussion and analysis contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America (“GAAP”). Management believes that the supplemental non-GAAP information provides a better comparison of period-to-period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. The non-GAAP measure used in this report is tax-equivalent net interest income.

These disclosures should not be viewed as a substitute for or more important than financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Where the non-GAAP financial measure is used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the non-GAAP financial measure, can be found within this discussion and analysis.

Cautionary Note on Forward-Looking Statements

In addition to historical information, this Form 10-Q of John Marshall Bancorp, Inc. (the “Company”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. These forward-looking statements are based on our beliefs and assumptions and on the information available to us at the time that these disclosures were prepared, and involve known and unknown risks, uncertainties and other factors that may cause our actual results to differ materially from any future results expressed or implied by such forward-looking statements. Although we believe the expectations reflected in such forward-looking statements are reasonable, we can give no assurance such expectations will prove to have been correct. Should any known or unknown risks and uncertainties develop into actual events, those developments could have material adverse effects on our business, financial condition and results of operations. Factors that could have an adverse effect on the operations of the Company and its wholly-owned subsidiary, John Marshall Bank (the “Bank”), include, but are not limited to, the following:

the concentration of our business in the Washington, D.C. metropolitan area and the effect of changes in the economic, political and environmental conditions on this market, including shutdowns and potential reductions in spending by the U.S. Government, and related reductions in the federal workforce;
adequacy of our allowance for loan credit losses, allowance for unfunded commitments credit losses, and allowance for credit losses associated with our held-to-maturity and available-for-sale securities portfolios;
deterioration of our asset quality;
future performance of our loan portfolio with respect to recently originated loans;
the level of prepayments on loans and mortgage-backed securities;
liquidity, interest rate and operational risks associated with our business;
changes in our financial condition or results of operations that reduce capital;
our ability to maintain existing deposit relationships or attract new deposit relationships;
changes in consumer spending, borrowing and savings habits;
inflation and changes in interest rates that may reduce our margins or reduce the fair value of financial instruments;
changes in the monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System (the “Federal Reserve”);
additional risks related to new lines of business, products, product enhancements or services;
increased competition with other financial institutions and fintech companies;
adverse changes in the securities markets;
changes in the financial condition or future prospects of issuers of securities that we own;

32

Table of Contents

our ability to maintain an effective risk management framework;
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory structure and in regulatory fees and capital requirements;
compliance with legislative or regulatory requirements;
results of examination of us by our regulators, including the possibility that our regulators may require us to increase our allowance for credit losses or to write-down assets or take similar actions;
potential claims, damages, and fines related to litigation or government actions;
the effectiveness of our internal controls over financial reporting and our ability to remediate any future material weakness in our internal controls over financial reporting;
geopolitical conditions, including trade restrictions and tariffs, and acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to trade restrictions and tariffs, and  acts or threats of terrorism and/or military conflicts, negatively impacting business and economic conditions in the U.S. and abroad;
the effects of weather-related or natural disasters, which may negatively affect our operations and/or our loan portfolio and increase our cost of conducting business;
public health events (such as the COVID-19 pandemic) and governmental and societal responses thereto;  
technological risks and developments, and cyber threats, attacks, or events;
changes in accounting policies and practices;
our ability to successfully capitalize on growth opportunities;
our ability to retain key employees;
deteriorating economic conditions, either nationally or in our market area, including higher unemployment and lower real estate values;
implications of our status as a smaller reporting company and as an emerging growth company; and
other factors discussed in Item 1A. Risk Factors in the Company’s 2025 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on March 13, 2026.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We do not undertake, and specifically disclaim any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary note.

33

Table of Contents

Overview

We are a bank holding company headquartered in Reston, Virginia primarily serving the Washington, D.C. metropolitan area. The material business operations of our organization are performed through the Bank. As a result, the discussion and analysis within this section primarily relate to activities conducted at the Bank.

As with most community banks, the Bank derives a significant portion of its income from interest received on loans and investments. The Bank’s primary source of funding is deposits, both interest-bearing and non-interest-bearing. To account for credit risk inherent in all loans, the Bank maintains an allowance for loan credit losses to absorb lifetime losses on existing loans. The Bank establishes and maintains this allowance by recording a provision for credit losses against earnings. In addition to net interest income, the Bank also generates income through service charges on deposits, insurance commission income, merchant services fee income, swap fee income and gain on sale of the guaranteed portion of U.S. Small Business Administration (“SBA”) 7(a) loans. In order to maintain its operations, the Bank incurs various operating expenses which are further described within the “Results of Operations” later in this section.

As of March 31, 2026, the Company had total consolidated assets of $2.35 billion, total loans net of unearned income of $1.97 billion, total deposits of $1.99 billion and total shareholders’ equity of $268.1 million.

Critical Accounting Policies and Estimates

The Company’s accounting and reporting policies conform to GAAP, as well as general practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements may reflect different estimates, assumptions, and judgments. Certain policies inherently rely more extensively on the use of estimates, assumptions, and judgments and as such may have a greater possibility of producing results that could be materially different than originally reported.

Our most significant accounting policies are described in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 1 to our audited financial statements for the year ended December 31, 2025, included in the Company’s 2025 Annual Report on Form 10-K filed with the SEC on March 13, 2026.

34

Table of Contents

Selected Financial Data

The following table contains selected historical consolidated financial data as of the dates and for the periods shown. The selected balance sheet data as of March 31, 2026 and 2025 and the selected income statement data for the three months ended March 31, 2026 and March 31, 2025 have been derived from our consolidated financial statements.

