| Schedule of Error Corrections and Prior Period Adjustments |
The account balances labeled “As Previously Reported” in the following tables for the years ended December 31, 2025 and 2024 represent the previously reported audited balances in our Form 10-K for the years ended December 31, 2025 and 2024. The effects of these prior period errors on the consolidated financial statements are as follows (dollars in thousands, except per share data): | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Consolidated Balance Sheet: | | As Previously Reported | | Adjustments (B) | | As Restated | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 45,289 | | | $ | — | | | $ | 45,289 | | | | | | | | | Accounts receivable (net of allowance for credit losses of $1,802 at December 31, 2025) | | 124,442 | | | — | | | 124,442 | | | Contract assets | | 249,845 | | | — | | | 249,845 | | | Inventories | | 182,788 | | | — | | | 182,788 | | | Production cost of contracts | | 7,178 | | | — | | | 7,178 | | | Other current assets | | 16,435 | | | 7 | | | 16,442 | | | | | | | | | | Total Current Assets | | 625,977 | | | 7 | | | 625,984 | | | Property and Equipment, Net | | 107,223 | | | — | | | 107,223 | | | Operating Lease Right-of-Use Assets | | 40,077 | | | — | | | 40,077 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 132,839 | | | — | | | 132,839 | | | Deferred Income Taxes | | 15,317 | | | 183 | | (A) | 15,500 | | | Other Assets | | 20,192 | | | — | | | 20,192 | | | Total Assets | | $ | 1,186,225 | | | $ | 190 | | | $ | 1,186,415 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 74,653 | | | $ | — | | | $ | 74,653 | | | Contract liabilities | | 40,694 | | | — | | | 40,694 | | | Accrued and other liabilities | | 50,934 | | | 137 | | (A) | 51,071 | | | Operating lease liabilities | | 7,817 | | | — | | | 7,817 | | | Current portion of long-term debt | | 5,000 | | | — | | | 5,000 | | | Total Current Liabilities | | 179,098 | | | 137 | | | 179,235 | | | Long-Term Debt, Less Current Portion | | 298,790 | | | — | | | 298,790 | | | Non-Current Operating Lease Liabilities | | 34,223 | | | — | | | 34,223 | | | | | | | | | | Other Long-Term Liabilities | | 12,004 | | | 682 | | (A) | 12,686 | | | Total Liabilities | | 524,115 | | | 819 | | | 524,934 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common stock - $0.01 par value; 35,000,000 shares authorized; 14,949,671 shares issued and outstanding at December 31, 2025 | | 149 | | | — | | | 149 | | | | | | | | | | Additional paid-in capital | | 235,878 | | | 12,604 | | (A) | 248,482 | | | Retained earnings | | 419,537 | | | (13,233) | | | 406,304 | | | Accumulated other comprehensive income | | 6,546 | | | — | | | 6,546 | | | Total Shareholders’ Equity | | 662,110 | | | (629) | | | 661,481 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,186,225 | | | $ | 190 | | | $ | 1,186,415 | |
Note A: The correction for the Error impacted (i) accrued and other liabilities by less than $0.1 million, (ii) other long-term liabilities by $0.6 million, and (iii) additional paid-in capital by $12.6 million. The impact to income taxes was immaterial. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See description of the other adjustments in the paragraphs above. | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | Consolidated Balance Sheet: | | As Previously Reported | | Adjustments (B) | | As Restated | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 37,139 | | | $ | — | | | $ | 37,139 | | | | | | | | | Accounts receivable (net of allowance for credit losses of $2,630 at December 31, 2024) | | 109,716 | | | — | | | 109,716 | | | Contract assets | | 200,584 | | | (109) | | | 200,475 | | | Inventories | | 196,881 | | | 109 | | | 196,990 | | | Production cost of contracts | | 6,802 | | | — | | | 6,802 | | | Other current assets | | 16,959 | | | 5 | | | 16,964 | | | | | | | | | | Total Current Assets | | 568,081 | | | 5 | | | 568,086 | | | Property and Equipment, Net | | 109,812 | | | — | | | 109,812 | | | Operating Lease Right-of-Use Assets | | 28,611 | | | — | | | 28,611 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 149,591 | | | — | | | 149,591 | | | Deferred Income Taxes | | 2,239 | | | 167 | | (A) | 