| Schedule of Loans Held-For-Investment by Loan Portfolio Segments, Internal Risk Ratings, Gross Write-Offs and Vintage Year |
The following tables summarize the Company’s loans held-for-investment and year-to-date gross write-offs by loan portfolio segments, internal risk ratings and vintage year as of the periods presented. The vintage year is the year of loan origination, renewal or major modification. Gross write-offs in the following tables are for the three months ended March 31, 2026, and the year ended December 31, 2025. Revolving loans that are converted to term loans presented in the tables below are excluded from the term loans by vintage year columns. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | | | | Term Loans by Origination Year | | | | | | | | | | ($ in thousands) | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term Loans | | Total | | | | Commercial: | | | | | | | | | | | | | | | | | | | | | | C&I: | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 665,659 | | | $ | 2,906,360 | | | $ | 1,485,504 | | | $ | 812,869 | | | $ | 444,075 | | | $ | 609,918 | | | $ | 12,030,255 | | | $ | 69,610 | | | $ | 19,024,250 | | | | | Criticized (accrual) | | 25 | | | 400 | | | 38,075 | | | 34,555 | | | 85,971 | | | 50,822 | | | 255,792 | | | — | | | 465,640 | | | | Criticized (nonaccrual) | | — | | | 2,890 | | | 4,280 | | | 14,989 | | | 103 | | | 38,680 | | | 121 | | | — | | | 61,063 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total C&I | | 665,684 | | | 2,909,650 | | | 1,527,859 | | | 862,413 | | | 530,149 | | | 699,420 | | | 12,286,168 | | | 69,610 | | | 19,550,953 | | | | Gross write-offs (1) | | — | | | 38 | | | 89 | | | 8,193 | | | 4,601 | | | 3,202 | | | 10 | | | — | | | 16,133 | | | | | CRE: | | | | | | | | | | | | | | | | | | | | | | Pass | | 553,283 | | | 2,597,867 | | | 1,546,632 | | | 1,943,710 | | | 3,100,174 | | | 5,050,710 | | | 72,238 | | | 52,175 | | | 14,916,789 | | | | | Criticized (accrual) | | — | | | 30,166 | | | 31,082 | | | 103,021 | | | 155,361 | | | 218,143 | | | — | | | — | | | 537,773 | | | | Criticized (nonaccrual) | | — | | | 2,013 | | | — | | | 18,785 | | | — | | | 15,697 | | | — | | | — | | | 36,495 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Subtotal CRE | | 553,283 | | | 2,630,046 | | | 1,577,714 | | | 2,065,516 | | | 3,255,535 | | | 5,284,550 | | | 72,238 | | | 52,175 | | | 15,491,057 | | | | Gross write-offs | | — | | | 1,305 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,305 | | | | | Multifamily residential: | | | | | | | | | | | | | | | | | | | | Pass | | 229,288 | | | 840,553 | | | 326,725 | | | 429,290 | | | 1,132,216 | | | 2,125,158 | | | 28,102 | | | 3,804 | | | 5,115,136 | | | | | Criticized (accrual) | | — | | | — | | | — | | | — | | | 5,151 | | | 8,685 | | | — | | | — | | | 13,836 | | | | Criticized (nonaccrual) | | — | | | — | | | — | | | — | | | — | | | 275 | | | — | | | — | | | 275 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Subtotal multifamily residential | | 229,288 | | | 840,553 | | | 326,725 | | | 429,290 | | | 1,137,367 | | | 2,134,118 | | | 28,102 | | | 3,804 | | | 5,129,247 | | | | | | | | | | | | | | | | | | | | | | | | | | Construction