As of or for the Three Months Ended

(Dollars in thousands, except per share data)

  ​ ​ ​

March 31, 2026

  ​ ​ ​

March 31, 2025

 

  ​ ​ ​

Balance Sheet Data:

Loans, net of unearned income

$

1,973,743

$

1,870,472

Allowance for loan credit losses

 

19,983

 

18,826

Total assets

 

2,352,350

 

2,272,432

Deposits

 

1,987,728

 

1,922,175

Shareholders’ equity

 

268,147

 

252,958

Asset Quality Data:

 

  ​

 

  ​

Net recoveries to average total loans, net of unearned income

 

0.01

%  

 

0.00

%

Allowance for loan credit losses to nonperforming assets

 

20.3

x

N/M

Allowance for loan credit losses to total gross loans net of unearned income

 

1.01

%  

 

1.01

%

Non-performing assets to total assets

 

0.04

%  

 

0.00

%

Non-performing loans to total loans

 

0.05

%  

 

0.00

%

Capital Ratios (Bank level):

 

  ​

 

  ​

Equity-to-total assets ratio

 

12.2

%  

 

11.9

%

Total risk-based capital ratio

 

16.5

%  

 

16.5

%

Tier 1 risk-based capital ratio

 

15.4

%  

 

15.4

%

Common equity tier 1 ratio

 

15.4

%  

 

15.4

%

Leverage ratio

 

12.6

%  

 

12.6

%

Income Statement Data:

 

  ​

 

  ​

Interest and dividend income

$

29,082

$

27,305

Interest expense

 

12,573

 

13,208

Net interest income

$

16,509

$

14,097

Provision for credit losses

 

23

 

170

Non-interest income

 

284

 

505

Non-interest expense

 

8,923

 

8,248

Income before taxes

$

7,847

$

6,184

Income tax expense

 

1,746

 

1,374

Net income

$

6,101

$

4,810

Per Share Data and Shares Outstanding:

 

  ​

 

  ​

Weighted average common shares (basic)

 

14,125,649

 

14,223,046

Weighted average common shares (diluted)

 

14,125,649

 

14,241,114

Common shares outstanding

 

14,112,259

 

14,275,885

Earnings per share, basic

$

0.43

$

0.34

Earnings per share, diluted

$

0.43

$

0.34

Book value per share

$

19.00

$

17.72

Performance Ratios:

 

  ​

 

  ​

Return on average assets ("ROAA") (1)

 

1.06

%  

 

0.87

%

Return on average equity ("ROAE") (2)

 

9.19

%  

 

7.76

%

Net interest margin

 

2.87

%  

 

2.58

%

Non-interest expense to average assets(3)

1.54

%  

1.50

%

Efficiency ratio(4)

 

53.1

%  

 

56.5

%

N/M – Not meaningful

(1)ROAA is calculated by dividing year-to-date net income annualized by year-to-date average assets.
(2)ROAE is calculated by dividing year-to-date net income annualized by year-to-date average equity.
(3)Non-interest expense to average assets is calculated by dividing year-to-date annualized non-interest expense by year-to-date average assets.
(4)The efficiency ratio is calculated by dividing non-interest expense by the sum of net interest income and non-interest income.

35

Table of Contents

Results of Operations – Three Months Ended March 31, 2026 and March 31, 2025

Overview

The Company reported net income of $6.1 million for the three months ended March 31, 2026, an increase of $1.3 million or 26.8% when compared to $4.8 million for the three months ended March 31, 2025. Diluted earnings per common share were $0.43 for the three months ended March 31, 2026, compared to diluted earnings per common share of $0.34 for the three months ended March 31, 2025, an increase of 26.5%.

Net interest income for the three months ended March 31, 2026 increased $2.4 million or 17.1% to $16.5 million compared to $14.1 million for the three months ended March 31, 2025, driven primarily by the lower cost of interest-bearing deposits coupled with higher average balances and yields of loans. During the same period, interest income increased $1.8 million or 6.5%, driven by higher interest income on loans, while interest expense declined by $0.6 million or 4.8%, predominantly due to lower interest expense on time deposits, interest-bearing demand deposits, and money market accounts. The annualized net interest margin for the three months ended March 31, 2026 was 2.87% as compared to 2.58% for the same period in 2025.

The Company recorded a $23 thousand provision for credit losses for the three months ended March 31, 2026 compared to a provision for credit losses of $170 thousand for the three months ended March 31, 2025. Additional discussion of the provision for credit losses is included below under the heading Provision for Credit Losses.

Non-interest income decreased $221 thousand during the three months ended March 31, 2026 compared to the three months ended March 31, 2025. This decrease was primarily attributable to a $149 thousand decrease in insurance commissions, in combination with a $37 thousand decrease in mark-to-market adjustments on investments related to the Company’s nonqualified deferred compensation (“NQDC”) plan and a $30 thousand decline in gains recorded on sales of the guaranteed portions of the SBA 7(a) loans.

Non-interest expense increased $0.7 million or 8.2% during the three months ended March 31, 2026 compared to the three months ended March 31, 2025, primarily due to a $522 thousand or 10.2% increase in salaries and employee benefits, as a result of increases in employee headcount coupled with annual salary merit increases. Other expenses grew $124 thousand due to a combination of higher state franchise taxes and Federal Deposit Insurance Corporation (“FDIC”) insurance, due to higher assessment bases, partially offset by lower marketing expense.

The ROAA for the three months ended March 31, 2026 and March 31, 2025 were 1.06% and 0.87%, respectively. The ROAE for the three months ended March 31, 2026 and March 31, 2025 were 9.19% and 7.76%, respectively.

Net Interest Income and Net Interest Margin

The following table presents the average balance for each principal balance sheet category, and the amount of interest income or expense associated with that category, as well as corresponding average yields earned and rates paid for the three months ended March 31, 2026 and March 31, 2025.

36

Table of Contents

Average Balance Sheets and Interest Rates on Interest-Earning Assets and Interest-Bearing Liabilities

For the Three Months Ended

For the Three Months Ended

March 31, 2026

March 31, 2025

 

  ​ ​ ​

  ​ ​ ​

Interest Income / 

  ​ ​ ​

Average 

  ​ ​ ​

  ​ ​ ​

Interest Income / 

  ​ ​ ​

Average 

 

(Dollars in thousands)

Average Balance

Expense

Rate

Average Balance

Expense

Rate

 

Assets:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Securities:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Taxable

$

224,526

 

$

1,281

 

2.31

%  

$

230,100

 

$

1,155

 

2.04

%

Tax-exempt(1)

 

1,378

 

11

 

3.24

%  

 

1,379

 

11

 

3.24

%

Total securities

$

225,904

$

1,292

 

2.32

%  

$

231,479

$

1,166

 

2.04

%

Loans, net of unearned income(2):

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

Taxable

 

1,953,760

 

26,403

 

5.48

%  

 

1,851,627

 

24,679

 

5.41

%

Tax-exempt(1)

 

20,405

 

232

 

4.61

%  

 

16,676

 

162

 

3.94

%

Total loans, net of unearned income

$

1,974,165

$

26,635

 

5.47

%  

$

1,868,303

$

24,841

 

5.39

%

Interest-bearing deposits in other banks

$

131,744

$

1,206

 

3.71

%  

$

120,948

$

1,334

 

4.47

%

Total interest-earning assets

$

2,331,813

$

29,133

 

5.07

%  

$

2,220,730

$

27,341

 