2,406 | | | Other Assets | | 23,167 | | | — | | | 23,167 | | | Total Assets | | $ | 1,126,101 | | | $ | 172 | | | $ | 1,126,273 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 75,784 | | | $ | — | | | $ | 75,784 | | | Contract liabilities | | 34,445 | | | — | | | 34,445 | | | Accrued and other liabilities | | 44,214 | | | 27 | | (A) | 44,241 | | | Operating lease liabilities | | 8,531 | | | — | | | 8,531 | | | Current portion of long-term debt | | 12,500 | | | — | | | 12,500 | | | Total Current Liabilities | | 175,474 | | | 27 | | | 175,501 | | | Long-Term Debt, Less Current Portion | | 229,830 | | | — | | | 229,830 | | | Non-Current Operating Lease Liabilities | | 21,284 | | | — | | | 21,284 | | | | | | | | | | Other Long-Term Liabilities | | 16,983 | | | 2,553 | | (A) | 19,536 | | | Total Liabilities | | 443,571 | | | 2,580 | | | 446,151 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common stock - $0.01 par value; 35,000,000 shares authorized; 14,781,218 shares issued and outstanding at December 31, 2024 | | 148 | | | — | | | 148 | | | | | | | | | | Additional paid-in capital | | 217,523 | | | 7,410 | | (A) | 224,933 | | | Retained earnings | | 453,475 | | | (9,818) | | | 443,657 | | | Accumulated other comprehensive income | | 11,384 | | | — | | | 11,384 | | | Total Shareholders’ Equity | | 682,530 | | | (2,408) | | | 680,122 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,126,101 | | | $ | 172 | | | $ | 1,126,273 | |
Note A: The correction for the Error impacted (i) accrued and other liabilities by less than $0.1 million, (ii) other long-term liabilities by $2.1 million, and (iii) additional paid-in capital by $7.4 million. The impact to income taxes was immaterial. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See description of the other adjustments in the paragraphs above. | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | Consolidated Statement of Operations: | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 824,730 | | | $ | 109 | | | $ | 824,839 | | | Cost of Sales | | 603,115 | | | 109 | | | 603,224 | | | Gross Profit | | 221,615 | | | — | | | 221,615 | | | Selling, General and Administrative Expenses | | 144,377 | | | 3,431 | | (A) | 147,808 | | | | | | | | | | | | | | | | | Restructuring Charges | | 2,237 | | | — | | | 2,237 | | | Litigation Settlement and Related Costs, Net | | 107,305 | | | — | | | 107,305 | | | Operating Loss | | (32,304) | | | (3,431) | | | (35,735) | | | Interest Expense | | (12,676) | | | — | | | (12,676) | | | | | | | | | | Loss on Extinguishment of Debt | | (581) | | | — | | | (581) | | | | | | | | | | Other Income, Net | | 1,746 | | | — | | | 1,746 | | | Loss Before Taxes | | (43,815) | | | (3,431) | | | (47,246) | | | Income Tax Benefit | | (9,877) | | | (16) | | (A) | (9,893) | | | Net Loss | | $ | (33,938) | | | $ | (3,415) | | | $ | (37,353) | | | Loss Per Share | | | | | | | | Basic loss per share | | $ | (2.27) | | | | | $ | (2.50) | | | Diluted loss per share | | $ | (2.27) | | | | | $ | (2.50) | | | Weighted-Average Number of Shares Outstanding | | | | | | | | Basic | | 14,942 | | | | | 14,942 | | | Diluted | | 14,942 | | | | | 14,942 | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $3.8 million. The impact to income taxes was immaterial. Note B: The correction for the other adjustments aside from the Error. See description of the other adjustments in the paragraphs above. | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | Consolidated Statement of Income: | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 786,551 | | | $ | (109) | | | $ | 786,442 | | | Cost of Sales | | 589,286 | | | (109) | | | 589,177 | | | Gross Profit | | 197,265 | | | — | | | 197,265 | | | Selling, General and Administrative Expenses | | 138,610 | | | 9,991 | | (A) | 148,601 | | | | | | | | | | | | | | | | | Restructuring Charges | | 6,444 | | | — | | | 6,444 | | | | | | | | | | Operating Income | | 52,211 | | | (9,991) | | | 42,220 | | | Interest Expense | | (15,304) | | | — | | | (15,304) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income Before Taxes | | 36,907 | | | (9,991) | | | 26,916 | | | Income Tax Expense | | 5,412 | | | (173) | | (A) | 5,239 | | | Net Income | | $ | 31,495 | | | $ | (9,818) | | | $ | 21,677 | | | Earnings Per Share | | | | | | | | Basic earnings per share | | $ | 2.13 | | | | | $ | 1.47 | | | Diluted earnings per share | | $ | 2.10 | | | | | $ | 1.44 | | | Weighted-Average Number of Shares Outstanding | | | | | | | | Basic | | 14,774 | | | | | 14,774 | | | Diluted | | 15,013 | | | | | 15,013 | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $9.5 million. The impact to income taxes was immaterial. Note B: The correction for the other adjustments aside from the Error. See description of the other adjustments in the paragraphs above. | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | Consolidated Statement of Comprehensive Loss: | | As Previously Reported | | Adjustments | | As Restated | | Net Loss | | $ | (33,938) | | | $ | (3,415) | | | $ | (37,353) | | | Other Comprehensive Loss, Net of Tax: | | | | | | | | Pension Adjustments: | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $26 for 2025 | | 78 | | | — | | | 78 | | Actuarial losses arising during the period, net of tax benefit of $28 for 2025 | | (85) | | | — | | | (85) | | Change in net unrealized losses on cash flow hedges, net of tax benefit of $1,457 for 2025 | | (4,831) | | | — | | | (4,831) | | | Other Comprehensive Loss, Net of Tax | | (4,838) | | | — | | | (4,838) | | | Comprehensive Loss | | $ | (38,776) | | | $ | (3,415) | | | $ | (42,191) | |
| | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | Consolidated Statement of Comprehensive Income: | | As Previously Reported | | Adjustments | | As Restated | | Net Income | | $ | 31,495 | | | $ | (9,818) | | | $ | 21,677 | | | Other Comprehensive Income, Net of Tax: | | | | | | | | Pension Adjustments: | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $55 for 2024 | | 178 | | | — | | | 178 | | Actuarial gains arising during the period, net of tax expense of $527 for 2024 | | 1,752 | | | — | | | 1,752 | | Change in net unrealized gains on cash flow hedges, net of tax expense of $507 for 2024 | | 1,683 | | | — | | | 1,683 | | | Other Comprehensive Income, Net of Tax | | 3,613 | | | — | | | 3,613 | | | Comprehensive Income | | $ | 35,108 | | | $ | (9,818) | | | $ | 25,290 | |
| | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Restated | | Cash Flows from Operating Activities | | | | | | | | Net Loss | | $ | (33,938) | | | $ | (3,415) | | (A) | $ | (37,353) | | | Adjustments to Reconcile Net Loss to | | | | | | | | Net Cash Used in Operating Activities: | | | | | | | | Depreciation and amortization | | 33,657 | | | — | | | 33,657 | | | | | | | | | | | | | | | | | | | | | | | | Non-cash operating lease cost | | 8,328 | | | — | | | 8,328 | | | | | | | | | | Stock-based compensation expense | | 24,520 | | | 3,931 | | (A) | 28,451 | | | Deferred income taxes | | (11,619) | | | (15) | | (A) | (11,634) | | | | | | | | | | Recovery of credit losses | | (145) | | | — | | | (145) | | | Noncash loss on extinguishment of debt | | 581 | | | — | | | 581 | | | | | | | | | | | | | | | | | Gain on sale of property and other assets | | (1,746) | | | — | | | (1,746) | | | Litigation settlement and related costs | | 4,085 | | | — | | | 4,085 | | | Other | | 1,253 | | | — | | | 1,253 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | (14,580) | | | | | (14,580) | | | Contract assets | | (49,261) | | | (109) | | | (49,370) | | | Inventories | | 14,093 | | | 109 | | | 14,202 | | | Production cost of contracts | | (923) | | | — | | | (923) | | | Other assets | | (324) | | | (2) | | | (326) | | | Accounts payable | | (551) | | | — | | | (551) | | | Contract liabilities | | 6,249 | | | — | | | 6,249 | | | Operating lease liabilities | | (7,793) | | | — | | | (7,793) | | | Accrued and other liabilities | | (5,291) | | | (499) | | (A) | (5,790) | | | Net Cash Used in Operating Activities | | (33,405) | | | — | | | (33,405) | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (15,238) | | | — | | | (15,238) | | | | | | | | | | Proceeds from sale of property and other assets | | 1,984 | | | — | | | 1,984 | | | Proceeds from sale of assets | | 130 | | | — | | | 130 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (13,124) | | | — | | | (13,124) | | | Cash Flows from Financing