and land: | | | | | | | | | | | | | | | | | | | | Pass | | 56,612 | | | 270,045 | | | 122,595 | | | 236,324 | | | 85,197 | | | 16,787 | | | 5,105 | | | — | | | 792,665 | | | | | | | | | | | | | | | | | | | | | | | | | Criticized (nonaccrual) | | — | | | — | | | — | | | — | | | 19,334 | | | — | | | — | | | — | | | 19,334 | | | | | Subtotal construction and land | | 56,612 | | | 270,045 | | | 122,595 | | | 236,324 | | | 104,531 | | | 16,787 | | | 5,105 | | | — | | | 811,999 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total CRE | | 839,183 | | | 3,740,644 | | | 2,027,034 | | | 2,731,130 | | | 4,497,433 | | | 7,435,455 | | | 105,445 | | | 55,979 | | | 21,432,303 | | | | | | | | | | | | | | | | | | | | | | | | | Total CRE gross write-offs (1) | | — | | | 1,305 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,305 | | | | | Total commercial | | $ | 1,504,867 | | | $ | 6,650,294 | | | $ | 3,554,893 | | | $ | 3,593,543 | | | $ | 5,027,582 | | | $ | 8,134,875 | | | $ | 12,391,613 | | | $ | 125,589 | | | $ | 40,983,256 | | | | Total commercial gross write-offs (1) | | $ | — | | | $ | 1,343 | | | $ | 89 | | | $ | 8,193 | | | $ | 4,601 | | | $ | 3,202 | | | $ | 10 | | | $ | — | | | $ | 17,438 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | | | | Term Loans by Origination Year | | | | | | | | | | ($ in thousands) | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term Loans | | Total | | | | Consumer: | | | | | | | | | | | | | | | | | | | | | | Residential mortgage: | | | | | | | | | | | | | | | | | | | | SFR: | | | | | | | | | | | | | | | | | | | Pass (2) | | $ | 756,418 | | | $ | 2,727,809 | | | $ | 1,696,060 | | | $ | 2,233,611 | | | $ | 2,737,115 | | | $ | 4,906,622 | | | $ | — | | | $ | — | | | $ | 15,057,635 | | | | | Criticized (accrual) | | — | | | 6,395 | | | 4,497 | | | 6,832 | | | 3,751 | | | 6,995 | | | — | | | — | | | 28,470 | | | | Criticized (nonaccrual) (2) | | — | | | 9,003 | | | 5,848 | | | 4,869 | | | 3,188 | | | 10,696 | | | — | | | — | | | 33,604 | | | | Subtotal SFR mortgage | | 756,418 | | | 2,743,207 | | | 1,706,405 | | | 2,245,312 | | | 2,744,054 | | | 4,924,313 | | | — | | | — | | | 15,119,709 | | | | Gross write-offs (1) | | 7 | | | 3 | | | 20 | | | 4 | | | 8 | | | 79 | | | — | | | — | | | 121 | | | | | HELOCs: | | | | | | | | | | | | | | | | | | | | | | Pass | | 400 | | | 13,186 | | | 2,254 | | | 5,196 | | | 9,987 | | | 27,136 | | | 1,786,887 | | | 67,734 | | | 1,912,780 | | | | | Criticized (accrual) | | — | | | 963 | | | 416 | | | 352 | | | — | | | 1,092 | | | 980 | | | 326 | | | 4,129 | | | | Criticized (nonaccrual) | | — | | | 1,123 | | | 133 | | | 2,525 | | | 2,932 | | | 16,895 | | | 826 | | | 4,524 | | | 28,958 | | | | | Subtotal HELOCs | | 400 | | | 15,272 | | | 2,803 | | | 8,073 | | | 12,919 | | | 45,123 | | | 1,788,693 | | | 72,584 | | | 1,945,867 | | | | | | | | | | | | | | | | | | | | | | | | | | Total residential mortgage | | 756,818 | | | 2,758,479 | | | 1,709,208 | | | 2,253,385 | | | 2,756,973 | | | 4,969,436 | | | 1,788,693 | | | 72,584 | | | 17,065,576 | | | | Total residential mortgage gross write-offs (1) | | 7 | | | 3 | | | 20 | | | 4 | | | 8 | | | 79 | | | — | | | — | | | 