4.99

%

Total non-interest earning assets

 

11,644

 

  ​

 

13,031

 

  ​

Total assets

$

2,343,457

 

  ​

$

2,233,761

 

  ​

Liabilities & Shareholders’ Equity:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Interest-bearing deposits:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

NOW accounts

$

371,418

$

1,926

 

2.10

%  

$

357,206

2,127

2.41

%

Money market accounts

 

374,848

 

2,183

 

2.36

%  

 

339,248

2,281

2.73

%

Savings accounts

 

34,972

 

69

 

0.80

%  

 

43,062

104

0.98

%

Time deposits

 

756,391

 

7,495

 

4.02

%  

 

720,658

7,788

4.38

%

Total interest-bearing deposits

$

1,537,629

$

11,673

 

3.08

%  

$

1,460,174

$

12,300

3.42

%

Federal funds purchased

1

N/M

N/M

Subordinated debt

 

24,883

 

349

 

5.69

%  

 

24,799

349

 

5.71

%

Federal Home Loan Bank advances

55,834

551

4.00

%  

56,001

559

4.05

%

Total interest-bearing liabilities

$

1,618,347

$

12,573

 

3.15

%  

$

1,540,974

$

13,208

 

3.48

%

Demand deposits

 

439,692

 

  ​

 

424,795

 

  ​

Other liabilities

 

16,091

 

  ​

 

16,433

 

  ​

Total liabilities

$

2,074,130

 

  ​

$

1,982,202

 

  ​

Shareholders’ equity

$

269,327

 

  ​

$

251,559

 

  ​

Total liabilities and shareholders’ equity

$

2,343,457

 

  ​

$

2,233,761

 

  ​

Tax-equivalent net interest income and spread (Non-GAAP)(1)

$

16,560

1.92

%

$

14,133

1.51

%

Less: tax-equivalent adjustment

51

36

Net interest income and spread (GAAP)

$

16,509

1.91

%

$

14,097

1.51

%

Interest income/earnings assets

5.06

%

4.99

%

Interest expense/earning assets

2.19

%

2.41

%

Net interest margin

2.87

%

2.58

%

N/M – Not meaningful

(1)

Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory tax rate of 21%.

(2)

Non-accrual loans are included in the average balances.

37

Table of Contents

Tax-equivalent net interest income is calculated by adding the tax benefit on certain securities and loans, whose interest is tax-exempt, to total interest income then subtracting total interest expense. The following table, “Tax-Equivalent Net Interest Income,” reconciles net interest income to tax-equivalent net interest income, which is a non-GAAP measure.

Tax-Equivalent Net Interest Income

Three months ended

March 31, 

(Dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

GAAP Financial Measurements:

 

  ​

 

  ​

Interest Income - Loans

$

26,586

$

24,807

Interest Income - Securities and Other Interest-Earning Assets

 

2,496

 

2,498

Interest Expense - Deposits

 

11,673

 

12,300

Interest Expense - Borrowings

 

900

 

908

Total Net Interest Income (GAAP)

$

16,509

$

14,097

Non-GAAP Financial Measurements:

 

  ​

 

  ​

Add: Tax Benefit on Tax-Exempt Interest Income - Loans

 

49

 

34

Add: Tax Benefit on Tax-Exempt Interest Income - Securities

 

2

 

2

Total Tax Benefit on Tax-Exempt Interest Income (1)

$

51

$

36

Tax-Equivalent Net Interest Income (Non-GAAP)

$

16,560

$

14,133

(1) Tax benefit was calculated using the federal statutory tax rate of 21%.

Tax-equivalent net interest income increased $2.4 million or 17.2% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, driven primarily by higher average balances and yields of the loan portfolio coupled with the lower rates on interest-bearing deposits.

The net interest margin was 2.87% for the three months ended March 31, 2026, compared to 2.58% for the three months ended March 31, 2025. The 29 basis point increase in net interest margin was primarily due to a 34 basis point reduction in rates on interest-bearing deposits and an eight basis point increase in yields on the Company’s loans. In addition, average loans increased $105.9 million between the three months ended March 31, 2025 and the three months ended March 31, 2026, which was primarily attributable to origination volume in the construction and development, and residential mortgage loan portfolios subsequent to March 31, 2025.

The loan portfolio’s yield for the three months ended March 31, 2026 was 5.47% compared to 5.39% for the three months ended March 31, 2025. The increase of eight basis points was primarily attributable to increase in yield on the Company’s residential mortgage portfolio along with higher average loan balances.

The yield on interest-bearing deposits due from banks for the three months ended March 31, 2026 was 3.71% compared to 4.47% for the three months ended March 31, 2025. The decrease of 76 basis points was directly attributable to three fed funds rate cuts totaling 75 basis points over the preceding twelve months.

The cost of interest-bearing liabilities was 3.15% for the three months ended March 31, 2026 compared to 3.48% for the three months ended March 31, 2025. Rates declined across all deposit categories, most notably in money market accounts, time deposits and interest-bearing demand deposits, which declined by 37 basis points, 36 basis points, and 31 basis points, respectively.

The following table presents the effects of changing rates and volumes on tax-equivalent net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated to volume.

38

Table of Contents

Rate/Volume Analysis

For the Three Months Ended March 31, 

2026 and 2025

Increase

(Decrease) Due to

(Dollars in thousands)

  ​ ​ ​

Volume

  ​ ​ ​

Rate

  ​ ​ ​

Total Increase (Decrease)

Interest-earning Assets:

 

  ​

 

  ​

 

  ​

Securities:

 

  ​

 

  ​

 

  ​

Taxable

$

(32)

$

158

$

126

Tax-exempt(1)

 

 

 

Total securities

$

(32)

$

158

$

126

Loans, net of unearned income:

 

  ​

 

  ​

 

  ​

Taxable

 

1,380

 

344

 

1,724

Tax-exempt(1)

 

42

28

 

70

Total loans, net of unearned income

$

1,422

$

372

$

1,794

Interest-bearing deposits in other banks

$

97

$

(225)

$

(128)

Total interest-earning assets

$

1,487

$

305

$

1,792

Interest-bearing Liabilities:

 

  ​

 

  ​

 

  ​

Interest-bearing deposits:

 

  ​

 

  ​

 

  ​

NOW accounts

$

30

$

(231)

$

(201)

Money market accounts

 

191

 

(289)

 

(98)

Savings accounts

 

(16)

 

(19)

 

(35)

Time deposits

 

352

 

(645)

 

(293)

Total interest-bearing deposits

$

557

$

(1,184)

$

(627)

Federal funds purchased

 

 

 

Subordinated debt

 

 

Federal Reserve Bank borrowings

Federal Home Loan Bank advances

 

(2)

 

(6)

 

(8)

Total interest-bearing liabilities

$

555

$

(1,190)

$

(635)

Change in tax-equivalent net interest income (Non-GAAP)

$

932

$

1,495

$

2,427

(1) Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory tax rate of 21%.

