v3.26.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 16 – SEGMENT REPORTING

 

Equity Bancshares, Inc. is a financial holding company, whose principal activity is the ownership and management of its wholly-owned subsidiaries, including Equity Bank (“Equity Bank”). As a community-oriented financial institution, substantially all of the Company’s operations involve the delivery of loan and deposit products to customers. Management makes operating decisions and assesses performance based on an ongoing review of these banking operations, which constitute the Company’s only operating segment for financial reporting purposes.

The Company’s chief operating decision maker is comprised of the executive leadership team. For Equity Bancshares Inc., the executive leadership team uses gross profit and profit or loss from operations before interest and income taxes to allocate resources for in the annual budget and forecasting process. The chief operating decision maker considers budget-to-actual variances on a monthly basis for profit measures when making decisions about allocating capital and personnel to the operating segment. For Equity Bank, the executive leadership team uses net-interest income and non-interest income to allocate resources (including employees, financial, or capital resources) to that segment in the annual budget and forecasting process and uses that measure as a basis for evaluating lending terms for customer loans.

The following tables present information about reported segment revenue, measures of a segment’s profit or loss, significant segment expenses, and measure of a segment’s assets for the three months ended March 31, 2026, and 2025. The Company does not allocate all holding company expenses, income taxes or unusual items to the reportable segment. The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to the Company’s consolidated financial statement totals.

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

107,976

 

 

$

48

 

 

$

 

 

$

108,024

 

Interest expense

 

 

32,543

 

 

 

1,817

 

 

 

 

 

 

34,360

 

Net interest income

 

 

75,433

 

 

 

(1,769

)

 

 

 

 

 

73,664

 

Provision (reversal) for credit losses

 

 

5,955

 

 

 

 

 

 

 

 

 

5,955

 

Net interest income after provision (reversal) for credit losses

 

 

69,478

 

 

 

(1,769

)

 

 

 

 

 

67,709

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,493

 

 

 

 

 

 

 

 

 

2,493

 

Debit card income

 

 

3,117

 

 

 

 

 

 

 

 

 

3,117

 

Mortgage banking

 

 

348

 

 

 

 

 

 

 

 

 

348

 

Increase in value of bank-owned life insurance

 

 

1,398

 

 

 

 

 

 

 

 

 

1,398

 

Net gain (loss) from securities transactions

 

 

(108

)

 

 

 

 

 

 

 

 

(108

)

Other

 

 

2,236

 

 

 

20,512

 

 

 

(20,509

)

(a)

 

2,239

 

Total non-interest income

 

 

9,484

 

 

 

20,512

 

 

 

(20,509

)

 

 

9,487

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

26,253

 

 

 

2

 

 

 

 

 

 

26,255

 

Net occupancy and equipment

 

 

4,764

 

 

 

25

 

 

 

 

 

 

4,789

 

Data processing

 

 

5,384

 

 

 

4

 

 

 

 

 

 

5,388

 

Professional fees

 

 

1,657

 

 

 

111

 

 

 

 

 

 

1,768

 

Advertising and business development

 

 

1,666

 

 

 

 

 

 

 

 

 

1,666

 

Telecommunications

 

 

690

 

 

 

 

 

 

 

 

 

690

 

FDIC insurance

 

 

765

 

 

 

 

 

 

 

 

 

765

 

Courier and postage

 

 

645

 

 

 

 

 

 

 

 

 

645

 

Free nationwide ATM cost

 

 

566

 

 

 

 

 

 

 

 

 

566

 

Amortization of core deposit intangibles

 

 

1,928

 

 

 

 

 

 

 

 

 

1,928

 

Loan expense

 

 

498

 

 

 

 

 

 

 

 

 

498

 

Other real estate owned

 

 

89

 

 

 

2

 

 

 

 

 

 

91

 

Merger expenses

 

 

4,352

 

 

 

1,373

 

 

 

 

 

 

5,725

 

Other

 

 

4,077

 

 

 

118

 

 

 

 

 

 

4,195

 

Intersegment service charges

 

 

(1,280

)

 

 

1,280

 

 

 

 

 

 

 

Total non-interest expense

 

 

52,054

 

 

 

2,915

 

 

 

 

 

 

54,969

 

Income (loss) before income tax

 

 

26,908

 

 

 

15,828

 

 

 

(20,509

)

 

 

22,227

 

Provision (benefit) for income taxes

 

 

5,616

 

 

 

(355

)

 

 

 

 

 

5,261

 

Total segment profit/(loss)

 

$

21,292

 

 

$

16,183

 

 

$

(20,509

)

 

$

16,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

74,623

 

