| LOANS AND LEASES |
NOTE 5 — LOANS AND LEASES
Loans held for sale are excluded from loans and leases on the Consolidated Balance Sheets and are included in Note 4—Assets Held For Sale. Finance leases for which we are the lessor are included in the commercial and industrial loan class in the following tables. Refer to Note 7—Leases for further information on leases.
The following table summarizes loans by class:
Loans by Class | | | | | | | | | | | | | dollars in millions | March 31, 2026 | | December 31, 2025 | | Commercial | | | | | Commercial and industrial | $ | 45,753 | | | $ | 44,721 | | | Capital call lines | 32,274 | | | 31,791 | | | Owner occupied commercial mortgage | 17,502 | | | 17,660 | | | Investor dependent | 2,714 | | | 2,778 | | | Commercial real estate | 23,707 | | | 23,784 | | | Total commercial | 121,950 | | | 120,734 | | | Consumer | | | | | Residential mortgage | 21,698 | | | 21,861 | | | Revolving mortgage | 2,863 | | | 2,863 | | | Auto | 1,332 | | | 1,416 | | | Other consumer | 849 | | | 1,056 | | | Total consumer | 26,742 | | | 27,196 | | | Total loans and leases | $ | 148,692 | | | $ | 147,930 | |
At March 31, 2026 and December 31, 2025, accrued interest receivable on loans included in other assets was $639 million and $635 million, respectively, and was excluded from the estimate of the ALLL.
The discount on acquired loans is accreted to interest income over the contractual life of the loan using the effective interest method. Discount accretion income was $48 million for the three months ended March 31, 2026, including $1 million for unfunded commitments. Discount accretion income was $84 million for the three months ended March 31, 2025, including $8 million for unfunded commitments.
The following table presents selected components of the amortized cost of loans, including the unamortized discount on acquired loans.
Components of Amortized Cost | | | | | | | | | | | | | dollars in millions | March 31, 2026 | | December 31, 2025 | | Deferred fees, including unamortized costs and unearned fees on non-PCD loans | $ | (102) | | $ | (103) | | | | | | Net unamortized discount on acquired loans | | | | | Non-PCD | $ | 1,238 | | $ | 1,281 | | PCD | 43 | | 45 | | | Total net unamortized discount | $ | 1,281 | | $ | 1,326 |
The aging and nonaccrual status of the outstanding loans and leases by class at March 31, 2026 and December 31, 2025 are provided in the tables below. Loans and leases less than 30 days past due are considered current, as various grace periods allow borrowers to make payments within a stated period after the due date and remain in compliance with the respective agreement.
Loans and Leases - Delinquency and Nonaccrual Status (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | dollars in millions | March 31, 2026 | | Accruing Loans | | | | | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or Greater | | Total Past Due | | Current | | Total Accruing | | Nonaccrual Loans (2) | | Total | | Commercial | | | | | | | | | | | | | | | | | Commercial and industrial | $ | 222 | | | $ | 29 | | | $ | 35 | | | $ | 286 | | | $ | 45,006 | | | $ | 45,292 | | | $ | 461 | | | $ | 45,753 | | | Capital call lines | 31 | | | — | | | — | | | 31 | | | 32,243 | | | 32,274 | | | — | | | 32,274 | | | Owner occupied commercial mortgage | 65 | | | 24 | | | 16 | | | 105 | | | 17,235 | | | 17,340 | | | 162 | | | 17,502 | | | Investor dependent | 8 | | | — | | | — | | | 8 | | | 2,669 | | | 2,677 | | | 37 | | | 2,714 | | | Commercial real estate | 87 | | | 10 | | | 185 | | | 282 | | | 22,901 | | | 23,183 | | | 524 | | | 23,707 | | | Total commercial | 413 | | | 63 | | | 236 | | | 712 | | | 120,054 | | | 120,766 | | | 1,184 | | | 121,950 | | | Consumer | | | | | | | | | | | | | | | | | Residential mortgage | 148 | | | 25 | | | 7 | | | 180 | | | 21,322 | | | 21,502 | | | 196 | | | 21,698 | | | Revolving mortgage | 24 | | | 3 | | | — | | | 27 | | | 2,798 | | | 2,825 | | | 38 | | | 2,863 | | | Auto | 10 | | | 2 | | | — | | | 12 | | | 1,310 | | | 1,322 | | | 10 | | | 1,332 | | | Other consumer | 4 | | | 2 | | | 2 | | | 8 | | | 840 | | | 848 | | | 1 | | | 849 | | | Total consumer | 186 | | | 32 | | | 9 | | | 227 | | | 26,270 | | | 26,497 | | | 245 | | | 26,742 | | | Total loans and leases | $ | 599 | | | $ | 95 | | | $ | 245 | | | $ | 939 | | | $ | 146,324 | | | $ | 147,263 | | | $ | 1,429 | | | $ | 148,692 | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Accruing Loans | | | | | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or Greater | | Total Past Due | | Current | | Total Accruing | | Nonaccrual Loans (2) | | Total | | Commercial | | | | | | | | | | | | | | | | | Commercial