Interest Income

Interest income increased $1.8 million or 6.6% to $29.1 million on a fully tax-equivalent basis for the three months ended March 31, 2026 compared to $27.3 million for the three months ended March 31, 2025, driven primarily by higher average balances and yields on the Company’s loan portfolio.

Fully tax-equivalent interest income on loans increased $1.8 million or 7.2% as a result of volume and rates increases. Average loans increased $105.9 million between the three months ended March 31, 2025 and the three months ended March 31, 2026, which was primarily attributable to origination volume in the construction and development and residential mortgage loan portfolios subsequent to March 31, 2025.

Fully tax-equivalent interest income on investment securities increased $126 thousand or 10.8% primarily as a result of an increase in rates. The yield on investment securities increased to 2.32% at March 31, 2026 from 2.04% at March 31, 2025.

Interest income on interest-bearing deposits in other banks decreased $128 thousand as a result of a decrease in rates, partially offset by an increase in volume.  The yield on interest-bearing deposits in other banks decreased from 4.47% to 3.71%, while average balances increased $10.8 million from $120.9 million to $131.7 million between March 31, 2025 and March 31, 2026.

39

Table of Contents

Interest Expense

Interest expense decreased $635 thousand to $12.6 million for the three months ended March 31, 2026 compared to $13.2 million for the three months ended March 31, 2025, primarily due to a decrease in rates on interest-bearing deposits, partially offset by an increase in volume of interest-bearing deposits. The decrease in rates on deposits was mainly a result of the repricing of the Company’s deposit accounts in conjunction with the decrease in federal funds benchmark interest rates that took place starting in September of 2025.

Provision for Credit Losses

The Company recorded a $23 thousand provision for credit losses for the three months ended March 31, 2026 compared to a provision for credit losses of $170 thousand for the three months ended March 31, 2025. The provision for credit losses for the three months ended March 31, 2026 that is directly attributable to the funded loan portfolio was $143 thousand, while provision for credit losses on unfunded loan commitments was a recovery of $120 thousand.

The provision for credit losses on funded loans during the most recent quarter reflected the change in the Company’s loan portfolio mix quarter-over-quarter along with the updated forecasted economic variables utilized in the quantitative portion of the allowance calculation. Recovery of the provision for credit losses on unfunded loan commitments was due to lower amount of available loan commitments at March 31, 2026 as compared to December 31, 2025.

See “Asset Quality” section below for additional information on the credit quality of the loan portfolio.        

Non-interest Income

The following table summarizes non-interest income for the three months ended March 31, 2026 and March 31, 2025.

Three months ended

March 31, 

(Dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

$ Change

% Change

Service charges on deposit accounts

Overdrawn account fees

$

14

$

18

$

(4)

(22.2)

%

Account service fees

 

71

 

64

7

10.9

%

Other service charges and fees

 

  ​

 

  ​

Interchange income

 

72

 

80

(8)

(10.0)

%

Other charges and fees

 

66

 

73

(7)

(9.6)

%

Net losses on premises and equipment

 

 

(3)

3

N/M

Insurance commissions

 

64

 

213

(149)

(70.0)

%

Gain on sale of government guaranteed loans

6

36

(30)

(83.3)

%

Non-qualified deferred compensation plan asset gains/ (losses), net

(13)

24

(37)

N/M

Other operating income

 

4

 

4

N/M

Total non-interest income

$

284

$

505

$

(221)

(43.8)

%

N/M – Not meaningful

Non-interest income was $284 thousand for the three months ended March 31, 2026 compared to $505 thousand for the same period in the prior year.  The $221 thousand decrease in non-interest income was primarily attributable to a $149 thousand decrease in insurance commissions, in combination with a $37 thousand decrease in mark-to-market adjustments on investments related to the Company’s NQDC plan and a $30 thousand decline in gains recorded on sales of the guaranteed portions of the SBA 7(a) loans.

40

Table of Contents

Non-interest Expense

The following table summarizes non-interest expense for the three months ended March 31, 2026 and March 31, 2025.

Three months ended

March 31, 

(Dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

$ Change

% Change

Salaries and employee benefits expense

$

5,621

$

5,099

$

522

10.2

%

Occupancy expense of premises

 

406

 

407

(1)

(0.2)

%

Furniture and equipment expenses

 

346

 

316

30

9.5

%

Advertising expense

 

124

 

162

(38)

(23.5)

%

Data processing

 

595

 

589

6

1.0

%

FDIC insurance

 

276

 

247

29

12

%

Professional fees

 

254

 

221

33

14.9

%

State franchise tax

 

666

 

597

69

11.6

%

Bank insurance

 

63

 

59

4

6.8

%

Vendor services

 

151

 

164

(13)

(7.9)

%

Supplies, printing, and postage

 

19

 

23

(4)

(17.4)

%

Director costs

 

179

 

169

10

5.9

%

Other operating expenses

 

223

 

195

28

14.4

%

Total non-interest expense

$

8,923

$

8,248

$

675

8.2

%

Non-interest expense increased $675 thousand or 8.2% during the three months ended March 31, 2026 compared to the three months ended March 31, 2025 primarily as a result of an increase in salaries and employee benefits expense, which was mainly related to increases in headcount within the Bank during the preceding twelve months and an annual salary merit increase in combination with lower direct loan origination costs when compared to the same period of the prior year. Salaries and employee benefit expense is reduced to account for the portion of salary costs incurred to originate a loan and is subsequently amortized into interest income to match the costs incurred with the economic benefit derived from originating a loan.  State franchise taxes and FDIC insurance increased by $69 thousand and $29 thousand, respectively, due to higher assessment bases mainly a result of the growth of the Company’s assets and shareholder’s equity during the period.

Income Taxes

Income tax expense increased $372 thousand to $1.7 million for the three months ended March 31, 2026 compared to $1.4 million for the three months ended March 31, 2025. Our effective tax rate for the three months ended March 31, 2026 was 22.3% compared to 22.2% for the same period ended March 31, 2025.

