| Schedule of Quarterly Financial Information |
The following tables reflect the restatements and revision of previously issued unaudited condensed consolidated financial statements for each of the fiscal quarters in the years ended December 31, 2025 and December 31, 2024 (dollars in thousands, except for per share information): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Unaudited Condensed Consolidated Statements of Operations: | | March 29, 2025 | | June 28, 2025 | | September 27, 2025 | | December 31, 2025 | | | (As Restated) | | (As Restated) | | (As Restated) | | (As Restated) | | Net Revenues | | $ | 192,481 | | | $ | 200,803 | | | $ | 214,422 | | | $ | 217,133 | | | Cost of Sales | | 142,030 | | | 147,827 | | | 155,472 | | | 157,895 | | | Gross Profit | | 50,451 | | | 52,976 | | | 58,950 | | | 59,238 | | | Selling, General and Administrative Expenses | | 45,050 | | | 34,643 | | | 34,009 | | | 34,106 | | | Restructuring Charges | | 426 | | | 608 | | | 583 | | | 620 | | | Litigation Settlement and Related Costs, Net | | — | | | — | | | 99,675 | | | 7,630 | | | Operating Income (Loss) | | 4,975 | | | 17,725 | | | (75,317) | | | 16,882 | | | Interest Expense | | (3,263) | | | (3,008) | | | (2,927) | | | (3,478) | | | Loss on Extinguishment of Debt | | — | | | — | | | — | | | (581) | | | | | | | | | | | | | | | | | | | | | Other Income, Net | | — | | | 1,746 | | | — | | | — | | | Income (Loss) Before Taxes | | 1,712 | | | 16,463 | | | (78,244) | | | 12,823 | | | Income Tax Expense (Benefit) | | 310 | | | 3,709 | | | (17,417) | | | 3,505 | | | Net Income (Loss) | | $ | 1,402 | | | $ | 12,754 | | | $ | (60,827) | | | $ | 9,318 | | | Income (Loss) Per Share | | | | | | | | | | Basic earnings (loss) per share | | $ | 0.09 | | | $ | 0.85 | | | $ | (4.06) | | | $ | 0.62 | | | Diluted earnings (loss) per share | | $ | 0.09 | | | $ | 0.84 | | | $ | (4.06) | | | $ | 0.60 | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | Basic | | 14,856 | | | 14,938 | | | 14,978 | | | 14,989 | | | Diluted | | 15,177 | | | 15,216 | | | 14,978 | | | 15,416 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Unaudited Condensed Consolidated Statements of Operations: | | March 30, 2024 | | June 29, 2024 | | September 28, 2024 | | December 31, 2024 | | | (As Revised) | | (As Restated) | | (As Restated) | | (As Restated) | | Net Revenues | | $ | 191,707 | | | $ | 196,140 | | | $ | 201,412 | | | $ | 197,183 | | | Cost of Sales | | 144,635 | | | 145,030 | | | 148,736 | | | 150,776 | | | Gross Profit | | 47,072 | | | 51,110 | | | 52,676 | | | 46,407 | | | Selling, General and Administrative Expenses | | 33,069 | | | 46,562 | | | 35,324 | | | 33,647 | | | Restructuring Charges | | 1,370 | | | 1,254 | | | 1,924 | | | 1,896 | | | Operating Income | | 12,633 | | | 3,294 | | | 15,428 | | | 10,864 | | | Interest Expense | | (3,883) | | | (3,975) | | | (3,829) | | | (3,617) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income (Loss) Before Taxes | | 8,750 | | | (681) | | | 11,599 | | | 7,247 | | | Income Tax Expense (Benefit) | | 2,386 | | | (5) | | | 2,195 | | | 662 | | | Net Income (Loss) | | $ | 6,364 | | | $ | (676) | | | $ | 9,404 | | | $ | 6,585 | | | Earnings (Loss) Per Share | | | | | | | | | | Basic earnings (loss) per share | | $ | 0.43 | | | $ | (0.05) | | | $ | 0.64 | | | $ | 0.44 | | | Diluted earnings (loss) per share | | $ | 0.43 | | | $ | (0.05) | | | $ | 0.63 | | | $ | 0.44 | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | Basic | | 14,694 | | | 14,775 | | | 14,806 | | | 14,820 | | | Diluted | | 14,937 | | | 14,775 | | | 15,039 | | | 15,098 | |
| | | | | | | | | | | | | | | | | | | | | | | | September 27, 2025 | | Unaudited Condensed Consolidated Balance Sheets: | | As Previously Reported | | Adjustments (B) | | As Restated | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 50,918 | | | $ | — | | | $ | 50,918 | | Accounts receivable, net of allowance for credit losses of $2,039 at September 27, 2025 | | 111,269 | | | — | | | 111,269 | | | Contract assets | | 248,402 | | | (1,335) | | | 247,067 | | | Inventories | | 192,817 | | | 1,902 | | | 194,719 | | | Production cost of contracts | | 5,685 | | | — | | | 5,685 | | | | | | | | | | Other current assets | | 72,259 | | | 5 | | | 72,264 | | | | | | | | | | Total Current Assets | | 681,350 | | | 572 | | | 681,922 | | Property and Equipment, Net of Accumulated Depreciation of $202,781 at September 27, 2025 | | 107,361 | | | — | | | 107,361 | | | Operating Lease Right-of-Use Assets | | 42,173 | | | — | | | 42,173 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 137,027 | | | — | | | 137,027 | | | Deferred Income Taxes | | 18,172 | | | 1,151 | | (A) | 19,323 | | | Other Assets | | 17,887 | | | — | | | 17,887 | | | Total Assets | | $ | 1,248,570 | | | $ | 1,723 | | | $ | 1,250,293 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 85,281 | | | $ | — | | | $ | 85,281 | | | Contract liabilities | | 34,450 | | | — | | | 34,450 | | | Accrued and other liabilities | | 194,227 | | | 90 | | (A) | 194,317 | | | Operating lease liabilities | | 7,796 | | | — | | | 7,796 | | | Current portion of long-term debt | | 12,500 | | | — | | | 12,500 | | | | | | | | | | Total Current Liabilities | | 334,254 | | | 90 | | | 334,344 | | | Long-Term Debt, Less Current Portion | | 215,046 | | | — | | | 215,046 | | | Non-Current Operating Lease Liabilities | | 36,129 | | | — | | | 36,129 | | | | | | | | | | Other Long-Term Liabilities | | 14,096 | | | 1,462 | | (A) | 15,558 | | | Total Liabilities | | 599,525 | | | 1,552 | | | 601,077 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common Stock - $0.01 par value; 35,000,000 shares authorized; 14,945,835 shares issued and outstanding at September 27, 2025 | | 149 | | | — | | | 149 | | | | | | | | | | Additional Paid-In Capital | | 229,980 | | | 15,278 | | (A) | 245,258 | | | Retained Earnings | | 412,093 | | | (15,107) | | | 396,986 | | | Accumulated Other Comprehensive Income | | 6,823 | | | — | | | 6,823 | | | Total Shareholders’ Equity | | 649,045 | | | 171 | | | 649,216 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,248,570 | | | $ | 1,723 | | | $ | 1,250,293 | |
Note A: The correction for the Error impacted (i) accrued and other liabilities by less than $0.1 million, (ii) other long-term liabilities by $1.4 million, and (iii) additional paid-in capital by $15.3 million. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | June 28, 2025 | | Unaudited Condensed Consolidated Balance Sheet: | | As Previously Reported | | Adjustments (B) | | As Restated | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 37,117 | | | $ | — | | | $ | 37,117 | | Accounts receivable, net of allowance for credit losses of $2,008 at June 28, 2025 | | 119,682 | | | (1,656) | | | 118,026 | | | Contract assets | | 221,046 | | | (1,543) | | | 219,503 | | | Inventories | | 197,296 | | | 1,290 | | | 198,586 | | | Production cost of contracts | | 5,769 | | | — | | | 5,769 | | | | | | | | | | Other current assets | | 17,327 | | | 5 | | | 17,332 | | | | | | | | | | Total Current Assets | | 598,237 | | | (1,904) | | | 596,333 | | Property and Equipment, Net of Accumulated Depreciation of $199,238 at June 28, 2025 | | 108,943 | | | — | | | 108,943 | | | Operating Lease Right-of-Use Assets | | 24,358 | | | — | | | 24,358 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 141,215 | | | — | | | 141,215 | | | Deferred Income Taxes | | 5,066 | | | 167 | | (A) | 5,233 | | | Other Assets | | 18,412 | | | — | | | 18,412 | | | Total Assets | | $ | 1,140,831 | | | $ | (1,737) | | | $ | 1,139,094 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 84,089 | | | $ | — | | | $ | 84,089 | | | Contract liabilities | | 36,971 | | | — | | | 36,971 | | | Accrued and other liabilities | | 42,069 | | | (2,027) | | (A) | 40,042 | | | Operating lease liabilities | | 8,866 | | | — | | | 8,866 | | | Current portion of long-term debt | | 12,500 | | | — | | | 12,500 | | | | | | | | | | Total Current Liabilities | | 184,495 | | | (2,027) | | | 182,468 | | | Long-Term Debt, Less Current Portion | | 218,084 | | | — | | | 218,084 | | | Non-Current Operating Lease Liabilities | | 16,853 | | | — | | | 16,853 | | | | | | | | | | Other Long-Term Liabilities | | 13,568 | | | 2,361 | | (A) | 15,929 | | | Total Liabilities | | 433,000 | | | 334 | | | 433,334 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common Stock - $0.01 par value; 35,000,000 shares authorized; 14,922,797 shares issued and outstanding at June 28, 2025 | | 149 | | | — | | | 149 | | | | | | | | | | Additional Paid-In Capital | | 223,652 | | | 16,655 | | (A) | 240,307 | | | Retained Earnings | | 476,539 | | | (18,726) | | | 457,813 | | | Accumulated Other Comprehensive Income | | 7,491 | | | | | 7,491 | | | Total Shareholders’ Equity | | 707,831 | | | (2,071) | | | 705,760 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,140,831 | | | $ | (1,737) | | | $ | 1,139,094 | |
Note A: The correction for the Error impacted (i) accrued and other liabilities by less than $0.1 million, (ii) other long-term liabilities by $1.8 million, and (iii) additional paid-in capital by $16.7 million. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | March 29, 2025 | | Unaudited Condensed Consolidated Balance Sheet: | | As Previously Reported | | Adjustments (B) | | As Restated | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 30,732 | | | $ | — | | | $ | 30,732 | | Accounts receivable, net of allowance for credit losses of $2,122 at March 29, 2025 | | 119,154 | | | (1,307) | | | 117,847 | | | Contract assets | | 210,897 | | | (434) | | | 210,463 | | | Inventories | | 197,414 | | | 595 | | | 198,009 | | | Production cost of contracts | | 6,699 | | | — | | | 6,699 | | | | | | | | | | Other current assets | | 13,641 | | | 714 | | | 14,355 | | | | | | | | | | Total Current Assets | | 578,537 | | | (432) | | | 578,105 | | Property and Equipment, Net of Accumulated Depreciation of $197,524 at March 29, 2025 | | 109,075 | | | — | | | 109,075 | | | Operating Lease Right-of-Use Assets | | 26,423 | | | — | | | 26,423 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 145,403 | | | — | | | 145,403 | | | Deferred Income Taxes | | 4,245 | | | 167 | | (A) | 4,412 | | | Other Assets | | 20,332 | | | — | | | 20,332 | | | Total Assets | | $ | 1,128,615 | | | $ | (265) | | | $ | 1,128,350 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 80,290 | | | $ | — | | | $ | 80,290 | | | Contract liabilities | | 37,496 | | | — | | | 37,496 | | | Accrued and other liabilities | | 34,365 | | | (1,677) | | (A) | 32,688 | | | Operating lease liabilities | | 8,721 | | | — | | | 8,721 | | | Current portion of long-term debt | | 12,500 | | | — | | | 12,500 | | | | | | | | | | Total Current Liabilities | | 173,372 | | | (1,677) | | | 171,695 | | | Long-Term Debt, Less Current Portion | | 229,920 | | | — | | | 229,920 | | | Non-Current Operating Lease Liabilities | | 19,103 | | | — | | | 19,103 | | | | | | | | | | Other Long-Term Liabilities | | 13,213 | | | 2,352 | | (A) | 15,565 | | | Total Liabilities | | 435,608 | | | 675 | | | 436,283 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common Stock - $0.01 par value; 35,000,000 shares authorized; 14,868,305 shares issued and outstanding at March 29, 2025 | | 149 | | | — | | | 149 | | | | | | | | | | Additional Paid-In Capital | | 219,842 | | | 17,987 | | (A) | 237,829 | | | Retained Earnings | | 463,986 | | | (18,927) | | | 445,059 | | | Accumulated Other Comprehensive Income | | 9,030 | | | — | | | 9,030 | | | Total Shareholders’ Equity | | 693,007 | | | (940) | | | 692,067 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,128,615 | | | $ | (265) | | | $ | 1,128,350 | |
Note A: The correction for the Error impacted (i) accrued and other liabilities by less than $0.1 million, (ii) other long-term liabilities by $1.9 million, and (iii) additional paid-in capital by $18.0 million. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended December 31, 2025 | | Unaudited Condensed Consolidated Statements of Income: | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 215,798 | | | $ | 1,335 | | | $ | 217,133 | | | Cost of Sales | | 155,993 | | | 1,902 | | | 157,895 | | | Gross Profit | | 59,805 | | | (567) | | | 59,238 | | | Selling, General and Administrative Expenses | | 37,557 | | | (3,451) | | (A) | 34,106 | | | Restructuring Charges | | 620 | | | — | | | 620 | | | Litigation Settlement and Related Costs, Net | | 7,630 | | | — | | | 7,630 | | | Operating Income | | 13,998 | | | 2,884 | | | 16,882 | | | Interest Expense | | (3,478) | | | — | | | (3,478) | | | Loss on Extinguishment of Debt | | (581) | | | — | | | (581) | | | | | | | | | | | | | | | | | | | | | | | | Income Before Taxes | | 9,939 | | | 2,884 | | | 12,823 | | | Income Tax Expense | | 2,495 | | | 1,010 | | (A) | 3,505 | | | Net Income | | $ | 7,444 | | | $ | 1,874 | | | $ | 9,318 | | | Earnings Per Share | | | | | | | | Basic earnings per share | | $ | 0.50 | | | | | $ | 0.62 | | | Diluted earnings per share | | $ | 0.48 | | | | | $ | 0.60 | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | Basic | | 14,989 | | | | | 14,989 | | | Diluted | | 15,416 | | | | | 15,416 | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $(3.5) million. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 27, 2025 | | Nine Months Ended September 27, 2025 | | Unaudited Condensed Consolidated Statements of Operations: | | As Previously Reported | | Adjustments (B) | | As Restated | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 212,558 | | | $ | 1,864 | | | $ | 214,422 | | | $ | 608,932 | | | $ | (1,226) | | | $ | 607,706 | | | Cost of Sales | | 156,083 | | | (611) | | | 155,472 | | | 447,122 | | | (1,793) | | | 445,329 | | | Gross Profit | | 56,475 | | | 2,475 | | | 58,950 | | | 161,810 | | | 567 | | | 162,377 | | | Selling, General and Administrative Expenses | | 36,267 | | | (2,258) | | (A) | 34,009 | | | 106,820 | | | 6,882 | | (A) | 113,702 | | | Restructuring Charges | | 583 | | | — | | | 583 | | | 1,617 | | | — | | | 1,617 | | | Litigation Settlement and Related Costs, Net | | 99,675 | | | — | | | 99,675 | | | 99,675 | | | — | | | 99,675 | | | Operating Loss | | (80,050) | | | 4,733 | | | (75,317) | | | (46,302) | | | (6,315) | | | (52,617) | | | Interest Expense | | (2,927) | | | — | | | (2,927) | | | (9,198) | | | — | | | (9,198) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Income, Net | | — | | | — | | | — | | | 1,746 | | | — | | | 1,746 | | | Loss Before Taxes | | (82,977) | | | 4,733 | | | (78,244) | | | (53,754) | | | (6,315) | | | (60,069) | | | Income Tax Benefit | | (18,531) | | | 1,114 | | (A) | (17,417) | | | (12,372) | | | (1,026) | | (A) | (13,398) | | | Net Loss | | $ | (64,446) | | | $ | 3,619 | | | $ | (60,827) | | | $ | (41,382) | | | $ | (5,289) | | | $ | (46,671) | | | Loss Per Share | | | | | | | | | | | | | | Basic loss per share | | $ | (4.30) | | | | | $ | (4.06) | | | $ | (2.77) | | | | | $ | (3.13) | | | Diluted loss per share | | $ | (4.30) | | | | | $ | (4.06) | | | $ | (2.77) | | | | | $ | (3.13) | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | | | | | Basic | | 14,978 | | | | | 14,978 | | | 14,925 | | | | | 14,925 | | | Diluted | | 14,978 | | | | | 14,978 | | | 14,925 | | | | | 14,925 | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $(1.8) million and $7.2 million for the three and nine months ended September 27, 2025, respectively. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | Six Months Ended June 28, 2025 | | Unaudited Condensed Consolidated Statements of Income: | | As Previously Reported | | Adjustments (B) | | As Restated | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 202,260 | | | $ | (1,457) | | | $ | 200,803 | | | $ | 396,374 | | | $ | (3,090) | | | $ | 393,284 | | | Cost of Sales | | 148,522 | | | (695) | | | 147,827 | | | 291,039 | | | (1,182) | | | 289,857 | | | Gross Profit | | 53,738 | | | (762) | | | 52,976 | | | 105,335 | | | (1,908) | | | 103,427 | | | Selling, General and Administrative Expenses | | 35,959 | | | (1,316) | | (A) | 34,643 | | | 70,553 | | | 9,140 | | (A) | 79,693 | | | Restructuring Charges | | 608 | | | — | | | 608 | | | 1,034 | | | — | | | 1,034 | | | Operating Income | | 17,171 | | | 554 | | | 17,725 | | | 33,748 | | | (11,048) | | | 22,700 | | | Interest Expense | | (3,008) | | | — | | | (3,008) | | | (6,271) | | | — | | | (6,271) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Income, Net | | 1,746 | | | — | | | 1,746 | | | 1,746 | | | — | | | 1,746 | | | Income Before Taxes | | 15,909 | | | 554 | | | 16,463 | | | 29,223 | | | (11,048) | | | 18,175 | | | Income Tax Expense | | 3,356 | | | 353 | | (A) | 3,709 | | | 6,159 | | | (2,140) | | (A) | 4,019 | | | Net Income | | $ | 12,553 | | | $ | 201 | | | $ | 12,754 | | | $ | 23,064 | | | $ | (8,908) | | | $ | 14,156 | | | Earnings Per Share | | | | | | | | | | | | | | Basic earnings per share | | $ | 0.84 | | | | | $ | 0.85 | | | $ | 1.55 | | | | | $ | 0.95 | | | Diluted earnings per share | | $ | 0.82 | | | | | $ | 0.84 | | | $ | 1.52 | | | | | $ | 0.93 | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | | | | | Basic | | 14,938 | | | | | 14,938 | | | 14,898 | | | | | 14,898 | | | Diluted | | 15,216 | | | | | 15,216 | | | 15,196 | | | | | 15,196 | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $(1.4) million and $9.0 million for the three and six months ended June 28, 2025, respectively. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 29, 2025 | | | | Unaudited Condensed Consolidated Statement of Income: | | As Previously Reported | | Adjustments (B) | | As Restated | | | | | | Net Revenues | | $ | 194,114 | | | $ | (1,633) | | | $ | 192,481 | | | | | | | Cost of Sales | | 142,517 | | | (487) | | | 142,030 | | | | | | | Gross Profit | | 51,597 | | | (1,146) | | | 50,451 | | | | | | | Selling, General and Administrative Expenses | | 34,594 | | | 10,456 | | (A) | 45,050 | | | | | | | Restructuring Charges | | 426 | | | — | | | 426 | | | | | | | Operating Income | | 16,577 | | | (11,602) | | | 4,975 | | | | | | | Interest Expense | | (3,263) | | | — | | | (3,263) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income Before Taxes | | 13,314 | | | (11,602) | | | 1,712 | | | | | | | Income Tax Expense | | 2,803 | | | (2,493) | | (A) | 310 | | | | | | | Net Income | | $ | 10,511 | | | $ | (9,109) | | | $ | 1,402 | | | | | | | Earnings Per Share | | | | | | | | | | | | Basic earnings per share | | $ | 0.71 | | | | | $ | 0.09 | | | | | | | Diluted earnings per share | | $ | 0.69 | | | | | $ | 0.09 | | | | | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | | | Basic | | 14,856 | | | | | 14,856 | | | | | | | Diluted | | 15,177 | | | | | 15,177 | | | | | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $10.4 million. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended December 31, 2025 | | Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss): | | As Previously Reported | | Adjustments | | As Restated | | Net Income | | $ | 7,444 | | | $ | 1,874 | | | $ | 9,318 | | | Other Comprehensive Loss, Net of Tax: | | | | | | | Amortization of actuarial losses and prior service costs, net of tax benefit of $21 for the three months ended December 31, 2025. | | (65) | | | — | | | (65) | | | | | | | | | Change in net unrealized losses on cash flow hedges, net of tax benefit of $69 for the three months ended December 31, 2025. | | (212) | | | — | | | (212) | | | Other Comprehensive Loss, Net of Tax | | (277) | | | — | | | (277) | | | Comprehensive Income | | $ | 7,167 | | | $ | 1,874 | | | $ | 9,041 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 27, 2025 | | Nine Months Ended September 27, 2025 | | Unaudited Condensed Consolidated Statements of Comprehensive Loss: | | As Previously Reported | | Adjustments | | As Restated | | As Previously Reported | | Adjustments | | As Restated | | Net Loss | | $ | (64,446) | | | $ | 3,619 | | | $ | (60,827) | | | $ | (41,382) | | | $ | (5,289) | | | $ | (46,671) | | | Other Comprehensive Loss, Net of Tax: | | | | | | | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $6 and $19 for the three and nine months ended September 27, 2025, respectively. | | 19 | | | — | | | 19 | | | 58 | | | — | | | 58 | | | | | | | | | | | | | | | Change in net unrealized losses on cash flow hedges, net of tax benefit of $203 and $1,388 for the three and nine months ended September 27, 2025, respectively. | | (687) | | | — | | | (687) | | | (4,619) | | | — | | | (4,619) | | | Other Comprehensive Loss, Net of Tax | | (668) | | | — | | | (668) | | | (4,561) | | | — | | | (4,561) | | | Comprehensive Loss | | $ | (65,114) | | | $ | 3,619 | | | $ | (61,495) | | | $ | (45,943) | | | $ | (5,289) | | | $ | (51,232) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | Six Months Ended June 28, 2025 | | Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss): | | As Previously Reported | | Adjustments | | As Restated | | As Previously Reported | | Adjustments | | As Restated | | Net Income | | $ | 12,553 | | | $ | 201 | | | $ | 12,754 | | | $ | 23,064 | | | $ | (8,908) | | | $ | 14,156 | | | Other Comprehensive Loss, Net of Tax: | | | | | | | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $7 and $13 for the three and six months ended June 28, 2025, respectively. | | 19 | | | — | | | 19 | | | 39 | | | — | | | 39 | | | | | | | | | | | | | | | Change in net unrealized losses on cash flow hedges, net of tax benefit of $470 and $1,185 for the three and six months ended June 28, 2025, respectively. | | (1,558) | | | — | | | (1,558) | | | (3,932) | | | — | | | (3,932) | | | Other Comprehensive Loss, Net of Tax | | (1,539) | | | — | | | (1,539) | | | (3,893) | | | — | | | (3,893) | | | Comprehensive Income | | $ | 11,014 | | | $ | 201 | | | $ | 11,215 | | | $ | 19,171 | | | $ | (8,908) | | | $ | 10,263 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 29, 2025 | | | | Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss): | | As Previously Reported | | Adjustments | | As Restated | | | | | | Net Income | | $ | 10,511 | | | $ | (9,109) | | | $ | 1,402 | | | | | | | Other Comprehensive Loss, Net of Tax: | | | | | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $6 for the three months ended March 29, 2025. | | 20 | | | — | | | 20 | | | | | | | | | | | | | | | | | Change in net unrealized losses on cash flow hedges, net of tax benefit of $715 for the three months ended March 29, 2025. | | (2,374) | | | — | | | (2,374) | | | | | | | Other Comprehensive Loss, Net of Tax | | (2,354) | | | — | | | (2,354) | | | | | | | Comprehensive Income (Loss) | | $ | 8,157 | | | $ | (9,109) | | | $ | (952) | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 27, 2025 | | Unaudited Condensed Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Restated | | Cash Flows from Operating Activities | | | | | | | | Net Loss | | $ | (41,382) | | | $ | (5,289) | | (A) | $ | (46,671) | | | Adjustments to Reconcile Net Loss to | | | | | | | | Net Cash Provided by Operating Activities: | | | | | | | | Depreciation and amortization | | 25,195 | | | — | | | 25,195 | | | Non-cash operating lease cost | | 6,631 | | | — | | | 6,631 | | | | | | | | | | | | | | | | | | | | | | | | Stock-based compensation expense | | 17,511 | | | 7,344 | | (A) | 24,855 | | | Deferred income taxes | | (14,563) | | | (984) | | (A) | (15,547) | | | | | | | | | | Provision for credit losses | | 10 | | | — | | | 10 | | | | | | | | | | | | | | | | | | | | | | | | Gain on sale of property and other assets | | (1,746) | | | — | | | (1,746) | | | Litigation settlement and related costs, net | | 97,667 | | | — | | | 97,667 | | | Other | | 909 | | | — | | | 909 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | (1,563) | | | | | (1,563) | | | Contract assets | | (47,818) | | | 1,226 | | | (46,592) | | | Inventories | | 4,064 | | | (1,793) | | | 2,271 | | | Production cost of contracts | | 790 | | | — | | | 790 | | | Other assets | | (67) | | | — | | | (67) | | | Accounts payable | | 10,011 | | | — | | | 10,011 | | | Contract liabilities | | 5 | | | — | | | 5 | | | Operating lease liabilities | | (5,888) | | | — | | | (5,888) | | | Accrued and other liabilities | | (8,484) | | | (504) | | (A) | (8,988) | | | Net Cash Provided by Operating Activities | | 41,282 | | | — | | | 41,282 | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (11,172) | | | — | | | (11,172) | | | Proceeds from sale of property and other assets | | 1,979 | | | — | | | 1,979 | | | Proceeds from sale of assets | | 138 | | | — | | | 138 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (9,055) | | | — | | | (9,055) | | | Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | Borrowings from senior secured revolving credit facility | | 25,000 | | | — | | | 25,000 | | | Repayments of senior secured revolving credit facility | | (33,800) | | | — | | | (33,800) | | | | | | | | | | Repayments of term loan | | (6,250) | | | — | | | (6,250) | | | Repayments of other debt | | (279) | | | — | | | (279) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (3,119) | | | — | | | (3,119) | | | Net Cash Used in Financing Activities | | (18,448) | | | — | | | (18,448) | | | Net Increase in Cash and Cash Equivalents | | 13,779 | | | — | | | 13,779 | | | Cash and Cash Equivalents at Beginning of Period | | 37,139 | | | — | | | 37,139 | | | Cash and Cash Equivalents at End of Period | | $ | 50,918 | | | $ | — | | | $ | 50,918 | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses which impacted net loss by $7.2 million, (ii) accrued and other liabilities by less than $0.1 million, and (iii) other long-term liabilities by less than $(0.1) million. The impact of income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 28, 2025 | | Unaudited Condensed Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Restated | | Cash Flows from Operating Activities | | | | | | | | Net Income | | $ | 23,064 | | | $ | (8,908) | | (A) | $ | 14,156 | | | Adjustments to Reconcile Net Income to | | | | | | | | Net Cash Provided by Operating Activities: | | | | | | | | Depreciation and amortization | | 16,857 | | | — | | | 16,857 | | | Non-cash operating lease cost | | 4,402 | | | — | | | 4,402 | | | | | | | | | | | | | | | | | | | | | | | | Stock-based compensation expense | | 11,703 | | | 9,064 | | (A) | 20,767 | | | Deferred income taxes | | (1,654) | | | — | | | (1,654) | | | | | | | | | | Provision for credit losses | | 10 | | | — | | | 10 | | | | | | | | | | | | | | | | | | | | | | | | Gain on sale of property and other assets | | (1,746) | | | — | | | (1,746) | | | Other | | 408 | | | — | | | 408 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | (9,976) | | | 1,656 | | | (8,320) | | | Contract assets | | (20,462) | | | 1,434 | | | (19,028) | | | Inventories | | (415) | | | (1,181) | | | (1,596) | | | Production cost of contracts | | 820 | | | — | | | 820 | | | Other assets | | (542) | | | — | | | (542) | | | Accounts payable | | 9,083 | | | — | | | 9,083 | | | Contract liabilities | | 2,526 | | | — | | | 2,526 | | | Operating lease liabilities | | (4,087) | | | — | | | (4,087) | | | Accrued and other liabilities | | (6,810) | | | (2,065) | | (A) | (8,875) | | | Net Cash Provided by Operating Activities | | 23,181 | | | — | | | 23,181 | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (9,082) | | | — | | | (9,082) | | | Proceeds from sale of property and other assets | | 1,979 | | | — | | | 1,979 | | | Proceeds from sale of assets | | 100 | | | — | | | 100 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (7,003) | | | — | | | (7,003) | | | Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | Borrowings from senior secured revolving credit facility | | 25,000 | | | — | | | 25,000 | | | Repayments of senior secured revolving credit facility | | (33,800) | | | — | | | (33,800) | | | | | | | | | | Repayments of term loan | | (3,125) | | | — | | | (3,125) | | | Repayments of other debt | | (193) | | | — | | | (193) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (4,082) | | | — | | | (4,082) | | | Net Cash Used in Financing Activities | | (16,200) | | | — | | | (16,200) | | | Net Decrease in Cash and Cash Equivalents | | (22) | | | — | | | (22) | | | Cash and Cash Equivalents at Beginning of Period | | 37,139 | | | — | | | 37,139 | | | Cash and Cash Equivalents at End of Period | | $ | 37,117 | | | $ | — | | | $ | 37,117 | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses which impacted net income by $9.0 million, (ii) accrued and other liabilities by less than $0.1 million, and (iii) other long-term liabilities (which is included in accrued and other liabilities above) by less than $0.1 million. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 29, 2025 | | Unaudited Condensed Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Restated | | Cash Flows from Operating Activities | | | | | | | | Net Income | | $ | 10,511 | | | $ | (9,109) | | (A) | $ | 1,402 | | | Adjustments to Reconcile Net Income to | | | | | | | | Net Cash Provided by Operating Activities: | | | | | | | | Depreciation and amortization | | 8,584 | | | — | | | 8,584 | | | Non-cash operating lease cost | | 2,194 | | | — | | | 2,194 | | | | | | | | | | | | | | | | | | | | | | | | Stock-based compensation expense | | 5,347 | | | 10,387 | | (A) | 15,734 | | | Deferred income taxes | | (1,296) | | | — | | | (1,296) | | | | | | | | | | Recovery of credit losses | | (54) | | | — | | | (54) | | | | | | | | | | | | | | | | | | | | | | | | Other | | 307 | | | — | | | 307 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | (9,384) | | | 1,308 | | | (8,076) | | | Contract assets | | (10,313) | | | 325 | | | (9,988) | | | Inventories | | (533) | | | (486) | | | (1,019) | | | Production cost of contracts | | (16) | | | — | | | (16) | | | Other assets | | 3,622 | | | (709) | | | 2,913 | | | Accounts payable | | 4,929 | | | — | | | 4,929 | | | Contract liabilities | | 3,051 | | | — | | | 3,051 | | | Operating lease liabilities | | (1,918) | | | — | | | (1,918) | | | Accrued and other liabilities | | (14,260) | | | (1,716) | | (A) | (15,976) | | | Net Cash Provided by Operating Activities | | 771 | | | — | | | 771 | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (4,815) | | | — | | | (4,815) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (4,815) | | | — | | | (4,815) | | | Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | Borrowings from senior secured revolving credit facility | | 15,000 | | | — | | | 15,000 | | | Repayments of senior secured revolving credit facility | | (15,000) | | | — | | | (15,000) | | | | | | | | | | | | | | | | | Repayments of other debt | | (96) | | | — | | | (96) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (2,267) | | | — | | | (2,267) | | | Net Cash Used in Financing Activities | | (2,363) | | | — | | | (2,363) | | | Net Decrease in Cash and Cash Equivalents | | (6,407) | | | — | | | (6,407) | | | Cash and Cash Equivalents at Beginning of Period | | 37,139 | | | — | | | 37,139 | | | Cash and Cash Equivalents at End of Period | | $ | 30,732 | | | $ | — | | | $ | 30,732 | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses which impacted net income by $10.4 million, (ii) accrued and other liabilities by less than $0.1 million, and (iii) other long-term liabilities (which is included in accrued and other liabilities above) by less than $0.1 million. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | September 28, 2024 | | Unaudited Condensed Consolidated Balance Sheet: | | As Previously Reported | | Adjustments (B) | | As Restated | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 37,266 | | | $ | — | | | $ | 37,266 | | Accounts receivable, net of allowance for credit losses of $2,681 at September 28, 2024 | | 107,730 | | | — | | | 107,730 | | | Contract assets | | 221,434 | | | — | | | 221,434 | | | Inventories | | 185,773 | | | — | | | 185,773 | | | Production cost of contracts | | 5,650 | | | — | | | 5,650 | | | | | | | | | | Other current assets | | 12,507 | | | 130 | | | 12,637 | | | | | | | | | | Total Current Assets | | 570,360 | | | 130 | | | 570,490 | | Property and Equipment, Net of Accumulated Depreciation of $191,685 at September 28, 2024 | | 109,652 | | | — | | | 109,652 | | | Operating Lease Right-of-Use Assets | | 30,613 | | | — | | | 30,613 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 153,779 | | | — | | | 153,779 | | | Deferred Income Taxes | | 5,107 | | | — | | | 5,107 | | | Other Assets | | 15,806 | | | — | | | 15,806 | | | Total Assets | | $ | 1,129,917 | | | $ | 130 | | | $ | 1,130,047 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 75,430 | | | $ | — | | | $ | 75,430 | | | Contract liabilities | | 36,875 | | | — | | | 36,875 | | | Accrued and other liabilities | | 46,126 | | | (671) | | (A) | 45,455 | | | Operating lease liabilities | | 8,328 | | | — | | | 8,328 | | | Current portion of long-term debt | | 10,938 | | | — | | | 10,938 | | | | | | | | | | Total Current Liabilities | | 177,697 | | | (671) | | | 177,026 | | | Long-Term Debt, Less Current Portion | | 245,988 | | | — | | | 245,988 | | | Non-Current Operating Lease Liabilities | | 23,361 | | | — | | | 23,361 | | | Deferred Income Taxes | | 496 | | | — | | | 496 | | | Other Long-Term Liabilities | | 16,803 | | | 2,267 | | (A) | 19,070 | | | Total Liabilities | | 464,345 | | | 1,596 | | | 465,941 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common Stock - $0.01 par value; 35,000,000 shares authorized; 14,776,627 shares issued and outstanding at September 28, 2024 | | 148 | | | — | | | 148 | | | | | | | | | | Additional Paid-In Capital | | 213,471 | | | 8,163 | | | 221,634 | | | Retained Earnings | | 446,701 | | | (9,629) | | | 437,072 | | | Accumulated Other Comprehensive Income | | 5,252 | | | — | | | 5,252 | | | Total Shareholders’ Equity | | 665,572 | | | (1,466) | | | 664,106 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,129,917 | | | $ | 130 | | | $ | 1,130,047 | |
Note A: The correction for the Error impacted (i) accrued and other liabilities by less than $0.1 million, (ii) other long-term liabilities by $2.3 million, and (iii) additional paid-in capital by $8.2 million. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | June 29, 2024 | | Unaudited Condensed Consolidated Balance Sheet: | | As Previously Reported | | Adjustments (B) | | As Restated | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 29,405 | | | $ | — | | | $ | 29,405 | | Accounts receivable, net of allowance for credit losses of $2,363 at June 29, 2024 | | 106,585 | | | — | | | 106,585 | | | Contract assets | | 210,314 | | | — | | | 210,314 | | | Inventories | | 201,831 | | | — | | | 201,831 | | | Production cost of contracts | | 6,181 | | | — | | | 6,181 | | | | | | | | | | Other current assets | | 14,398 | | | 780 | | | 15,178 | | | | | | | | | | Total Current Assets | | 568,714 | | | 780 | | | 569,494 | | Property and Equipment, Net of Accumulated Depreciation of $188,260 at June 29, 2024 | | 111,299 | | | — | | | 111,299 | | | Operating Lease Right-of-Use Assets | | 27,128 | | | — | | | 27,128 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 157,967 | | | — | | | 157,967 | | | Deferred Income Taxes | | 641 | | | — | | | 641 | | | Other Assets | | 21,151 | | | — | | | 21,151 | | | Total Assets | | $ | 1,131,500 | | | $ | 780 | | | $ | 1,132,280 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 76,810 | | | $ | — | | | $ | 76,810 | | | Contract liabilities | | 50,034 | | | — | | | 50,034 | | | Accrued and other liabilities | | 40,293 | | | (928) | | (A) | 39,365 | | | Operating lease liabilities | | 7,943 | | | — | | | 7,943 | | | Current portion of long-term debt | | 10,938 | | | — | | | 10,938 | | | | | | | | | | Total Current Liabilities | | 186,018 | | | (928) | | | 185,090 | | | Long-Term Debt, Less Current Portion | | 250,896 | | | — | | | 250,896 | | | Non-Current Operating Lease Liabilities | | 20,414 | | | — | | | 20,414 | | | Deferred Income Taxes | | 2,945 | | | — | | | 2,945 | | | Other Long-Term Liabilities | | 15,328 | | | 2,267 | | (A) | 17,595 | | | Total Liabilities | | 475,601 | | | 1,339 | | | 476,940 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common Stock - $0.01 par value; 35,000,000 shares authorized; 14,746,921 shares issued and outstanding at June 29, 2024 | | 147 | | | — | | | 147 | | | | | | | | | | Additional Paid-In Capital | | 208,930 | | | 8,326 | | (A) | 217,256 | | | Retained Earnings | | 436,553 | | | (8,885) | | | 427,668 | | | Accumulated Other Comprehensive Income | | 10,269 | | | — | | | 10,269 | | | Total Shareholders’ Equity | | 655,899 | | | (559) | | | 655,340 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,131,500 | | | $ | 780 | | | $ | 1,132,280 | |