and industrial | $ | 232 | | | $ | 56 | | | $ | 63 | | | $ | 351 | | | $ | 43,914 | | | $ | 44,265 | | | $ | 456 | | | $ | 44,721 | | | Capital call lines | — | | | — | | | — | | | — | | | 31,791 | | | 31,791 | | | — | | | 31,791 | | | Owner occupied commercial mortgage | 78 | | | 19 | | | 1 | | | 98 | | | 17,403 | | | 17,501 | | | 159 | | | 17,660 | | | Investor dependent | 11 | | | 1 | | | — | | | 12 | | | 2,717 | | | 2,729 | | | 49 | | | 2,778 | | | Commercial real estate | 221 | | | 31 | | | 171 | | | 423 | | | 22,943 | | | 23,366 | | | 418 | | | 23,784 | | | Total commercial | 542 | | | 107 | | | 235 | | | 884 | | | 118,768 | | | 119,652 | | | 1,082 | | | 120,734 | | | Consumer | | | | | | | | | | | | | | | | | Residential mortgage | 168 | | | 42 | | | 7 | | | 217 | | | 21,465 | | | 21,682 | | | 179 | | | 21,861 | | | Revolving mortgage | 25 | | | 4 | | | — | | | 29 | | | 2,799 | | | 2,828 | | | 35 | | | 2,863 | | | Auto | 15 | | | 3 | | | — | | | 18 | | | 1,389 | | | 1,407 | | | 9 | | | 1,416 | | | Other consumer | 5 | | | 3 | | | 2 | | | 10 | | | 1,044 | | | 1,054 | | | 2 | | | 1,056 | | | Total consumer | 213 | | | 52 | | | 9 | | | 274 | | | 26,697 | | | 26,971 | | | 225 | | | 27,196 | | | Total loans and leases | $ | 755 | | | $ | 159 | | | $ | 244 | | | $ | 1,158 | | | $ | 145,465 | | | $ | 146,623 | | | $ | 1,307 | | | $ | 147,930 | |
(1) Accrued interest that was deducted from interest income when the loan was moved to nonaccrual status was $5 million for the three months ended March 31, 2026 and $7 million for the three months ended March 31, 2025. (2) Nonaccrual loans for which there was no related ALLL totaled $343 million at March 31, 2026 and $415 million at December 31, 2025. Refer to Note 1—Significant Accounting Policies and Basis of Presentation of our 2025 Form 10-K for discussion of loans individually evaluated to determine the ALLL.
Other real estate owned (“OREO”) and repossessed assets were $116 million as of March 31, 2026 and $124 million as of December 31, 2025. Credit Quality Indicators Loans and leases are monitored for credit quality on a recurring basis. Commercial loans and leases and consumer loans have different credit quality indicators as a result of the unique characteristics of the loan classes being evaluated. The credit quality indicators for commercial loans and leases are developed through a review of individual borrowers on an ongoing basis. Commercial loans are evaluated periodically with more frequent evaluations done on criticized loans. The indicators as of the date presented are based on the most recent assessment performed and are defined below:
Pass – A pass rated asset is not adversely classified because it does not display any of the characteristics for adverse classification.
Special mention – A special mention asset has potential weaknesses which deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.
Substandard – A substandard asset is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies are not corrected.
Doubtful – An asset classified as doubtful has all the weaknesses inherent in an asset classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently existing facts, conditions and values.
Loss – Assets classified as loss are considered uncollectible and of such little value it is inappropriate to be carried as an asset. This classification is not necessarily equivalent to any potential for recovery or salvage value, but rather it is not appropriate to defer a full charge-off even though partial recovery may be affected in the future.
Ungraded – Ungraded loans represent loans not included in the individual credit grading process due to their relatively small balances or borrower type. The majority of ungraded loans at March 31, 2026 and December 31, 2025, relate to business credit cards. Business credit card loans are subject to automatic charge-off when they become 120 days past due in the same manner as unsecured consumer lines of credit.
The credit quality indicator for consumer loans is based on delinquency status of the borrower as of the end of the period. As the borrower becomes more delinquent, the likelihood of loss increases. An exemption is applied to government guaranteed loans as the principal repayments are insured by the Federal Housing Administration and U.S. Department of Veterans Affairs and thus remain on accrual status regardless of delinquency status. The following tables summarize the commercial loans disaggregated by year of origination and by risk rating. The consumer loan delinquency status by year of origination is also presented below. The tables reflect the amortized cost of the loans and include PCD loans.