121 | | | | | Other consumer: | | | | | | | | | | | | | | | | | | | | | | Pass | | 1,369 | | | 24,481 | | | — | | | — | | | 4,651 | | | 5,694 | | | 15,683 | | | — | | | 51,878 | | | | | Criticized (accrual) | | 10 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | | Criticized (nonaccrual) | | — | | | — | | | — | | | — | | | — | | | — | | | 29 | | | — | | | 29 | | | | | Total other consumer | | 1,379 | | | 24,481 | | | — | | | — | | | 4,651 | | | 5,694 | | | 15,712 | | | — | | | 51,917 | | | | | | | | | | | | | | | | | | | | | | | | | | Total consumer | | $ | 758,197 | | | $ | 2,782,960 | | | $ | 1,709,208 | | | $ | 2,253,385 | | | $ | 2,761,624 | | | $ | 4,975,130 | | | $ | 1,804,405 | | | $ | 72,584 | | | $ | 17,117,493 | | | | Total consumer gross write-offs (1) | | $ | 7 | | $ | 3 | | $ | 20 | | $ | 4 | | $ | 8 | | $ | 79 | | $ | — | | $ | — | | $ | 121 | | | | Total loans held-for-investment: | | | | | | | | | | | | | | | | | | Pass | | $ | 2,263,029 | | | $ | 9,380,301 | | | $ | 5,179,770 | | | $ | 5,661,000 | | | $ | 7,513,415 | | | $ | 12,742,025 | | | $ | 13,938,270 | | | $ | 193,323 | | | $ | 56,871,133 | | | | | Criticized (accrual) | | 35 | | | 37,924 | | | 74,070 | | | 144,760 | | | 250,234 | | | 285,737 | | | 256,772 | | | 326 | | | 1,049,858 | | | | Criticized (nonaccrual) | | — | | | 15,029 | | | 10,261 | | | 41,168 | | | 25,557 | | | 82,243 | | | 976 | | | 4,524 | | | 179,758 | | | | | Total | | $ | 2,263,064 | | | $ | 9,433,254 | | | $ | 5,264,101 | | | $ | 5,846,928 | | | $ | 7,789,206 | | | $ | 13,110,005 | | | $ | 14,196,018 | | | $ | 198,173 | | | $ | 58,100,749 | | | | Total loans held-for-investment gross write-offs (1) | | $ | 7 | | | $ | 1,346 | | | $ | 109 | | | $ | 8,197 | | | $ | 4,609 | | | $ | 3,281 | | | $ | 10 | | | $ | — | | | $ | 17,559 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | Term Loans by Origination Year | | | | | | | | ($ in thousands) | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term Loans | | Total | | Commercial: | | | | | | | | | | | | | | | | | | | | C&I: | | | | | | | | | | | | | | | | | | | | Pass | | $ | 3,013,368 | | | $ | 1,717,361 | | | $ | 880,267 | | | $ | 536,461 | | | $ | 391,413 | | | $ | 302,893 | | | $ | 11,308,551 | | | $ | 67,968 | | | $ | 18,218,282 | | | Criticized (accrual) | | 572 | | | 35,223 | | | 1,662 | | | 93,562 | | | 83,813 | | | 6,771 | | | 158,626 | | | — | | | 380,229 | | | Criticized (nonaccrual) | | 2,922 | | | 4,733 | | | 26,810 | | | 1,640 | | | 9,525 | | | 6,526 | | | 88 | | | — | | | 52,244 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total C&I | | 3,016,862 | | | 1,757,317 | | | 908,739 | | | 631,663 | | | 484,751 | | | 316,190 | | | 11,467,265 | | | 67,968 | | | 18,650,755 | | Gross write-offs (1) | | 2,617 | | | 1,199 | | | 28,752 | | | 4,643 | | | 1,063 | | | 3,170 | | | 24 | | | — | | | 41,468 | | | CRE: | | | | | | | | | | | | | | | | | | | | Pass | | 2,615,789 | | | 1,562,420 | | | 2,015,433 | | | 3,188,363 | | | 1,708,927 | | | 3,607,918 | | | 78,712 | | | 47,512 | | | 14,825,074 | | | Criticized (accrual) | | 30,275 | | | 29,807 | | | 116,862 | | | 134,018 | | | 48,569 | | | 183,937 | | | — | | | — | | | 543,468 | | | Criticized (nonaccrual) | | 3,317 | | | — | | | 4,172 | | | 7,439 | | | 12,330 | | | 11,288 | | | — | | | — | | | 38,546 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Subtotal CRE | | 2,649,381 | | | 1,592,227 | | | 2,136,467 | | | 3,329,820 | | | 1,769,826 | | | 3,803,143 | | | 78,712 | | | 47,512 | | | 15,407,088 | | Gross write-offs (1) | | 8,932 | | | — | | | — | | | 160 | | | 19 | | | 15,126 | | | — | | | — | | | 24,237 | | | Multifamily residential: | | | | | | | | | | | | | | | | | | Pass | | 895,323 | | | 338,209 | | | 478,782 | | | 1,138,693 | | | 663,916 | | | 1,547,124 | | | 32,207 | | | 3,820 | | | 5,098,074 | | | Criticized (accrual) | | — | | | — | | | — | | | 5,175 | | | — | | | 8,787 | | | — | | | — | | | 13,962 | | | Criticized (nonaccrual) | | — | | | — | | | — | | | — | | | — | | | 292 | | | — | | | — | | | 292 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Subtotal multifamily residential | | 895,323 | | | 338,209 | | | 478,782 | | | 1,143,868 | | | 663,916 | | | 1,556,203 | | | 32,207 | | | 3,820 | | | 5,112,328 | | Gross write-offs (1) | | — | | | — | | | — | | | — | | | — | | | 8 | | | — | | | — | | | 8 | | | Construction and land: | | | | | | | | | | | | | | | | | | Pass | | 246,380 | | | 109,799 | | | 247,482 | | | 90,086 | | | 13,437 | | | 3,462 | | | 3,901 | | | — | | | 714,547 | | | | | | | | | | | | | | | | | | | | | | Criticized (nonaccrual) | | — | | | 8,897 | | | — | | | 18,913 | | | — | | | — | | | — | | | — | | | 27,810 | | | Subtotal construction and land | | 246,380 | | | 118,696 | | | 247,482 | | | 108,999 | | | 13,437 | | | 3,462 | | | 3,901 | | | — | | | 742,357 | | | | | | | | | | | | | | | | | | | | | | Total CRE | | 3,791,084 | | | 2,049,132 | | | 2,862,731 | | | 4,582,687 | | | 2,447,179 | | | 5,362,808 | | | 114,820 | | | 51,332 | | | 21,261,773 | | Total CRE gross write-offs (1) | | 8,932 | | | — | | | — | | | 160 | | | 19 | | | 15,134 | | | — | | | — | | | 24,245 | | | Total commercial | | $ | 6,807,946 | | | $ | 3,806,449 | | | $ | 3,771,470 | | | $ | 5,214,350 | | | $ | 2,931,930 | | | $ | 5,678,998 | | | $ | 11,582,085 | | | $ | 119,300 | | | $ | 39,912,528 | | Total commercial gross write-offs (1) | | $ | 11,549 | | | $ | 1,199 | | | $ | 28,752 | | | $ | 4,803 | | | $ | 1,082 | | | $ | 18,304 | | | $ | 24 | | | $ | — | | | $ | 65,713 | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | Term Loans by Origination Year | | | | | | | | ($ in thousands) | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term Loans | | Total | | Consumer: | | | | | | | | | | | | | | | | | | | | Residential mortgage: | | | | | | | | | | | | | | | | | SFR: | | | | | | | | | | | | | | | | | Pass (2) | | $ | 2,861,764 | | | $ | 1,837,821 | | | $ | 2,349,242 | | | $ | 2,808,694 | | | $ | 1,860,110 | | | $ | 3,228,996 | | | $ | — | | | $ | — | | | $ | 14,946,627 | | | Criticized (accrual) | | 3,157 | | | 3,646 | | | 5,589 | | | 5,427 | | | 235 | | | 9,356 | | | — | | | — | | | 27,410 | | Criticized (nonaccrual) (2) | | 4,566 | | | 891 | | | 3,445 | | | 4,617 | | | 1,620 | | | 13,373 | | | — | | | — | | | 28,512 | | Subtotal SFR mortgage | | 2,869,487 | | | 1,842,358 | | | 2,358,276 | | | 2,818,738 | | | 1,861,965 | | | 3,251,725 | | | — | | | — | | | 15,002,549 | | Gross write-offs (1) | | — | | | 14 | | | — | | | — | | | — | | | — | | | — | | | — | | | 14 | | | HELOCs: | | | | | | | | | | | | | | | | | | | | Pass | | 13,652 | | | 4,796 | | | 4,740 | | | 5,258 | | | 11,233 | | | 22,213 | | | 1,750,894 | | | 70,577 | | | 1,883,363 | | | Criticized (accrual) | | 1,879 | | | — | | | 97 | | | 140 | | | 287 | | | 526 | | | 6,784 | | | 1,654 | | | 11,367 | | | Criticized (nonaccrual) | | 1,288 | | | 13 | | | 379 | | | 2,610 | | | 1,232 | | | 7,033 | | | — | | | 4,612 | | | 17,167 | | | Subtotal HELOCs | | 16,819 | | | 4,809 | | | 5,216 | | | 8,008 | | | 12,752 | | | 29,772 | | | 1,757,678 | | | 76,843 | | | 1,911,897 | | Gross write-offs (1) | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 6 | | | 6 | | | Total residential mortgage | | 2,886,306 | | | 1,847,167 | | | 2,363,492 | | | 2,826,746 | | | 1,874,717 | | | 3,281,497 | | | 1,757,678 | | | 76,843 | | | 16,914,446 | | Total residential mortgage gross write-offs (1) | | — | | | 14 | | | — | | | — | | | — | | | — | | | — | | | 6 | | | 20 | | | Other consumer: | | | | | | | | | | | | | | | | | | | | Pass | | 25,146 | | | — | | | — | | | 4,635 | | | 129 | | | 5,570 | | | 15,576 | | | — | | | 51,056 | | | | | | | | | | | | | | | | | | | | | | Criticized (nonaccrual) | | — | | | — | | | 49 | | | — | | | — | | | — | | | 93 | | | — | | | 142 | | | Total other consumer | | 25,146 | | | — | | | 49 | | | 4,635 | | | 129 | | | 5,570 | | | 15,669 | | | — | | | 51,198 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total consumer | | $ | 2,911,452 | | | $ | 1,847,167 | | | $ | 2,363,541 | | | $ | 2,831,381 | | | $ | 1,874,846 | | | $ | 3,287,067 | | | $ | 1,773,347 | | | $ | 76,843 | | | $ | 16,965,644 | | Total consumer gross write-offs (1) | | $ | — | | | $ | 14 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 6 | | | $ | 20 | | | Total loans held-for-investment: | | | | | | | | | | | | | | | | Pass | | $ | 9,671,422 | | | $ | 5,570,406 | | | $ | 5,975,946 | | | $ | 7,772,190 | | | $ | 4,649,165 | | | $ | 8,718,176 | | | $ | 13,189,841 | | | $ | 189,877 | | | $ | 55,737,023 | | | Criticized (accrual) | | 35,883 | | | 68,676 | | | 124,210 | | | 238,322 | | | 132,904 | | | 209,377 | | | 165,410 | | | 1,654 | | | 976,436 | | | Criticized (nonaccrual) | | 12,093 | | | 14,534 | | | 34,855 | | | 35,219 | | | 24,707 | | | 38,512 | | | 181 | | | 4,612 | | | 164,713 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | $ | 9,719,398 | | | $ | 5,653,616 | | | $ | 6,135,011 | | | $ | 8,045,731 | | | $ | 4,806,776 | | | $ | 8,966,065 | | | $ | 13,355,432 | | | $ | 196,143 | | | $ | 56,878,172 | | Total loans held-for-investment gross write-offs (1) | | $ | 11,549 | | | $ | 1,213 | | | $ | 28,752 | | | $ | 4,803 | | | $ | 1,082 | | | $ | 18,304 | | | $ | 24 | | | $ | 6 | | | $ | 65,733 | | | | | | | | | | | | | | | | | | | | |
(1)Excludes gross write-offs associated with loans the Company sold or settled. (2)$1 million of nonaccrual loans whose payments were guaranteed by the Federal Housing Administration were classified with a “Pass” rating as of both March 31, 2026 and December 31, 2025.