Note A: The correction for the Error impacted (i) accrued and other liabilities by less than $0.1 million, (ii) other long-term liabilities by $2.3 million, and (iii) additional paid-in capital by $8.3 million. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | March 30, 2024 | | Unaudited Condensed Consolidated Balance Sheet: | | As Previously Reported | | Adjustments (B) | | As Revised | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 32,066 | | | $ | — | | | $ | 32,066 | | Accounts receivable, net of allowance for credit losses of $2,071 at March 30, 2024 | | 104,499 | | | — | | | 104,499 | | | Contract assets | | 197,056 | | | (240) | | | 196,816 | | | Inventories | | 208,959 | | | (731) | | | 208,228 | | | Production cost of contracts | | 7,977 | | | — | | | 7,977 | | | | | | | | | | Other current assets | | 13,388 | | | — | | | 13,388 | | | | | | | | | | Total Current Assets | | 563,945 | | | (971) | | | 562,974 | | Property and Equipment, Net of Accumulated Depreciation of $184,926 at March 30, 2024 | | 112,108 | | | — | | | 112,108 | | | Operating Lease Right-of-Use Assets | | 27,489 | | | — | | | 27,489 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 162,080 | | | — | | | 162,080 | | | Deferred Income Taxes | | 641 | | | — | | | 641 | | | Other Assets | | 21,190 | | | — | | | 21,190 | | | Total Assets | | $ | 1,132,053 | | | $ | (971) | | | $ | 1,131,082 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 84,293 | | | $ | — | | | $ | 84,293 | | | Contract liabilities | | 57,790 | | | (1,100) | | | 56,690 | | | Accrued and other liabilities | | 29,311 | | | 497 | | | 29,808 | | | Operating lease liabilities | | 7,745 | | | — | | | 7,745 | | | Current portion of long-term debt | | 9,375 | | | — | | | 9,375 | | | | | | | | | | Total Current Liabilities | | 188,514 | | | (603) | | | 187,911 | | | Long-Term Debt, Less Current Portion | | 253,929 | | | — | | | 253,929 | | | Non-Current Operating Lease Liabilities | | 21,016 | | | — | | | 21,016 | | | Deferred Income Taxes | | 4,439 | | | — | | | 4,439 | | | Other Long-Term Liabilities | | 18,608 | | | (4) | | (A) | 18,604 | | | Total Liabilities | | 486,506 | | | (607) | | | 485,899 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common Stock - $0.01 par value; 35,000,000 shares authorized; 14,706,626 shares issued and outstanding at March 30, 2024 | | 147 | | | — | | | 147 | | | | | | | | | | Additional Paid-In Capital | | 206,557 | | | 121 | | (A) | 206,678 | | | Retained Earnings | | 428,829 | | | (485) | | | 428,344 | | | Accumulated Other Comprehensive Income | | 10,014 | | | — | | | 10,014 | | | Total Shareholders’ Equity | | 645,547 | | | (364) | | | 645,183 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,132,053 | | | $ | (971) | | | $ | 1,131,082 | |
Note A: The correction for the Error impacted (i) other long-term liabilities by less than $(0.1) million, and (ii) additional paid-in capital by $0.1 million. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended December 31, 2024 | | Unaudited Condensed Consolidated Statements of Income: | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 197,292 | | | $ | (109) | | | $ | 197,183 | | | Cost of Sales | | 150,885 | | | (109) | | | 150,776 | | | Gross Profit | | 46,407 | | | — | | | 46,407 | | | Selling, General and Administrative Expenses | | 34,112 | | | (465) | | (A) | 33,647 | | | Restructuring Charges | | 1,896 | | | — | | | 1,896 | | | Operating Income | | 10,399 | | | 465 | | | 10,864 | | | Interest Expense | | (3,617) | | | — | | | (3,617) | | | | | | | | | | | | | | | | | | | | | | | | Income Before Taxes | | 6,782 | | | 465 | | | 7,247 | | | Income Tax Expense | | 8 | | | 654 | | (A) | 662 | | | Net Income | | $ | 6,774 | | | $ | (189) | | | $ | 6,585 | | | Earnings Per Share | | | | | | | | Basic earnings per share | | $ | 0.46 | | | | | $ | 0.44 | | | Diluted earnings per share | | $ | 0.45 | | | | | $ | 0.44 | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | Basic | | 14,820 | | | | | 14,820 | | | Diluted | | 15,098 | | | | | 15,098 | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses by $(0.9) million. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 28, 2024 | | Nine Months Ended September 28, 2024 | | Unaudited Condensed Consolidated Statements of Income: | | As Previously Reported | | Adjustments (B) | | As Restated | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 201,412 | | | $ | — | | | $ | 201,412 | | | $ | 589,259 | | | $ | — | | | $ | 589,259 | | | Cost of Sales | | 148,736 | | | — | | | 148,736 | | | 438,401 | | | — | | | 438,401 | | | Gross Profit | | 52,676 | | | — | | | 52,676 | | | 150,858 | | | — | | | 150,858 | | | Selling, General and Administrative Expenses | | 35,486 | | | (162) | | (A) | 35,324 | | | 104,498 | | | 10,457 | | (A) | 114,955 | | | Restructuring Charges | | 1,924 | | | — | | | 1,924 | | | 4,548 | | | — | | | 4,548 | | | Operating Income | | 15,266 | | | 162 | | | 15,428 | | | 41,812 | | | (10,457) | | | 31,355 | | | Interest Expense | | (3,829) | | | — | | | (3,829) | | | (11,687) | | | — | | | (11,687) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income Before Taxes | | 11,437 | | | 162 | | | 11,599 | | | 30,125 | | | (10,457) | | | 19,668 | | | Income Tax Expense | | 1,289 | | | 906 | | (A) | 2,195 | | | 5,404 | | | (827) | | (A) | 4,577 | | | Net Income | | $ | 10,148 | | | $ | (744) | | | $ | 9,404 | | | $ | 24,721 | | | $ | (9,630) | | | $ | 15,091 | | | Earnings Per Share | | | | | | | | | | | | | | Basic earnings per share | | $ | 0.69 | | | | | $ | 0.64 | | | $ | 1.68 | | | | | $ | 1.02 | | | Diluted earnings per share | | $ | 0.67 | | | | | $ | 0.63 | | | $ | 1.65 | | | | | $ | 1.01 | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | | | | | Basic | | 14,806 | | | | | 14,806 | | | 14,758 | | | | | 14,758 | | | Diluted | | 15,039 | | | | | 15,039 | | | 14,981 | | | | | 14,981 | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $(0.2) million and $10.4 million for the three and nine months ended September 28, 2024, respectively. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 29, 2024 | | Six Months Ended June 29, 2024 | | Unaudited Condensed Consolidated Statements of Operations: | | As Previously Reported | | Adjustments (B) | | As Restated | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 197,000 | | | $ | (860) | | | $ | 196,140 | | | $ | 387,847 | | | $ | — | | | $ | 387,847 | | | Cost of Sales | | 145,761 | | | (731) | | | 145,030 | | | 289,665 | | | — | | | 289,665 | | | Gross Profit | | 51,239 | | | (129) | | | 51,110 | | | 98,182 | | | — | | | 98,182 | | | Selling, General and Administrative Expenses | | 36,061 | | | 10,501 | | (A) | 46,562 | | | 69,012 | | | 10,619 | | (A) | 79,631 | | | Restructuring Charges | | 1,254 | | | — | | | 1,254 | | | 2,624 | | | — | | | 2,624 | | | Operating Income | | 13,924 | | | (10,630) | | | 3,294 | | | 26,546 | | | (10,619) | | | 15,927 | | | Interest Expense | | (3,975) | | | — | | | (3,975) | | | (7,858) | | | — | | | (7,858) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income (Loss) Before Taxes | | 9,949 | | | (10,630) | | | (681) | | | 18,688 | | | (10,619) | | | 8,069 | | | Income Tax Expense (Benefit) | | 2,225 | | | (2,230) | | (A) | (5) | | | 4,115 | | | (1,734) | | (A) | 2,381 | | | Net Income (Loss) | | $ | 7,724 | | | $ | (8,400) | | | $ | (676) | | | $ | 14,573 | | | $ | (8,885) | | | $ | 5,688 | | | Earnings (Loss) Per Share | | | | | | | | | | | | | | Basic earnings (loss) per share | | $ | 0.52 | | | | | $ | (0.05) | | | $ | 0.99 | | | | | $ | 0.39 | | | Diluted earnings (loss) per share | | $ | 0.52 | | | | | $ | (0.05) | | | $ | 0.97 | | | | | $ | 0.38 | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | | | | | Basic | | 14,775 | | | | | 14,775 | | | 14,735 | | | | | 14,735 | | | Diluted | | 14,961 | | | | | 14,775 | | | 14,954 | | | | | 14,954 | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $10.5 million and $10.6 million for the three and six months ended June 29, 2024, respectively. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 30, 2024 | | | | Unaudited Condensed Consolidated Statement of Income: | | As Previously Reported | | Adjustments (B) | | As Revised | | | | | | Net Revenues | | $ | 190,847 | | | $ | 860 | | | $ | 191,707 | | | | | | | Cost of Sales | | 143,904 | | | 731 | | | 144,635 | | | | | | | Gross Profit | | 46,943 | | | 129 | | | 47,072 | | | | | | | Selling, General and Administrative Expenses | | 32,951 | | | 118 | | (A) | 33,069 | | | | | | | Restructuring Charges | | 1,370 | | | — | | | 1,370 | | | | | | | Operating Income | | 12,622 | | | 11 | | | 12,633 | | | | | | | Interest Expense | | (3,883) | | | — | | | (3,883) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income Before Taxes | | 8,739 | | | 11 | | | 8,750 | | | | | | | Income Tax Expense | | 1,890 | | | 496 | | (A) | 2,386 | | | | | | | Net Income | | $ | 6,849 | | | $ | (485) | | | $ | 6,364 | | | | | | | Earnings Per Share | | | | | | | | | | | | Basic earnings per share | | $ | 0.47 | | | | | $ | 0.43 | | | | | | | Diluted earnings per share | | $ | 0.46 | | | | | $ | 0.43 | | | | | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | | | Basic | | 14,694 | | | | | 14,694 | | | | | | | Diluted | | 14,937 | | | | | 14,937 | | | | | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $0.1 million. The impact to income taxes was immaterial. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended December 31, 2024 | | Unaudited Condensed Consolidated Statements of Comprehensive Income: | | As Previously Reported | | Adjustments | | As Restated | | Net Income | | $ | 6,774 | | | $ | (189) | | | $ | 6,585 | | | Other Comprehensive Income, Net of Tax: | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $539 for the three months ended December 31, 2024. | | 1,801 | | | — | | | 1,801 | | | | | | | | | Change in net unrealized gains on cash flow hedges, net of tax expense of $1,313 for the three months ended December 31, 2024. | | 4,331 | | | — | | | 4,331 | | | Other Comprehensive Income, Net of Tax | | 6,132 | | | — | | | 6,132 | | | Comprehensive Income | | $ | 12,906 | | | $ | (189) | | | $ | 12,717 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 28, 2024 | | Nine Months Ended September 28, 2024 | | Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss): | | As Previously Reported | | Adjustments | | As Restated | | As Previously Reported | | Adjustments | | As Restated | | Net Income | | $ | 10,148 | | | $ | (744) | | | $ | 9,404 | | | $ | 24,721 | | | $ | (9,630) | | | $ | 15,091 | | | Other Comprehensive Loss, Net of Tax: | | | | | | | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $14 and $43 for the three and nine months ended September 28, 2024, respectively | | 43 | | | — | | | 43 | | | 129 | | | — | | | 129 | | | | | | | | | | | | | | | Change in net unrealized gains on cash flow hedges, net of tax benefit of $1,543 and $806 for the three and nine months ended September 28, 2024, respectively | | (5,060) | | | — | | | (5,060) | | | (2,648) | | | — | | | (2,648) | | | Other Comprehensive Loss, Net of Tax | | (5,017) | | | — | | | (5,017) | | | (2,519) | | | — | | | (2,519) | | | Comprehensive Income | | $ | 5,131 | | | $ | (744) | | | $ | 4,387 | | | $ | 22,202 | | | $ | (9,630) | | | $ | 12,572 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 29, 2024 | | Six Months Ended June 29, 2024 | | Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss): | | As Previously Reported | | Adjustments | | As Restated | | As Previously Reported | | Adjustments | | As Restated | | Net Income (Loss) | | $ | 7,724 | | | $ | (8,400) | | | $ | (676) | | | $ | 14,573 | | | $ | (8,885) | | | $ | 5,688 | | | Other Comprehensive Income, Net of Tax: | | | | | | | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $14 and $28 for the three and six months ended June 29, 2024, respectively | | 44 | | | — | | | 44 | | | 86 | | | — | | | 86 | | | | | | | | | | | | | | | Change in net unrealized gains on cash flow hedges, net of tax of $65 and $737 for the three and six months ended June 29, 2024, respectively | | 211 | | | — | | | 211 | | | 2,412 | | | — | | | 2,412 | | | Other Comprehensive Income, Net of Tax | | 255 | | | — | | | 255 | | | 2,498 | | | — | | | 2,498 | | | Comprehensive Income (Loss) | | $ | 7,979 | | | $ | (8,400) | | | $ | (421) | | | $ | 17,071 | | | $ | (8,885) | | | $ | 8,186 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 30, 2024 | | | | Unaudited Condensed Consolidated Statements of Comprehensive Income: | | As Previously Reported | | Adjustments | | As Revised | | | | | | Net Income | | $ | 6,849 | | | $ | (485) | | | $ | 6,364 | | | | | | | Other Comprehensive Income, Net of Tax: | | | | | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $14 for the three months ended March 30, 2024 | | 42 | | | — | | | 42 | | | | | | | | | | | | | | | | | Change in net unrealized gains on cash flow hedges, net of tax of $672 for the three months ended March 30, 2024 | | 2,201 | | | — | | | 2,201 | | | | | | | Other Comprehensive Income, Net of Tax | | 2,243 | | | — | | | 2,243 | | | | | | | Comprehensive Income | | $ | 9,092 | | | $ | (485) | | | $ | 8,607 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 28, 2024 | | Unaudited Condensed Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Restated | | Cash Flows from Operating Activities | | | | | | | | Net Income | | $ | 24,721 | | | $ | (9,630) | | (A) | $ | 15,091 | | | Adjustments to Reconcile Net Income to | | | | | | | | Net Cash Provided by Operating Activities: | | | | | | | | Depreciation and amortization | | 25,129 | | | — | | | 25,129 | | | Non-cash operating lease cost | | 6,329 | | | — | | | 6,329 | | | | | | | | | | | | | | | | | | | | | | | | Stock-based compensation expense | | 12,753 | | | 9,982 | | (A) | 22,735 | | | Deferred income taxes | | (7,972) | | | — | | | (7,972) | | | | | | | | | | Provision for credit losses | | 675 | | | — | | | 675 | | | | | | | | | | | | | | | | | | | | | | | | Other | | 190 | | | — | | | 190 