Commercial Loans - Risk Classifications by Class | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | Risk Classification: | Term Loans by Origination Year | | | | Revolving Converted to Term Loans | | | | dollars in millions | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 & Prior | | Revolving | | | Total | | Commercial and industrial | | | | | | | | | | | | | | | | | | Pass | $ | 5,282 | | | $ | 10,795 | | | $ | 6,883 | | | $ | 3,182 | | | $ | 2,450 | | | $ | 2,712 | | | $ | 10,792 | | | $ | 72 | | | $ | 42,168 | | | Special Mention | 74 | | | 139 | | | 347 | | | 64 | | | 80 | | | 199 | | | 177 | | | — | | | 1,080 | | | Substandard | 91 | | | 417 | | | 284 | | | 205 | | | 441 | | | 339 | | | 377 | | | 8 | | | 2,162 | | | Doubtful | 9 | | | 69 | | | 18 | | | 24 | | | 32 | | | 15 | | | 25 | | | — | | | 192 | | | Ungraded | — | | | — | | | — | | | — | | | — | | | — | | | 151 | | | — | | | 151 | | | Total commercial and industrial | 5,456 | | | 11,420 | | | 7,532 | | | 3,475 | | | 3,003 | | | 3,265 | | | 11,522 | | | 80 | | | 45,753 | | | Capital call lines | | | | | | | | | | | | | | | | | | | Pass | 40 | | | — | | | — | | | — | | | — | | | — | | | 32,191 | | | 43 | | | 32,274 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total capital call lines | 40 | | | — | | | — | | | — | | | — | | | — | | | 32,191 | | | 43 | | | 32,274 | | | Owner occupied commercial mortgage | | | | | | | | | | | | | | | | | | | Pass | 678 | | | 2,651 | | | 2,569 | | | 2,116 | | | 2,331 | | | 5,872 | | | 253 | | | 28 | | | 16,498 | | | Special Mention | 18 | | | 7 | | | 49 | | | 37 | | | 98 | | | 69 | | | 1 | | | — | | | 279 | | | Substandard | 14 | | | 44 | | | 66 | | | 129 | | | 168 | | | 280 | | | 9 | | | 3 | | | 713 | | | Doubtful | — | | | — | | | — | | | 12 | | | — | | | — | | | — | | | — | | | 12 | | | | | | | | | | | | | | | | | | | | | Total owner occupied commercial mortgage | 710 | | | 2,702 | | | 2,684 | | | 2,294 | | | 2,597 | | | 6,221 | | | 263 | | | 31 | | | 17,502 | | | Investor dependent | | | | | | | | | | | | | | | | | | | Pass | 182 | | | 986 | | | 522 | | | 84 | | | 61 | | | — | | | 302 | | | — | | | 2,137 | | | Special Mention | — | | | 26 | | | 17 | | | 4 | | | 3 | | | — | | | 5 | | | — | | | 55 | | | Substandard | 7 | | | 140 | | | 202 | | | 77 | | | 7 | | | 3 | | | 53 | | | — | | | 489 | | | Doubtful | — | | | 8 | | | 11 | | | 10 | | | 2 | | | — | | | 2 | | | — | | | 33 | | | | | | | | | | | | | | | | | | | | | Total Investor dependent | 189 | | | 1,160 | | | 752 | | | 175 | | | 73 | | | 3 | | | 362 | | | — | | | 2,714 | | | Commercial real estate | | | | | | | | | | | | | | | | | | | Pass | 1,496 | | | 4,854 | | | 4,561 | | | 3,875 | | | 2,643 | | | 3,970 | | | 688 | | | — | | | 22,087 | | | Special Mention | 27 | | | 50 | | | 20 | | | 144 | | | 28 | | | 22 | | | — | | | — | | | 291 | | | Substandard | 16 | | | 479 | | | 211 | | | 175 | | | 118 | | | 243 | | | 1 | | | — | | | 1,243 | | | Doubtful | 12 | | | 13 | | | 27 | | | 1 | | | 19 | | | 14 | | | — | | | — | | | 86 | | | | | | | | | | | | | | | | | | | | | Total commercial real estate | 1,551 | | | 5,396 | | | 4,819 | | | 4,195 | | | 2,808 | | | 4,249 | | | 689 | | | — | | | 23,707 | | | Total commercial | | | | | | | | | | | | | | | | | | | Pass | 7,678 | | | 19,286 | | | 14,535 | | | 9,257 | | | 7,485 | | | 12,554 | | | 44,226 | | | 143 | | | 115,164 | | | Special Mention | 119 | | | 222 | | | 433 | | | 249 | | | 209 | | | 290 | | | 183 | | | — | | | 1,705 | | | Substandard | 128 | | | 1,080 | | | 763 | | | 586 | | | 734 | | | 865 | | | 440 | | | 11 | | | 4,607 | | | Doubtful | 21 | | | 90 | | | 56 | | | 47 | | | 53 | | | 29 | | | 27 | | | — | | | 323 | | | Ungraded | — | | | — | | | — | | | — | | | — | | | — | | | 151 | | | — | | | 151 | | | Total commercial | $ | 7,946 | | | $ | 20,678 | | | $ | 15,787 | | | $ | 10,139 | | | $ | 8,481 | | | $ | 13,738 | | | $ | 45,027 | | | $ | 154 | | | $ | 121,950 | |
Consumer Loans - Delinquency Status by Class | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | Days Past Due: | Term Loans by Origination Year | | | | Revolving Converted to Term Loans | | | | dollars in millions | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 & Prior | | Revolving | | | Total | | Residential mortgage | | | | | | | | | | | | | | | | | | | Current | $ | 371 | | | $ | 1,549 | | | $ | 1,597 | | | $ | 2,412 | | | $ | 4,703 | | | $ | 10,741 | | | $ | 4 | | | $ | — | | | $ | 21,377 | | | 30-59 days | — | | | 5 | | | 2 | | | 8 | | | 25 | | | 125 | | | — | | | — | | | 165 | | | 60-89 days | — | | | 1 | | | 2 | | | 8 | | | 8 | | | 19 | | | — | | | — | | | 38 | | | 90 days or greater | — | | | 2 | | | 5 | | | 7 | | | 16 | | | 88 | | | — | | | — | | | 118 | | | Total residential mortgage | 371 | | | 1,557 | | | 1,606 | | | 2,435 | | | 4,752 | | | 10,973 | | | 4 | | | — | | | 21,698 | | | Revolving mortgage | | | | | | | | | | | | | | | | | | | Current | — | | | — | | | — | | | — | | | — | | | — | | | 2,678 | | | 134 | | | 2,812 | | | 30-59 days | — | | | — | | | — | | | — | | | — | | | — | | | 18 | | | 8 | | | 26 | | | 60-89 days | — | | | — | | | — | | | — | | | — | | | — | | | 1 | | | 4 | | | 5 | | | 90 days or greater | — | | | — | | | — | | | — | | | — | | | — | | | 4 | | | 16 | | | 20 | | | Total revolving mortgage | — | | | — | | | — | | | — | | | — | | | — | | | 2,701 | | | 162 | | | 2,863 | | | Auto | | | | | | | | | | | | | | | | | | | Current | 109 | | | 436 | | | 360 | | | 188 | | | 134 | | | 86 | | | — | | | — | | | 1,313 | | | 30-59 days | — | | | 2 | | | 3 | | | 2 | | | 2 | | | 2 | | | — | | | — | | | 11 | | | 60-89 days | — | | | 1 | | | 1 | | | 1 | | | 1 | | | — | | | — | | | — | | | 4 | | | 90 days or greater | — | | | 1 | | | 1 | | | 1 | | | 1 | | | — | | | — | | | — | | | 4 | | | Total consumer auto | 109 | | | 440 | | | 365 | | | 192 | | | 138 | | | 88 | | | — | | | — | | | 1,332 | | | Other consumer | | | | | | | | | | | | | | | | | | | Current | 42 | | | 164 | | | 81 | | | 51 | | | 44 | | | 17 | | | 443 | | | — | | | 842 | | | 30-59 days | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | — | | | 3 | | | 60-89 days | — | | | — | | | — | | | — | | | — | | | — | | | 2 | | | — | | | 2 | | | 90 days or greater | — | | | — | | | — | | | — | | | — | | | — | | | 2 | | | — | | | 2 | | | Total consumer other | 42 | | | 164 | | | 81 | | | 51 | | | 44 | | | 17 | | | 450 | | | — | | | 849 | | | Total consumer | $ | 522 | | | $ | 2,161 | | | $ | 2,052 | | | $ | 2,678 | | | $ | 4,934 | | | $ | 11,078 | | | $ | 3,155 | | | $ | 162 | | | $ | 26,742 | |
The following tables represent current credit quality indicators by origination year as of December 31, 2025:
Commercial Loans - Risk Classifications by Class | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Risk Classification: | Term Loans by Origination Year | | | | Revolving Converted to Term Loans | | | | dollars in millions | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 & Prior | | Revolving | | | Total | | Commercial and industrial | | | | | | | | | | | | | | | | | | Pass | $ | 13,484 | | | $ | 7,906 | | | $ | 3,552 | | | $ | 2,963 | | | $ | 1,428 | | | $ | 1,539 | | | $ | 10,143 | | | $ | 76 | | | $ | 41,091 | | | Special Mention | 213 | | | 264 | | | 113 | | | 97 | | | 143 | | | 60 | | | 181 | | | — | | | 1,071 | | | Substandard | 451 | | | 296 | | | 215 | | | 475 | | | 347 | | | 65 | | | 416 | | | 5 | | | 2,270 | | | Doubtful | 18 | | | 24 | | | 27 | | | 35 | | | 10 | | | — | | | 32 | | | — | | | 146 | | | Ungraded | — | | | — | | | — | | | — | | | — | | | — | | | 143 | | | — | | | 143 | | | Total Commercial and industrial | 14,166 | | | 8,490 | | | 3,907 | | | 3,570 | | | 1,928 | | | 1,664 | | | 10,915 | | | 81 | | | 44,721 | | | Capital call lines | | | | | | | | | | | | | | | | | | | Pass | — | | | — | | | — | | | — | | | — | | | — | | | 31,758 | | | 33 | | | 31,791 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total capital call lines | — | | | — | | | — | | | — | | | — | | | — | | | 31,758 | | | 33 | | | 31,791 | | | Owner occupied commercial mortgage | | | | | | | | | | | | | | | | | | | Pass | 2,816 | | | 2,739 | | | 2,177 | | | 2,430 | | | 2,290 | | | 3,954 | | | 248 | | | 28 | | | 16,682 | | | Special Mention | 26 | | | 34 | | | 49 | | | 78 | | | 24 | | | 27 | | | 2 | | | — | | | 240 | | | Substandard | 41 | | | 55 | | | 128 | | | 179 | | | 88 | | | 222 | | | 8 | | | 3 | | | 724 | | | Doubtful | — | | | 4 | | | 10 | | | — | | | — | | | — | | | — | | | — | | | 14 | | | | | | | | | | | | | | | | | | | | | Total owner occupied commercial mortgage | 2,883 | | | 2,832 | | | 2,364 | | | 2,687 | | | 2,402 | | | 4,203 | | | 258 | | | 31 | | | 17,660 | | | Investor dependent | | | | | | | | | | | | | | | | | | | Pass | 981 | | | 648 | | | 110 | | | 67 | | | — | | | — | | | 326 | | | — | | | 2,132 | | | Special Mention | 29 | | | 78 | | | 1 | | | 19 | | | — | | | — | | | 19 | | | — | | | 146 | | | Substandard | 104 | | | 164 | | | 117 | | | 14 | | | 4 | | | — | | | 50 | | | — | | | 453 | | | Doubtful | 13 | | | 11 | | | 16 | | | 5 | | | — | | | — | | | 2 | | | — | | | 47 | | | | | | | | | | | | | | | | | | | | | Total investor dependent | 1,127 | | | 901 | | | 244 | | | 105 | | | 4 | | | — | | | 397 | | | — | | | 2,778 | | | Commercial real estate | | | | | | | | | | | | | | | | | | | Pass | 5,005 | | | 4,720 | | | 4,512 | | | 2,791 | | | 1,614 | | | 2,631 | | | 732 | | | — | | | 22,005 | | | Special Mention | 202 | | | 19 | | | 139 | | | 25 | | | 2 | | | 31 | | | — | | | — | | | 418 | | | Substandard | 409 | | | 249 | | | 221 | | | 145 | | | 70 | | | 193 | | | 1 | | | — | | | 1,288 | | | Doubtful | 29 | | | 3 | | | — | | | 18 | | | 1 | | | 22 | | | — | | | — | | | 73 | | | | | | | | | | | | | | | | | | | | | Total commercial real estate | 5,645 | | | 4,991 | | | 4,872 | | | 2,979 | | | 1,687 | | | 2,877 | | | 733 | | | — | | | 23,784 | | | Total commercial | | | | | | | | | | | | | | | | | | | Pass | 22,286 | | | 16,013 | | | 10,351 | | | 8,251 | | | 5,332 | | | 8,124 | | | 43,207 | | | 137 | | | 113,701 | | | Special Mention | 470 | | | 395 | | | 302 | | | 219 | | | 169 | | | 118 | | | 202 | | | — | | | 1,875 | | | Substandard | 1,005 | | | 764 | | | 681 | | | 813 | | | 509 | | | 480 | | | 475 | | | 8 | | | 4,735 | | | Doubtful | 60 | | | 42 | | | 53 | | | 58 | | | 11 | | | 22 | | | 34 | | | — | | | 280 | | | Ungraded | — | | | — | | | — | | | — | | | — | | | — | | | 143 | | | — | | | 143 | | | Total commercial | $ | 23,821 | | | $ | 17,214 | | | $ | 11,387 | | | $ | 9,341 | | | $ | 6,021 | | | $ | 8,744 | | | $ | 44,061 | | | $ | 145 | | | $ | 120,734 | |
Consumer Loans - Delinquency Status by Class | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Days Past Due: | Term Loans by Origination Year | | | | Revolving Converted to Term Loans | | | | dollars in millions | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 & Prior | | Revolving | | | Total | | Residential mortgage | | | | | | | | | | | | | | | | | | | Current | $ | 1,601 | | | $ | 1,609 | | | $ | 2,512 | | | $ | 4,783 | | | $ | 4,715 | | | $ | 6,295 | | | $ | 2 | | | $ | — | | | $ | 21,517 | | | 30-59 days | 3 | | | 4 | | | 12 | | | 32 | | | 32 | | | 94 | | | 2 | | | — | | | 179 | | | 60-89 days | — | | | 1 | | | 3 | | | 9 | | | 3 | | | 38 | | | — | | | — | | | 54 | | | 90 days or greater | 1 | | | 5 | | | 6 | | | 10 | | | 7 | | | 82 | | | — | | | — | | | 111 | | | Total residential mortgage | 1,605 | | | 1,619 | | | 2,533 | | | 4,834 | | | 4,757 | | | 6,509 | | | 4 | | | — | | | 21,861 | | | Revolving mortgage | | | | | | | | | | | | | | | | | | | Current | — | | | — | | | — | | | — | | | — | | | — | | | 2,686 | | | 125 | | | 2,811 | | | 30-59 days | — | | | — | | | — | | | — | | | — | | | — | | | 20 | | | 9 | | | 29 | | | 60-89 days | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 6 | | | 6 | | | 90 days or greater | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | 14 | | | 17 | | | Total revolving mortgage | — | | | — | | | — | | | — | | | — | | | — | | | 2,709 | | | 154 | | | 2,863 | | | Auto | | | | | | | | | | | | | | | | | | | Current | 504 | | | 405 | | | 217 | | | 157 | | | 77 | | | 33 | | | — | | | — | | | 1,393 | | | 30-59 days | 3 | | | 4 | | | 3 | | | 3 | | | 2 | | | 1 | | | — | | | — | | | 16 | | | 60-89 days | — | | | 1 | | | 1 | | | 1 | | | 1 | | | — | | | — | | | — | | | 4 | | | 90 days or greater | — | | | 1 | | | 1 | | | 1 | | | — | | | — | | | — | | | — | | | 3 | | | Total consumer auto | 507 | | | 411 | | | 222 | | | 162 | | | 80 | | | 34 | | | — | | | — | | | 1,416 | | | Other consumer | | | | | | | | | | | | | | | | | | | Current | 176 | | | 100 | | | 65 | | | 53 | | | 15 | | | 6 | | | 630 | | | — | | | 1,045 | | | 30-59 days | 1 | | | 1 | | | — | | | — | | | — | | | — | | | 4 | | | — | | | 6 | | | 60-89 days | — | | | — | | | — | | | — | | | — | | | — | | | 2 | | | — | | | 2 | | | 90 days or greater | 1 | | | — | | | — | | | — | | | — | | | — | | | 2 | | | — | | | 3 | | | Total consumer other | 178 | | | 101 | | | 65 | | | 53 | | | 15 | | | 6 | | | 638 | | | — | | | 1,056 | | | Total consumer | $ | 2,290 | | | $ | 2,131 | | | $ | 2,820 | | | $ | 5,049 | | | $ | 4,852 | | | $ | 6,549 | | | $ | 3,351 | | | $ | 154 | | | $ | 27,196 | |
Gross Charge-offs
Gross charge-off disclosures by origination year and loan class are summarized in the following tables:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 | | Term Loans by Origination Year | | | | Revolving Converted to Term Loans | | | | dollars in millions | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 & Prior | | Revolving | | | Total | | Commercial | | | | | | | | | | | | | | | | | | | Commercial and industrial | $ | 1 | | | $ | 7 | | | $ | 19 | | | $ | 8 | | | $ | 7 | | | $ | 5 | | | $ | 47 | | | $ | 1 | | | $ | 95 | | | Capital call lines | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Owner occupied commercial mortgage | — | | | — | | | 4 | | | — | | | — | | | — | | | — | | | — | | | 4 | | | Investor dependent | — | | | 6 | | | — | | | — | | | 3 | | | 2 | | | 1 | | | — | | | 12 | | | Commercial real estate | — | | | 6 | | | — | | | — | | | — | | | 6 | | | — | | | — | | | 12 | | | Total commercial | 1 | | | 19 | | | 23 | | | 8 | | | 10 | | | 13 | | | 48 | | | 1 | | | 123 | | | Consumer | | | | | | | | | | | | | | | | | | | Residential mortgage | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Revolving mortgage | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Auto | — | | | 1 | | | — | | | 1 | | | — | | | — | | | — | | | — | | | 2 | | | Other consumer | — | | | 1 | | | 1 | | | — | | | — | | | — | | | 5 | | | — | | | 7 | | | Total consumer | — | | | 2 | | | 1 | | | 1 | | | — | | | — | | | 5 | | | — | | | 9 | | | Total loans and leases | $ | 1 | | | $ | 21 | | | $ | 24 | | | $ | 9 | | | $ | 10 | | | $ | 13 | | | $ | 53 | | | $ | 1 | | | $ | 132 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | Term Loans by Origination Year | | | | Revolving Converted to Term Loans | | | | dollars in millions | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 & Prior | | Revolving | | | Total | | Commercial | | | | | | | | | | | | | | | | | | | Commercial and industrial | $ | — | | | $ | 7 | | | $ | 20 | | | $ | 11 | | | $ | 5 | | | $ | 6 | | | $ | 30 | | | $ | 1 | | | $ | 80 | | | Capital call lines | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Owner occupied commercial mortgage | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Investor dependent | — | | | 4 | | | 14 | | | 12 | | | 6 | | | 2 | | | 1 | | | — | | | 39 | | | Commercial real estate | — | | | 10 | | | 3 | | | 10 | | | — | | | 17 | | | — | | | — | | | 40 | | | Total commercial | — | | | 21 | | | 37 | | | 33 | | | 11 | | | 25 | | | 31 | | | 1 | | | 159 | | | Consumer | | | | | | | | | | | | | | | | | | | Residential mortgage | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Revolving mortgage | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Auto | — | | | 1 | | | 1 | | | 1 | | | — | | | — | | | — | | | — | | | 3 | | | Other consumer | — | | | — | | | 1 | | | — | | | — | | | — | | | 4 | | | — | | | 5 | | | Total consumer | — | | | 1 | | | 2 | | | 1 | | | — | | | — | | | 4 | | | — | | | 8 | | Total loans and leases | $ | — | | | $ | 22 | | | $ | 39 | | | $ | 34 | | | $ | 11 | | | $ | 25 | | | $ | 35 | | | $ | 1 | | | $ | 167 | |
Loan Modifications for Borrowers Experiencing Financial Difficulties As part of BancShares’ ongoing credit risk management practices, BancShares attempts to work with borrowers when necessary to extend or modify loan terms to better align with the borrowers’ current ability to repay. BancShares’ modifications granted to debtors experiencing financial difficulties typically take the form of term extensions, payment delays, interest rate reductions, principal forgiveness, or a combination thereof. Modifications are made in accordance with internal policies and guidelines to conform to regulatory guidance.
The following tables present the amortized cost of loan modifications made to debtors experiencing financial difficulty, disaggregated by class and type of loan modification. The tables also provide financial effects by type of such loan modifications for the respective loan class. Loan modifications for principal forgiveness round to less than $1 million for all loan classes in all periods presented and are not presented in the following tables.
Amortized Cost of Loans Modified during the three months ended March 31, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | dollars in millions | Term Extension (1) | | Payment Delay | | Interest Rate Reduction | | Term Extension (1) and Interest Rate Reduction | | Term Extension (1) and Payment Delay | | | | Total | | Percent of Total Loan Class | | Commercial | | | | | | | | | | | | | | | | | Commercial and industrial | $ | 228 | | | $ | 70 | | | $ | 3 | | | $ | 1 | | | $ | 22 | | | | | $ | 324 | | | 0.71 | % | | | | | | | | | | | | | | | | | | Owner occupied commercial mortgage | 26 | | | — | | | 13 | | | 18 | | | 8 | | | | | 65 | | | 0.38 | | | Investor dependent | 7 | | | 37 | | | — | | | — | | | — | | | | | 44 | | | 1.64 | | | Commercial real estate | 8 | | | — | | | — | | | 15 | | | 3 | | | | | 26 | | | 0.11 | | | Total commercial | 269 | | | 107 | | | 16 | | | 34 | | | 33 | | | | | 459 | | | 0.38 | | | Consumer | | | | | | | | | | | | | | | | | Residential mortgage | 4 | | | — | | | 1 | | | — | | | — | | | | | 5 | | | 0.02 | | | Revolving mortgage | 1 | | | — | | | — | | | — | | | — | | | | | 1 | | | 0.02 | | | Auto | — | | | — | | | — | | | — | | | — | | | | | — | | | 0.01 | | | Other consumer | — | | | — | | | — | | | — | | | — | | | | | — | | | — | | | Total consumer | 5 | | | — | | | 1 | | | — | | | — | | | | | 6 | | | 0.02 | | Total loans and leases | $ | 274 | | | $ | 107 | | | $ | 17 | | | $ | 34 | | | $ | 33 | | | | | $ | 465 | | | 0.31 | % |
(1) Term extensions include modifications which extended the maturity date or amortization period, and modifications that deferred lump-sum principal payments to a later date.