Activities | | | | | | | | Borrowings from senior secured revolving credit facility | | 145,000 | | | — | | | 145,000 | | | Repayments of senior secured revolving credit facility | | (48,800) | | | — | | | (48,800) | | | Borrowings from term loans | | 200,000 | | | — | | | 200,000 | | | Repayments of term loans | | (234,375) | | | — | | | (234,375) | | | Repayments of other debt | | (368) | | | — | | | (368) | | | Debt issuance costs | | (3,554) | | | — | | | (3,554) | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (3,224) | | | — | | | (3,224) | | | Net Cash Provided by Financing Activities | | 54,679 | | | — | | | 54,679 | | | Net Increase in Cash and Cash Equivalents | | 8,150 | | | — | | | 8,150 | | | Cash and Cash Equivalents at Beginning of Year | | 37,139 | | | — | | | 37,139 | | | Cash and Cash Equivalents at End of Year | | $ | 45,289 | | | $ | — | | | $ | 45,289 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses which impacted net loss by $3.8 million, (ii) accrued and other liabilities by less than $0.1 million, and (iii) other long-term liabilities by less than $(0.1) million. The impact to income taxes was immaterial. Note B: The correction for the other adjustments aside from the Error. See description of the other adjustments in the paragraphs above. | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Restated | | Cash Flows from Operating Activities | | | | | | | | Net Income | | $ | 31,495 | | | $ | (9,818) | | (A) | $ | 21,677 | | | Adjustments to Reconcile Net Income to | | | | | | | | Net Cash Provided by Operating Activities: | | | | | | | | Depreciation and amortization | | 33,438 | | | — | | | 33,438 | | | | | | | | | | | | | | | | | | | | | | | | Non-cash operating lease cost | | 8,513 | | | — | | | 8,513 | | | | | | | | | | Stock-based compensation expense | | 17,836 | | | 9,112 | | (A) | 26,948 | | | Deferred income taxes | | (7,454) | | | (167) | | (A) | (7,621) | | | | | | | | | | Provision for credit losses | | 624 | | | — | | | 624 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other | | 297 | | | — | | | 297 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | (5,648) | | | — | | | (5,648) | | | Contract assets | | (22,898) | | | 109 | | | (22,789) | | | Inventories | | 2,320 | | | (109) | | | 2,211 | | | Production cost of contracts | | 618 | | | — | | | 618 | | | Other assets | | (1,507) | | | (5) | | | (1,512) | | | Accounts payable | | 3,239 | | | — | | | 3,239 | | | Contract liabilities | | (19,047) | | | — | | | (19,047) | | | Operating lease liabilities | | (8,270) | | | — | | | (8,270) | | | Accrued and other liabilities | | 624 | | | 878 | | (A) | 1,502 | | | Net Cash Provided by Operating Activities | | 34,180 | | | — | | | 34,180 | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (14,129) | | | — | | | (14,129) | | | | | | | | | | | | | | | | | Proceeds from sale of assets | | 223 | | | — | | | 223 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (13,906) | | | — | | | (13,906) | | | Cash Flows from Financing Activities | | | | | | | | Borrowings from senior secured revolving credit facility | | 20,000 | | | — | | | 20,000 | | | Repayments of senior secured revolving credit facility | | (35,000) | | | — | | | (35,000) | | | | | | | | | | Repayments of term loans | | (7,813) | | | — | | | (7,813) | | | Repayments of other debt | | (329) | | | — | | | (329) | | | | | | | | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (2,856) | | | — | | | (2,856) | | | Net Cash Used in Financing Activities | | (25,998) | | | — | | | (25,998) | | | Net Decrease in Cash and Cash Equivalents | | (5,724) | | | — | | | (5,724) | | | Cash and Cash Equivalents at Beginning of Year | | 42,863 | | | — | | | 42,863 | | | Cash and Cash Equivalents at End of Year | | $ | 37,139 | | | $ | — | | | $ | 37,139 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses which impacted net income by $9.5 million, (ii) accrued and other liabilities by less than $0.1 million, and (iii) other long-term liabilities by $0.4 million. The impact to income taxes was immaterial. Note B: The correction for the other adjustments aside from the Error. See description of the other adjustments in the paragraphs above.
|