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | (3,713) | | | — | | | (3,713) | | | Contract assets | | (43,748) | | | — | | | (43,748) | | | Inventories | | 13,428 | | | — | | | 13,428 | | | Production cost of contracts | | 1,902 | | | — | | | 1,902 | | | Other assets | | 4,129 | | | (130) | | | 3,999 | | | Accounts payable | | 3,298 | | | — | | | 3,298 | | | Contract liabilities | | (16,617) | | | — | | | (16,617) | | | Operating lease liabilities | | (6,300) | | | — | | | (6,300) | | | Accrued and other liabilities | | 1,552 | | | (222) | | (A) | 1,330 | | | Net Cash Provided by Operating Activities | | 15,756 | | | — | | | 15,756 | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (10,280) | | | — | | | (10,280) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (10,280) | | | — | | | (10,280) | | | Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | Borrowings from senior secured revolving credit facility | | 20,000 | | | — | | | 20,000 | | | Repayments of senior secured revolving credit facility | | (25,000) | | | — | | | (25,000) | | | | | | | | | | Repayments of term loan | | (3,125) | | | — | | | (3,125) | | | Repayments of other debt | | (246) | | | — | | | (246) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (2,702) | | | — | | | (2,702) | | | Net Cash Used in Financing Activities | | (11,073) | | | — | | | (11,073) | | | Net Decrease in Cash and Cash Equivalents | | (5,597) | | | — | | | (5,597) | | | Cash and Cash Equivalents at Beginning of Period | | 42,863 | | | — | | | 42,863 | | | Cash and Cash Equivalents at End of Period | | $ | 37,266 | | | $ | — | | | $ | 37,266 | | | | | | | | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses which impacted net income by $10.4 million, (ii) accrued and other liabilities by less than $0.1 million, and (iii) other long-term liabilities (which is included in accrued and other liabilities above) by $0.5 million. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 29, 2024 | | Unaudited Condensed Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Restated | | Cash Flows from Operating Activities | | | | | | | | Net Income | | $ | 14,573 | | | $ | (8,885) | | (A) | $ | 5,688 | | | Adjustments to Reconcile Net Income to | | | | | | | | Net Cash Provided by Operating Activities: | | | | | | | | Depreciation and amortization | | 16,598 | | | — | | | 16,598 | | | Non-cash operating lease cost | | 4,164 | | | — | | | 4,164 | | | | | | | | | | | | | | | | | | | | | | | | Stock-based compensation expense | | 8,286 | | | 10,105 | | (A) | 18,391 | | | Deferred income taxes | | (2,586) | | | — | | | (2,586) | | | | | | | | | | Provision for credit losses | | 357 | | | — | | | 357 | | | | | | | | | | | | | | | | | | | | | | | | Other | | 428 | | | — | | | 428 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | (2,250) | | | — | | | (2,250) | | | Contract assets | | (32,628) | | | — | | | (32,628) | | | Inventories | | (2,630) | | | — | | | (2,630) | | | Production cost of contracts | | 1,429 | | | — | | | 1,429 | | | Other assets | | 3,669 | | | (780) | | | 2,889 | | | Accounts payable | | 4,873 | | | — | | | 4,873 | | | Contract liabilities | | (3,458) | | | — | | | (3,458) | | | Operating lease liabilities | | (4,060) | | | — | | | (4,060) | | | Accrued and other liabilities | | (4,951) | | | (440) | | (A) | (5,391) | | | Net Cash Provided by Operating Activities | | 1,814 | | | — | | | 1,814 | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (8,292) | | | — | | | (8,292) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (8,292) | | | — | | | (8,292) | | | Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | Borrowings from senior secured revolving credit facility | | 20,000 | | | — | | | 20,000 | | | Repayments of senior secured revolving credit facility | | (20,000) | | | — | | | (20,000) | | | | | | | | | | Repayments of term loans | | (3,125) | | | — | | | (3,125) | | | Repayments of other debt | | (172) | | | — | | | (172) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (3,683) | | | — | | | (3,683) | | | Net Cash Used in Financing Activities | | (6,980) | | | — | | | (6,980) | | | Net Decrease in Cash and Cash Equivalents | | (13,458) | | | — | | | (13,458) | | | Cash and Cash Equivalents at Beginning of Period | | 42,863 | | | — | | | 42,863 | | | Cash and Cash Equivalents at End of Period | | $ | 29,405 | | | $ | — | | | $ | 29,405 | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses which impacted net income by $10.6 million, (ii) accrued and other liabilities by less than $0.1 million, and (iii) other long-term liabilities (which is included in accrued and other liabilities above) by $0.5 million. See Note 1A, “Restatement,” for a description of the Error. Note B: The correction for the other adjustments aside from the Error. See Note 1A, “Restatement,” for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 30, 2024 | | Unaudited Condensed Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Revised | | Cash Flows from Operating Activities | | | | | | | | Net Income | | $ | 6,849 | | | $ | (485) | | (A) | $ | 6,364 | | | Adjustments to Reconcile Net Income to | | | | | | | | Net Cash Used in Operating Activities: | | | | | | | | Depreciation and amortization | | 8,353 | | | — | | | 8,353 | | | Non-cash operating lease cost | | 2,071 | | | — | | | 2,071 | | | | | | | | | | | | | | | | | | | | | | | | Stock-based compensation expense | | 4,258 | | | 125 | | (A) | 4,383 | | | Deferred income taxes | | (1,013) | | | — | | | (1,013) | | | | | | | | | | Provision for credit losses | | 65 | | | — | | | 65 | | | | | | | | | | | | | | | | | | | | | | | | Other | | 218 | | | — | | | 218 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | 128 | | | — | | | 128 | | | Contract assets | | (19,370) | | | 240 | | | (19,130) | | | Inventories | | (9,758) | | | 731 | | | (9,027) | | | Production cost of contracts | | (273) | | | — | | | (273) | | | Other assets | | 4,343 | | | — | | | 4,343 | | | Accounts payable | | 12,257 | | | — | | | 12,257 | | | Contract liabilities | | 4,298 | | | (1,100) | | | 3,198 | | | Operating lease liabilities | | (2,059) | | | | | (2,059) | | | Accrued and other liabilities | | (12,015) | | | 489 | | (A) | (11,526) | | | Net Cash Used in Operating Activities | | (1,648) | | | — | | | (1,648) | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (4,974) | | | — | | | (4,974) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (4,974) | | | — | | | (4,974) | | | Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | Borrowings from senior secured revolving credit facility | | 10,000 | | | — | | | 10,000 | | | Repayments of senior secured revolving credit facility | | (10,000) | | | — | | | (10,000) | | | | | | | | | | Repayments of term loans | | (1,563) | | | — | | | (1,563) | | | Repayments of other debt | | (84) | | | — | | | (84) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (2,528) | | | — | | | (2,528) | | | Net Cash Used in Financing Activities | | (4,175) | | | — | | | (4,175) | | | Net Decrease in Cash and Cash Equivalents | | (10,797) | | | — | | | (10,797) | | | Cash and Cash Equivalents at Beginning of Period | | 42,863 | | | — | | | 42,863 | | | Cash and Cash Equivalents at End of Period | | $ | 32,066 | | | $ | — | | | $ | 32,066 | |
|