41

Table of Contents

Discussion and Analysis of Financial Condition 

Assets, Liabilities, and Shareholders’ Equity

The Company’s total assets increased $19.8 million or 0.8% to $2.35 billion at March 31, 2026 compared to $2.33 billion at December 31, 2025. The increase in total assets was predominantly attributable to an increase in the Company’s interest-bearing deposits in banks, which grew by $17.6 million or 14.2%. All other asset categories, including the Company’s loan portfolio, stayed relatively unchanged since December 31, 2025.

The Company’s total liabilities increased $17.3 million or 0.8% to $2.08 billion at March 31, 2026 compared to $2.07 billion at December 31, 2025. The increase in total liabilities was almost entirely due to a $15.4 million or 0.8% increase in total deposits, predominantly driven by a $25.5 million or 5.9% increase in non-interest bearing deposits.

Shareholders’ equity increased $2.5 million or 0.9% to $268.1 million at March 31, 2026 compared to $265.6 million at December 31, 2025. The increase in shareholders’ equity was primarily attributable to net income earned during the current year, partially offset by cash dividends paid and a reduction of additional paid-in capital due to the Company’s share repurchases during the three months ended March 31, 2026. Book value per share was $19.00 as of March 31, 2026 compared to $18.69 as of December 31, 2025, an increase of 1.7%. During the three months ended March 31, 2026, the Company repurchased 103,507 shares of its common stock at a weighted average price of $19.69.

Investment Securities

The Company maintains a primarily fixed income investment securities portfolio that had a total carrying value of $213.8 million at March 31, 2026 and $212.3 million at December 31, 2025. The investment portfolio provides liquidity, interest income, credit risk diversification, means to manage interest rate sensitivity and collateral for secured public funds and secured credit lines. Investment securities are classified as available-for-sale or held-to-maturity based on management’s investment strategy and management’s assessment of the intent and ability to hold the securities until maturity. Investment securities that we may sell prior to maturity in response to changes in management’s investment strategy, liquidity needs, interest rate risk profile or for other reasons are classified as available-for-sale. The Company also had restricted stock and equity securities within its investment securities portfolio with total carrying values of $7.7 million and $2.9 million, respectively, at March 31, 2026 compared to $7.6 million and $2.8 million, respectively, at December 31, 2025.

The Company purchased seven agency mortgage-backed fixed income securities, designated as available-for-sale, with the total carrying amount of $15.0 million and a weighted average purchase yield of 4.08% during the three months ended March 31, 2026. The Company did not sell any fixed income investment securities during the three months ended March 31, 2026. The Company had $13.1 million in maturities and principal repayments on securities during the three months ended March 31, 2026, which were comprised of $5.7 million of U.S. agency mortgage-backed securities, $4.3 million of U.S. Treasuries, $2.0 million of U.S. government and federal agencies securities and $1.1 million of U.S. agency collateralized mortgage obligation securities.

42

Table of Contents

The following table summarizes the amortized cost and fair value of the Company’s fixed income investment portfolio as of March 31, 2026 and December 31, 2025, respectively.

March 31, 2026

  ​ ​ ​

December 31, 2025

Amortized

Fair

Amortized

Fair

(Dollars in thousands)

  ​ ​ ​

Cost

  ​ ​ ​

Value

  ​ ​ ​

Cost

  ​ ​ ​

Value

Held-to-maturity

 

  ​

 

  ​

 

  ​

 

  ​

U.S. Treasuries

$

6,003

$

5,693

$

6,002

$

5,694

U.S. government and federal agencies

 

35,305

 

32,279

 

35,314

 

32,380

U.S. agency collateralized mortgage obligations

 

15,807

 

12,718

 

16,163

 

13,157

Taxable municipal

 

6,020

 

5,300

 

6,024

 

5,270

U.S. agency mortgage-backed

 

24,463

 

20,679

 

24,918

 

21,074

Total Held-to-maturity Securities

$

87,598

$

76,669

$

88,421

$

77,575

Available-for-sale

 

  ​

 

  ​

 

  ​

 

  ​

U.S. Treasuries

$

8,999

$

8,957

$

13,244

$

13,132

U.S. government and federal agencies

 

4,986

 

4,814

 

6,976

 

6,820

Corporate bonds

 

3,000

 

2,823

 

3,000

 

2,820

U.S. agency collateralized mortgage obligations

 

30,261

 

24,772

 

31,019

 

25,693

Tax-exempt municipal

 

1,378

 

1,203

 

1,378

 

1,236

U.S. agency mortgage-backed

 

87,122

 

83,597

 

77,306

 

74,151

Total Available-for-sale Securities

$

135,746

$

126,166

$

132,923

$

123,852

In the prevailing rate environments as of both March 31, 2026 and December 31, 2025, the Company’s fixed income investment portfolio had an estimated weighted average remaining life of approximately 3.9 years. The available-for-sale investment portfolio had an estimated weighted average remaining life of approximately 3.2 years and 3.1 years at March 31, 2026 and December 31, 2025, respectively. The held-to-maturity investment portfolio had an estimated weighted average remaining life of approximately 4.9 years and 5.2 years as of March 31, 2026 and December 31, 2025, respectively.

43

Table of Contents

The following table summarizes the maturity composition of our fixed income investment securities as of March 31, 2026, including the weighted average yield of each maturity band. Maturities are based on the final contractual payment date, and do not reflect the effect of scheduled principal repayments, prepayments, or early redemptions that may occur. The weighted-average yield below represents the effective yield for the investment securities and is calculated based on the amortized cost of each security.

  ​ ​ ​

March 31, 2026

 

Amortized

Fair

Weighted-Average

 

(Dollars in thousands)

  ​ ​ ​

Cost

  ​ ​ ​

Value

  ​ ​ ​

Yield

 

Held-to-maturity

 

  ​

 

  ​

 

  ​

Due in one year or less

$

$

 

Due after one year through five years

 

41,920

 

38,919

 

1.28

%

Due after five years through ten years

 

8,015

 

6,886

 

2.02

%

Due after ten years

 

37,663

 

30,864

 

1.44

%

Total Held-to-maturity Securities

$

87,598

$

76,669

 

1.42

%

Available-for-sale

 

  ​

 

  ​

 

  ​

Due in one year or less

$

10,999

$

10,954

 

1.30

%

Due after one year through five years

 

26,630

 

25,847

 

2.74

%

Due after five years through ten years

 

46,277

 

45,152

 

3.70

%

Due after ten years

 

51,840

 

44,213

 

1.93

%

Total Available-for-sale Securities

$

135,746

$

126,166

 

2.64

%

Loan Portfolio

Gross loans, net of unearned income, decreased $1.6 million to $1.97 billion as of March 31, 2026 compared to $1.98 billion as of December 31, 2025. The decrease in loans from December 31, 2025, was primarily attributable to a decline in residential real estate loans, partially offset by a growth in construction and development loans. The Company continues to maintain its disciplined underwriting standards while prudently pursuing loan growth opportunities that provide acceptable risk-adjusted returns.