Amortized Cost of Loans Modified during the three months ended March 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | dollars in millions | Term Extension (1) | | Payment Delay | | Interest Rate Reduction | | Term Extension (1) and Interest Rate Reduction | | Term Extension (1) and Payment Delay | | | | Total | | Percent of Total Loan Class | | Commercial | | | | | | | | | | | | | | | | | Commercial and industrial | $ | 58 | | | $ | 17 | | | $ | — | | | $ | 2 | | | $ | 20 | | | | | $ | 97 | | | 1.75 | % | | | | | | | | | | | | | | | | | | Owner occupied commercial mortgage | 12 | | | 2 | | | — | | | — | | | 14 | | | | | 28 | | | 0.17 | | | Investor dependent | 4 | | | 21 | | | — | | | — | | | — | | | | | 25 | | | 0.08 | | | Commercial real estate | 37 | | | — | | | — | | | — | | | 67 | | | | | 104 | | | 5.14 | | | Total commercial | 111 | | | 40 | | | — | | | 2 | | | 101 | | | | | 254 | | | 0.35 | | | Consumer | | | | | | | | | | | | | | | | | Residential mortgage | 4 | | | — | | | — | | | 1 | | | 3 | | | | | 8 | | | 0.04 | | | Revolving mortgage | — | | | — | | | — | | | — | | | — | | | | | — | | | 0.03 | | | Auto | — | | | — | | | — | | | — | | | — | | | | | — | | | 0.01 | | | Other consumer | — | | | — | | | — | | | — | | | — | | | | | — | | | 0.01 | | | Total consumer | 4 | | | — | | | — | | | 1 | | | 3 | | | | | 8 | | | 0.03 | | | Total loans and leases | $ | 115 | | | $ | 40 | | | $ | — | | | $ | 3 | | | $ | 104 | | | | | $ | 262 | | | 0.19 | % | (1) Term extensions include modifications which extended the maturity date or amortization period, and modifications that deferred lump-sum principal payments to a later date.Financial Effects of Loan Modifications made during the three months ended March 31, 2026 | | | | | | | | | | | | | | | | | | | | | Weighted Average Term Extension (in Months) | | Weighted Average Interest Rate Reduction | | Weighted Average Payment Delay (in Months) | | | | Commercial | | | | | | | | | Commercial and industrial | 9 | | | 1.76 | % | | 9 | | | | | | | | | | | | | Owner occupied commercial mortgage | 8 | | | 1.75 | | | 10 | | | | | Investor dependent | 12 | | | — | | | 7 | | | | | Commercial real estate | 17 | | | 0.05 | | | 9 | | | | | Total commercial | 10 | | | 1.25 | | | 9 | | | | | Consumer | | | | | | | | | Residential mortgage | 11 | | | 1.63 | | | 4 | | | | | Revolving mortgage | 39 | | | 3.49 | | | — | | | | | Auto | 24 | | | 0.24 | | | — | | | | | Other consumer | — | | | 11.80 | | | — | | | | | Total consumer | 14 | | | 2.20 | | | 4 | | | | Total loans and leases | 10 | | | 1.27 | % | | 9 | | | |
Financial Effects of Loan Modifications made during the three months ended March 31, 2025 | | | | | | | | | | | | | | | | | | | | | Weighted Average Term Extension (in Months) | | Weighted Average Interest Rate Reduction | | Weighted Average Payment Delay (in Months) | | | | Commercial | | | | | | | | | Commercial and industrial | 17 | | | 1.65 | % | | 10 | | | | | | | | | | | | | Owner occupied commercial mortgage | 8 | | | — | | | 6 | | | | | Investor dependent | 12 | | | — | | | 5 | | | | | Commercial real estate | 6 | | | — | | | 6 | | | | | Total commercial | 10 | | | 1.65 | | | 7 | | | | | Consumer | | | | | | | | | Residential mortgage | 22 | | | 1.87 | | | 5 | | | | | Revolving mortgage | 60 | | | 3.21 | | | 5 | | | | | Auto | 20 | | | — | | | 4 | | | | | Other consumer | — | | | 9.97 | | | — | | | | | Total consumer | 24 | | | 2.41 | | | 5 | | | | Total loans and leases | 11 | | | 2.06 | % | | 7 | | | |
Note: The financial effects of loan modifications for certain loan classes reported in the tables above were not reported in the preceding tables as the total amortized cost of loans modified during the period for such loan classes rounded to less than $1 million.
Borrowers experiencing financial difficulties are typically identified in our credit risk management process and are consequently addressed in our methodology to estimate the ALLL, which incorporates delinquencies, probability of obligor default, and loss given default. Therefore, a change to the ALLL is generally not recorded upon modification. An assessment of whether a borrower is experiencing financial difficulty is reassessed or performed on the date of a modification. Upon BancShares’ determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off.