|
| Schedule of Aging Analysis of Loans |
The following tables present the aging analysis of loans held-for-investment as of March 31, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | ($ in thousands) | | Current Accruing Loans | | Accruing Loans 30-59 Days Past Due | | Accruing Loans 60-89 Days Past Due | | | | | | Total Accruing Past Due Loans | | | | | | Total Nonaccrual Loans | | Total Loans | | Commercial: | | | | | | | | | | | | | | | | | | | | | | C&I | | $ | 19,471,033 | | | $ | 13,266 | | | $ | 5,591 | | | | | | | $ | 18,857 | | | | | | | $ | 61,063 | | | $ | 19,550,953 | | | CRE: | | | | | | | | | | | | | | | | | | | | | | CRE | | 15,409,331 | | | 6,097 | | | 39,134 | | | | | | | 45,231 | | | | | | | 36,495 | | | 15,491,057 | | | Multifamily residential | | 5,123,675 | | | 5,297 | | | — | | | | | | | 5,297 | | | | | | | 275 | | | 5,129,247 | | | Construction and land | | 792,665 | | | — | | | — | | | | | | | — | | | | | | | 19,334 | | | 811,999 | | | Total CRE | | 21,325,671 | | | 11,394 | | | 39,134 | | | | | | | 50,528 | | | | | | | 56,104 | | | 21,432,303 | | | Total commercial | | 40,796,704 | | | 24,660 | | | 44,725 | | | | | | | 69,385 | | | | | | | 117,167 | | | 40,983,256 | | | Consumer: | | | | | | | | | | | | | | | | | | | | | | Residential mortgage: | | | | | | | | | | | | | | | | | | | | | SFR | | 15,009,884 | | | 46,542 | | | 28,789 | | | | | | | 75,331 | | | | | | | 34,494 | | | 15,119,709 | | | HELOCs | | 1,893,351 | | | 18,452 | | | 5,106 | | | | | | | 23,558 | | | | | | | 28,958 | | | 1,945,867 | | | Total residential mortgage | | 16,903,235 | | | 64,994 | | | 33,895 | | | | | | | 98,889 | | | | | | | 63,452 | | | 17,065,576 | | | Other consumer | | 51,791 | | | 60 | | | 37 | | | | | | | 97 | | | | | | | 29 | | | 51,917 | | | Total consumer | | 16,955,026 | | | 65,054 | | | 33,932 | | | | | | | 98,986 | | | | | | | 63,481 | | | 17,117,493 | | | Total | | $ | 57,751,730 | | | $ | 89,714 | | | $ | 78,657 | | | | | | | $ | 168,371 | | | | | | | $ | 180,648 | | | $ | 58,100,749 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | ($ in thousands) | | Current Accruing Loans | | Accruing Loans 30-59 Days Past Due | | Accruing Loans 60-89 Days Past Due | | | | Total Accruing Past Due Loans | | | | | | Total Nonaccrual Loans | | Total Loans | | Commercial: | | | | | | | | | | | | | | | | | | | | C&I | | $ | 18,572,467 | | | $ | 25,962 | | | $ | 82 | | | | | $ | 26,044 | | | | | | | $ | 52,244 | | | $ | 18,650,755 | | | CRE: | | | | | | | | | | | | | | | | | | | | CRE | | 15,354,548 | | | 10,525 | | | 3,469 | | | | | 13,994 | | | | | | | 38,546 | | | 15,407,088 | | | Multifamily residential | | 5,110,783 | | | 1,253 | | | — | | | | | 1,253 | | | | | | | 292 | | | 5,112,328 | | | Construction and land | | 714,547 | | | — | | | — | | | | | — | | | | | | | 27,810 | | | 742,357 | | | Total CRE | | 21,179,878 | | | 11,778 | | | 3,469 | | | | | 15,247 | | | | | | | 66,648 | | | 21,261,773 | | | Total commercial | | 39,752,345 | | | 37,740 | | | 3,551 | | | | | 41,291 | | | | | | | 118,892 | | | 39,912,528 | | | Consumer: | | | | | | | | | | | | | | | | | | | | Residential mortgage: | | | | | | | | | | | | | | | | | | | SFR | | 14,899,224 | | | 46,010 | | | 27,674 | | | | | 73,684 | | | | | | | 29,641 | | | 15,002,549 | | | HELOCs | | 1,860,080 | | | 23,328 | | | 11,322 | | | | | 34,650 | | | | | | | 17,167 | | | 1,911,897 | | Total residential mortgage | | 16,759,304 | | | 69,338 | | | 38,996 | | | | | 108,334 | | | | | | | 46,808 | | | 16,914,446 | | | Other consumer | | 50,979 | | | 56 | | | 21 | | | | | 77 | | | | | | | 142 | | | 51,198 | | | Total consumer | | 16,810,283 | | | 69,394 | | | 39,017 | | | | | 108,411 | | | | | | | 46,950 | | | 16,965,644 | | | Total | | $ | 56,562,628 | | | $ | 107,134 | | | $ | 42,568 | | | | | $ | 149,702 | | | | | | | $ | 165,842 | | | $ | 56,878,172 | | |
|