The following table presents the Company’s composition of loans held for investment, net of deferred fees and costs, in dollar amounts and as a percentage of total gross loans as of March 31, 2026 and December 31, 2025.

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

 

(Dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Percent

  ​ ​ ​

Amount

  ​ ​ ​

Percent

 

Real Estate Loans:

  ​

 

  ​

 

  ​

 

  ​

Commercial

$

1,176,929

 

59.78

%

$

1,173,617

 

59.57

%

Construction and land development

 

228,591

 

11.61

%

 

222,659

 

11.30

%

Residential

 

513,650

 

26.09

%

 

522,990

 

26.54

%

Commercial - Non Real Estate:

 

  ​

 

 

  ​

 

Commercial loans

 

48,905

 

2.48

%

 

49,967

 

2.54

%

Consumer - Non-Real Estate:

 

  ​

 

 

  ​

 

Consumer loans

 

760

 

0.04

%

 

1,043

 

0.05

%

Total Gross Loans

$

1,968,835

 

100.00

%

$

1,970,276

 

100.00

%

Allowance for loan credit losses

 

(19,983)

 

(19,805)

Net deferred loan costs

 

4,908

 

5,084

Total net loans

$

1,953,760

$

1,955,555

44

Table of Contents

Asset Quality

The Company maintains policies and procedures to promote sound underwriting and to mitigate credit risk. The Chief Credit Officer is responsible for establishing credit risk policies and procedures, including underwriting and hold guidelines and credit approval authority, and monitoring credit exposure and performance of the Company’s lending-related transactions.

The Company’s asset quality remained strong during the quarter ended March 31, 2026. The Company recorded no charge-offs during the period and had no other real estate owned assets as of March 31, 2026. During the most recent quarter, management placed one SBA 7(a) loan in the total amount of $984 thousand on non-accrual status, representing the Company’s only non-accrual loan as of March 31, 2026. As a result, the Company reversed uncollected accrued interest receivable in the total amount of $9 thousand. The entire outstanding loan amount is fully guaranteed by the SBA. This is the only non-accrual loan since the third quarter of 2019. The Company charged-off the unguaranteed portion of the loan in the total amount of $361 thousand during the fourth quarter of 2025. The Company has submitted the guaranty purchase to the SBA and expects to receive the full guarantee payment. The Company did not have any nonaccrual loans as of December 31, 2025. A loan is placed on nonaccrual status when (i) the Company is advised by the borrower that scheduled principal or interest payments cannot be met, (ii) when management’s best judgment indicates that payment in full of principal and interest can no longer be expected, or (iii) when any such loan or obligation becomes delinquent for 90 days, unless it is both well-secured and in the process of collection.

The following table summarizes the Company’s asset quality as of March 31, 2026 and December 31, 2025.

(Dollars in thousands)

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

 

Nonaccrual loans

$

984

$

Loans past due 90 days and accruing interest

 

 

1,084

Other real estate owned and repossessed assets

 

 

Total nonperforming assets

$

984

$

1,084

Allowance for loan credit losses to nonperforming assets

 

20.3

x

 

18.3

x

Nonaccrual loans to total loans

 

0.05

%

 

0.00

%

Nonperforming loans to total loans

 

0.05

%

 

0.05

%

Allowance for Loan Credit Losses

Refer to the discussion in Note 1 of the audited financial statements and notes for the year ended December 31, 2025 contained in the Company’s 2025 Annual Report on Form 10-K for management’s approach to estimating the allowance for loan credit losses.

The Company recorded $35 thousand of net recoveries during the three months ended March 31, 2026 and had no net charge-offs or recoveries during the three months ended March 31, 2025. At March 31, 2026, the allowance for loan credit losses was $20.0 million or 1.01% of outstanding loans, net of unearned income, compared to $19.8 million or 1.00% of outstanding loans, net of unearned income, at December 31, 2025. Management continues to assess credit risk exposure and monitor macroeconomic indicators that may impact borrower behavior and repayment capacity. Management believes the current allowance for credit losses is appropriate given the composition and performance of the loan portfolio.

45

Table of Contents

The following table summarizes the Company’s loan loss experience by loan portfolio for the three months ended March 31, 2026 and March 31, 2025.

Three Months Ended

March 31, 2026

March 31, 2025

 

Net

Net

Net

Net

 

(charge-offs)

(charge-off)

(charge-offs)

(charge-off)

 

(Dollars in thousands)

  ​ ​ ​

recoveries

  ​ ​ ​

recovery rate (1)

  ​ ​ ​

recoveries

  ​ ​ ​

recovery rate (1)

 

Real estate loans:

 

  ​

 

  ​

 

  ​

 

  ​

Commercial

$

 

$

 

Construction and land development

 

 

 

 

Residential

 

 

 

 

Commercial loans

 

35

 

0.30

%  

 

 

Consumer loans

 

 

 

 

Total

$

35

$

Average loans outstanding during the period

$

1,974,165

$

1,868,303

Allowance coverage ratio (2)

 

 

1.01

%  

 

1.01

%  

Total net (charge-off) recovery rate (annualized)

 

 

0.01

%  

 

  ​

 

%

Allowance to nonaccrual loans ratio(3)

 

 

20.3

x

 

N/M

N/M – Not meaningful

(1)

The net (charge-off) recovery rate is calculated by dividing annualized total net (charge-offs) recoveries during the period by average gross loans outstanding during the period.

(2)

The allowance coverage ratio is calculated by dividing the allowance for loan credit losses at the end of the period by gross loans, net of unearned income at the end of the period.

(3)

The allowance to nonaccrual loans ratio is calculated by dividing the allowance for loan credit losses at the end of the period by nonaccrual loans at the end of the period.

46

Table of Contents

The following tables summarize the allowance for loan credit losses by portfolio with a comparison of the percentage composition in relation to total allowance for loan credit losses and total loans as of March 31, 2026 and December 31, 2025.