 

$

61

 

 

$

 

 

$

74,684

 

Interest expense

 

 

22,522

 

 

 

1,870

 

 

 

 

 

 

24,392

 

Net interest income

 

 

52,101

 

 

 

(1,809

)

 

 

 

 

 

50,292

 

Provision (reversal) for credit losses

 

 

2,722

 

 

 

 

 

 

 

 

 

2,722

 

Net interest income after provision (reversal) for credit losses

 

 

49,379

 

 

 

(1,809

)

 

 

 

 

 

47,570

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,064

 

 

 

 

 

 

 

 

 

2,064

 

Debit card income

 

 

2,504

 

 

 

 

 

 

 

 

 

2,504

 

Mortgage banking

 

 

106

 

 

 

 

 

 

 

 

 

106

 

Increase in value of bank-owned life insurance

 

 

3,593

 

 

 

 

 

 

 

 

 

3,593

 

Net gain on acquisition and branch sales

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from securities transactions

 

 

12

 

 

 

 

 

 

 

 

 

12

 

Other

 

 

2,051

 

 

 

17,044

 

 

 

(17,044

)

(a)

 

2,051

 

Total non-interest income

 

 

10,330

 

 

 

17,044

 

 

 

(17,044

)

 

 

10,330

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

19,896

 

 

 

58

 

 

 

 

 

 

19,954

 

Net occupancy and equipment

 

 

3,675

 

 

 

 

 

 

 

 

 

3,675

 

Data processing

 

 

5,086

 

 

 

 

 

 

 

 

 

5,086

 

Professional fees

 

 

1,330

 

 

 

197

 

 

 

 

 

 

1,527

 

Advertising and business development

 

 

1,344

 

 

 

 

 

 

 

 

 

1,344

 

Telecommunications

 

 

587

 

 

 

 

 

 

 

 

 

587

 

FDIC insurance

 

 

630

 

 

 

 

 

 

 

 

 

630

 

Courier and postage

 

 

799

 

 

 

 

 

 

 

 

 

799

 

Free nationwide ATM cost

 

 

513

 

 

 

 

 

 

 

 

 

513

 

Amortization of core deposit intangibles

 

 

1,045

 

 

 

 

 

 

 

 

 

1,045

 

Loan expense

 

 

129

 

 

 

 

 

 

 

 

 

129

 

Other real estate owned

 

 

99

 

 

 

2

 

 

 

 

 

 

101

 

Merger expenses

 

 

66

 

 

 

 

 

 

 

 

 

66

 

Other

 

 

3,160

 

 

 

434

 

 

 

 

 

 

3,594

 

Intersegment service charges

 

 

(375

)

 

 

375

 

 

 

 

 

 

 

Total non-interest expense

 

 

37,984

 

 

 

1,066

 

 

 

 

 

 

39,050

 

Income (loss) before income tax

 

 

21,725

 

 

 

14,169

 

 

 

(17,044

)

 

 

18,850

 

Provision (benefit) for income taxes

 

 

4,440

 

 

 

(631

)

 

 

 

 

 

3,809

 

Total segment profit/(loss)

 

$

17,285

 

 

$

14,800

 

 

$

(17,044

)

 

$

15,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

Depreciation

 

$

1,574

 

 

$

63

 

 

$

1,637

 

 

$

1,434

 

 

$

45

 

 

$

1,479

 

Amortization of operating lease
   right-of-use-asset

 

 

339

 

 

 

 

 

 

339

 

 

 

127

 

 

 

 

 

 

127

 

Amortization of cloud computing
   implementation costs

 

 

18

 

 

 

 

 

 

18

 

 

 

21

 

 

 

 

 

 

21

 

Amortization of intangible assets

 

 

2,056

 

 

 

 

 

 

2,056

 

 

 

1,144

 

 

 

 

 

 

1,144

 

Purchase of long lived assets

 

 

3,796

 

 

 

 

 

 

3,796

 

 

 

1,464

 

 

 

 

 

 

1,464

 

Provision (benefit) for income taxes

 

 

5,616

 

 

 

(355

)

 

 

5,261

 

 

 

4,440

 

 

 

(631

)

 

 

3,809

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

Total assets for reportable segments

 

$

7,648,375

 

 

$

6,322,637

 

Holding company administrative adjustments

 

 

932,408

 

 

 

848,320

 

Elimination of bank cash and equity in earnings of subsidiaries

 

 

(25,447

)

 

 

(40,544

)

Elimination of investment in subsidiaries

 

 

(887,966

)

 

 

(757,241

)

Consolidated total assets

 

$

7,667,370

 

 

$

6,373,172