At March 31, 2026, there were $174 million of loans modified in the twelve-months ended March 31, 2026, which defaulted subsequent to modification. The following tables present the amortized cost and performance of loans to borrowers experiencing financial difficulties for which the terms of the loan were modified during the referenced periods. The period of delinquency is based on the number of days the scheduled payment is contractually past due. Modified Loans Payment Status (twelve months ended March 31, 2026) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | dollars in millions | Current | | 30–59 Days Past Due | | 60–89 Days Past Due | | 90 Days or Greater Past Due | | Total | | Commercial | | | | | | | | | | | Commercial and industrial | $ | 549 | | | $ | 62 | | | $ | 7 | | | $ | 32 | | | $ | 650 | | | Capital call lines | — | | | — | | | — | | | — | | | — | | | Owner occupied commercial mortgage | 76 | | | 5 | | | — | | | 2 | | | 83 | | | Investor dependent | 67 | | | — | | | 8 | | | — | | | 75 | | | Commercial real estate | 197 | | | 1 | | | 1 | | | 60 | | | 259 | | | Total commercial | 889 | | | 68 | | | 16 | | | 94 | | | 1,067 | | | Consumer | | | | | | | | | | | Residential mortgage | 33 | | | 2 | | | 1 | | | 6 | | | 42 | | | Revolving mortgage | 2 | | | — | | | — | | | 1 | | | 3 | | | Auto | — | | | — | | | — | | | — | | | — | | | Other consumer | 4 | | | — | | | — | | | — | | | 4 | | | Total consumer | 39 | | | 2 | | | 1 | | | 7 | | | 49 | | Total loans and leases | $ | 928 | | | $ | 70 | | | $ | 17 | | | $ | 101 | | | $ | 1,116 | |
Modified Loans Payment Status (twelve months ended March 31, 2025) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | dollars in millions | Current | | 30–59 Days Past Due | | 60–89 Days Past Due | | 90 Days or Greater Past Due | | Total | | Commercial | | | | | | | | | | | Commercial and industrial | $ | 314 | | | $ | 4 | | | $ | 1 | | | $ | 5 | | | $ | 324 | | | Capital call lines | — | | | — | | | — | | | — | | | — | | | Owner occupied commercial mortgage | 61 | | | 3 | | | 1 | | | — | | | 65 | | | Investor dependent | 63 | | | 3 | | | — | | | — | | | 66 | | | Commercial real estate | 238 | | | 9 | | | — | | | 23 | | | 270 | | | Total commercial | 676 | | | 19 | | | 2 | | | 28 | | | 725 | | | Consumer | | | | | | | | | | | Residential mortgage | 12 | | | 1 | | | 1 | | | 3 | | | 17 | | | Revolving mortgage | 8 | | | — | | | — | | | — | | | 8 | | | Auto | — | | | — | | | — | | | — | | | — | | | Other consumer | — | | | — | | | — | | | — | | | — | | | Total consumer | 20 | | | 1 | | | 1 | | | 3 | | | 25 | | Total loans and leases | $ | 696 | | | $ | 20 | | | $ | 3 | | | $ | 31 | | | $ | 750 | |
At March 31, 2026, there were $19 million of commitments to lend additional funds to debtors experiencing financial difficulty for which the terms of the loan were modified during the three months ended March 31, 2026. At December 31, 2025, there were $60 million of commitments to lend additional funds to debtors experiencing financial difficulty for which the terms of the loan were modified during the year ended December 31, 2025. Loans Pledged
The following table provides information regarding loans pledged as collateral for borrowing capacity through the FHLB of Atlanta and the Federal Reserve Bank (“FRB”), and loans pledged as collateral for the Purchase Money Note to the FDIC.
Loans Pledged | | | | | | | | | | | | | dollars in millions | March 31, 2026 | | December 31, 2025 | | FHLB of Atlanta | | | | | Lendable collateral value of pledged non-PCD loans | $ | 18,799 | | | $ | 19,225 | | | Less: advances | — | | | — | | | Less: letters of credit | 1,450 | | | 1,450 | | | Available borrowing capacity | $ | 17,349 | | | $ | 17,775 | | | Pledged non-PCD loans | $ | 31,368 | | | $ | 31,713 | | | | | | | FRB | | | | | Lendable collateral value of pledged non-PCD loans | $ | 12,944 | | | $ | 12,962 | | | Less: advances | — | | | — | | | Available borrowing capacity | $ | 12,944 | | | $ | 12,962 | | | Pledged non-PCD loans | $ | 13,924 | | | $ | 13,640 | | | | | | | FDIC | | | | | Lendable collateral value of pledged loans | $ | 33,756 | | | $ | 35,705 | | | Less: advances | — | | | — | | | Less: principal amount of the Purchase Money Note | 31,000 | | | 33,500 | | Available borrowing capacity (1) | $ | — | | | $ | — | | Pledged loans (2) | $ | 32,516 | | | $ | 34,465 | |
(1) The draw period for the Advance Facility Agreement (an expired funding agreement between FCB and the FDIC in connection with the SVBB Acquisition) ended on March 27, 2025 so there was no available borrowing capacity at March 31, 2026 or December 31, 2025. (2) Carrying value, net of remaining discount, for loans pledged as collateral for the Purchase Money Note.
As a member of the FHLB, FCB can access financing based on an evaluation of its creditworthiness, statement of financial position, size and eligibility of collateral. FCB may at any time grant a security interest in, sell, convey or otherwise dispose of any of the assets used for collateral, provided that FCB is in compliance with the collateral maintenance requirement immediately following such disposition. There were no outstanding advances from the FHLB at March 31, 2026 or December 31, 2025. Under borrowing arrangements with the FRB, BancShares has access to the FRB Discount Window on a secured basis. There were no outstanding borrowings with the FRB Discount Window at March 31, 2026 or December 31, 2025.
|