  ​ ​ ​

March 31, 2026

 

Allowance 

Percent of Allowance 

Percent of Loans in 

 

for Loan Credit

in Each Category to 

Each Category to Total 

 

(Dollars in thousands)

Losses

Total Allocated Allowance

Loans

 

Real Estate Loans:

  ​

 

  ​

 

  ​

Commercial

$

11,033

 

55.21

%  

59.78

%

Construction and land development

 

3,073

 

15.38

%  

11.61

%

Residential

 

5,292

 

26.48

%  

26.09

%

Commercial - Non-Real Estate:

 

  ​

 

 

  ​

Commercial loans

 

581

 

2.91

%  

2.48

%

Consumer - Non-Real Estate:

 

  ​

 

 

  ​

Consumer loans

 

4

 

0.02

%  

0.04

%

Total

$

19,983

 

100.00

%  

100.00

%

December 31, 2025

 

  ​ ​ ​

Allowance 

  ​ ​ ​

Percent of Allowance 

  ​ ​ ​

Percent of Loans in 

 

for Loan Credit

in Each Category to 

Each Category to Total 

 

(Dollars in thousands)

Losses

Total Allocated Allowance

Loans

 

Real Estate Loans:

 

 

  ​

 

  ​

Commercial

$

11,177

 

56.43

%  

59.57

%

Construction and land development

 

3,014

 

15.22

%  

11.30

%

Residential

 

5,018

 

25.34

%  

26.54

%

Commercial - Non-Real Estate:

 

  ​

 

 

  ​

Commercial loans

 

564

 

2.85

%  

2.54

%

Consumer - Non-Real Estate:

 

  ​

 

 

  ​

Consumer loans

 

32

 

0.16

%  

0.05

%

Total

$

19,805

 

100.00

%  

100.00

%

Management believes that the allowance for loan credit losses is adequate to absorb lifetime expected credit losses inherent in the portfolio as of March 31, 2026. There can be no assurance, however, that adjustments to the provision for (recovery of) credit losses will not be required in the future. Changes in the economic assumptions underlying management’s estimates and judgments; adverse developments in the economy, on a national basis or in the Company’s market area; or changes in the circumstances of particular borrowers are criteria that could change and make adjustments to the provision for (recovery of) credit losses necessary.

Deposits

Total deposits increased $15.4 million or 0.8% to $1.99 billion as of March 31, 2026 compared to $1.97 billion as of December 31, 2025.

Non-interest bearing demand deposits increased $25.5 million or 5.9% to $458.2 million as of March 31, 2026 compared to $432.7 million at December 31, 2025. Non-interest bearing demand deposits represented 23.1% and 21.9% of total deposits at March 31, 2026 and December 31, 2025, respectively.

Interest-bearing deposits, which include NOW accounts, regular savings accounts, money market accounts, and time deposits, decreased $10.0 million or 0.7% to $1.53 billion as of March 31, 2026 compared to $1.54 billion as of December 31, 2025. Interest-bearing deposits represented 76.9% and 78.1% of total deposits at March 31, 2026 and December 31, 2025, respectively.

The Company focuses on funding asset growth with deposit accounts, with an emphasis on core deposit growth, as its primary source of deposits. Core deposits consist of checking accounts, NOW accounts, money market accounts, regular savings accounts, time deposits, reciprocal IntraFi Demand® deposits, reciprocal IntraFi Money Market® deposits and reciprocal IntraFi CD® deposits. Core deposits totaled $1.69 billion or 84.8% of total deposits and $1.67 billion or 84.7% of total deposits at March 31, 2026 and December 31, 2025, respectively.

47

Table of Contents

The following table sets forth the average balances of deposits and the average interest rates paid for the three months ended March 31, 2026 and 2025.

March 31, 2026

March 31, 2025

 

  ​ ​ ​

Average 

  ​ ​ ​

  ​ ​ ​

Average 

  ​ ​ ​

 

(Dollars in thousands)

Amount

Rate

Amount

Rate

 

Non-interest bearing

$

439,692

 

$

424,795

Interest bearing:

 

  ​

  ​

 

  ​

  ​

NOW accounts

 

371,418

2.10

%

357,206

2.41

%

Money market accounts

 

374,848

2.36

%

339,248

2.73

%

Savings accounts

 

34,972

0.80

%

43,062

0.98

%

Time deposits

 

756,391

4.02

%

720,658

4.38

%

Total interest-bearing

 

1,537,629

3.08

%

1,460,174

 

3.42

%

Total

$

1,977,321

2.39

%

$

1,884,969

 

2.65

%

The following table sets forth the maturity ranges of certificates of deposit with balances of $250,000 or more as of March 31, 2026.

March 31, 2026

(Dollars in thousands)

  ​ ​ ​

Total

  ​ ​ ​

Uninsured

Three months or less

$

54,074

$

36,574

Over three through 6 months

 

82,432

 

66,182

Over 6 through 12 months

 

84,473

 

76,973

Over 12 months

 

119,872

 

92,872

Total

$

340,851

$

272,601

The total amount of our uninsured deposits (deposits in excess of $250,000, as calculated in accordance with FDIC regulations) was estimated at $887.3 million at March 31, 2026 and $853.4 million at December 31, 2025. Included in these amounts were $162.8 million and $161.8 million of public fund deposits that are collateralized as of March 31, 2026 and December 31, 2025, respectively. Deposits that were not insured or not collateralized represented 36.5% and 35.1% of total deposits at March 31, 2026 and December 31, 2025, respectively.

Capital Resources

The Company is a bank holding company with less than $3 billion in assets and does not (i) have significant off balance sheet exposure, (ii) engage in significant non-banking activities, or (iii) have a material amount of securities registered under the Exchange Act. As a result, the Company qualifies as a small bank holding company under the Federal Reserve’s Small Bank Holding Company Policy Statement and is currently not subject to consolidated regulatory capital requirements.

The Bank is subject to capital adequacy standards adopted by the Federal Reserve, including the capital rules that implemented the Basel III regulatory capital reforms developed by the Basel Committee on Banking Supervision.

Note 11 to the Consolidated Financial Statements, included in Item 1 of this Form 10-Q, contains additional discussion and analysis regarding the Company and Bank’s regulatory capital requirements.

Shareholders’ equity increased $2.5 million or 0.9% to $268.1 million at March 31, 2026 compared to $265.6 million at December 31, 2025. During the three months ended March 31, 2026, the increase in shareholders’ equity was primarily attributable to a $4.8 million increase in retained earnings, partially offset by a $1.9 million decrease in additional paid-in capital due to the Company’s share repurchases coupled with a $0.4 million increase in accumulated other comprehensive loss on the Company’s available-for-sale securities. Book value per share was $19.00 as of March 31, 2026 compared to $18.69 as of December 31, 2025.

In August of 2025, the Company’s Board of Directors authorized the extension of the Company’s stock repurchase program that was originally adopted in August of 2021. Under the stock repurchase program, the Company may repurchase up to 700,000 shares of its common stock, par value of $0.01 per share, or approximately 5% of its outstanding shares of common stock. The stock repurchase program will expire on August 31, 2026, or earlier if all the authorized shares have been repurchased.  The Company repurchased 103,507 shares of its outstanding common stock under the program during the three months ended March 31, 2026.

48

Table of Contents

Liquidity

Liquidity reflects a financial institution’s ability to fund assets and meet current and future financial obligations. Liquidity is essential in all banks to meet customer withdrawals, compensate for balance sheet fluctuations, and provide funds for growth. Monitoring and managing both liquidity measurements is critical in developing prudent and effective balance sheet management. Management conducts liquidity stress testing on a quarterly basis to prepare for unexpected adverse scenarios and contemporaneously develops mitigating strategies to reduce losses in the event of an economic downturn.

The Company’s principal source of liquidity and funding is its deposit base. The level of deposits necessary to support the Company’s lending and investment activities is determined through monitoring loan demand.

In addition to the liquidity provided by balance sheet cash flows, the Company supplements its liquidity with additional sources such as secured borrowing credit lines with the FHLB and the Federal Reserve Bank. Specifically, the Company has pledged a portion of its commercial real estate and residential real estate loan portfolios to the FHLB and commercial loans to the Federal Reserve Bank. Based on collateral pledged as of March 31, 2026, the remaining FHLB available borrowing capacity was $470.6 million. Additional borrowing capacity with the Federal Reserve Bank was approximately $157.5 million as of March 31, 2026.

During the first quarter of 2026, a $15.0 million FHLB advance, carrying an interest rate of 4.14%, matured and was replaced with the FHLB advance of the same principal amount at an interest rate of 3.61%. At March 31, 2026, the Company had three outstanding FHLB advances totaling $56.0 million with interest rates ranging from 3.61% to 3.98%.

Total liquidity, defined as cash and cash equivalents, unencumbered securities at fair value, and available secured borrowing capacity, was $881.0 million at March 31, 2026 compared to $827.0 million at December 31, 2025.

In addition to available secured borrowing capacity, the Company had available federal funds lines with correspondent banks of $110.0 million at March 31, 2026.

Off-Balance Sheet Arrangements

The Company enters into certain off-balance sheet arrangements in the normal course of business to meet the financing needs of its customers. These off-balance sheet arrangements include commitments to extend credit, standby letters of credit and financial guarantees which would impact the Company’s liquidity and capital resources to the extent customers accept and or use these commitments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. With the exception of these off-balance sheet arrangements, the Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources, that is material to investors. For further information, see Note 7 to the Consolidated Financial Statements, included in Item 1 of this Form 10-Q, for further discussion of the nature, business purpose and elements of risk involved with these off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required for smaller reporting companies.

Item 4. Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2026. Based on their evaluation of the Company’s disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and regulations are designed and operating in an effective manner.

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the first fiscal quarter of 2026 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

49

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

In the ordinary course of our operations, the Company and its subsidiary are parties to various claims and lawsuits. Currently, we are not party to any material legal proceedings, and no such proceedings are, to management’s knowledge, threatened against us.

Item 1A. Risk Factors

There have been no material changes in the risk factors that were disclosed in Item 1A, under the caption “Risk Factors” in our 2025 Annual Report on Form 10-K, which we filed with the SEC on March 13, 2026.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a) Not applicable.

(b) Not applicable.

(c) Issuer purchases of Registered Equity Securities:

On August 18, 2021, the Company’s Board of Directors approved a share repurchase plan (the “Plan”) of up to 5% of outstanding common stock. As announced in a Current Report of Form 8-K filed with the SEC on August 19, 2025, the  Plan, which was set to expire on August 31, 2025, was extended to August 31, 2026. The first repurchase under the Plan occurred in May 2024. The following table reflects share repurchase activity during the three months ended March 31, 2026:

Total Number of
Shares Repurchased

  ​ ​ ​

Average Price
Paid Per Share(1)

  ​ ​ ​

Total Number of Shares Purchased
as Part of Publicly Announced Plan

  ​ ​ ​

Maximum Number of Shares that
May Yet Be Purchased Under the Plan

January 2026

960

$

20.14

960

560,397

February 2026

560,397

March 2026

102,547

19.69

102,547

457,850

103,507

$

19.69

103,507

(1)

The average price paid per share is calculated on a trade date basis for all open market transactions and excludes commissions and other transaction expenses.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

(a)

None.

(b)

None.

(c)

During the fiscal quarter ended March 31, 2026, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408(a) of Regulation S-K).

50

Table of Contents

Item 6. Exhibits

Exhibit

No.

  ​ ​ ​

Description

31.1†

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2†

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1†

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.0†

Interactive data files formatted in Inline eXtensible Business Reporting Language pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025, (ii) the Consolidated Statements of Income for the three months ended March 31, 2026 and March 31, 2025 (unaudited), (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2026 and March 31, 2025  (unaudited), (iv) the Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 2026 and March 31, 2025 (unaudited), (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and March 31, 2025  (unaudited) and (vi) the Notes to the Consolidated Financial Statements.

104†

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101.0)

Filed herewith.

51

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: May 8, 2026

JOHN MARSHALL BANCORP, INC.

By:

/s/ Christopher W. Bergstrom

Name:

Christopher W. Bergstrom

Title:

President, Chief Executive Officer

(Principal Executive Officer)

By:

/s/ Kent D. Carstater

Name:

Kent D. Carstater

Title:

Senior Executive Vice President, Chief Financial Officer

(Principal Financial Officer)

52


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-31.1

EX-31.2

EX-32.1

EX-101.SCH

EX-101.CAL

EX-101.DEF

EX-101.LAB

EX-101.PRE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: R61.htm

IDEA: R62.htm

IDEA: R63.htm

IDEA: R64.htm

IDEA: R65.htm

IDEA: R66.htm

IDEA: R67.htm

IDEA: R68.htm

IDEA: R69.htm

IDEA: R70.htm

IDEA: R71.htm

IDEA: R72.htm

IDEA: R73.htm

IDEA: R74.htm

IDEA: R75.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: jmsb-20260331x10q_htm.xml