v3.26.1
BORROWINGS
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
BORROWINGS

NOTE 7 – BORROWINGS

Federal funds purchased and retail repurchase agreements

Federal funds purchased and retail repurchase agreements as of March 31, 2026, and December 31, 2025, are listed below.

 

 

March 31,
2026

 

 

December 31,
2025

 

Federal funds purchased

 

$

 

 

$

 

Retail repurchase agreements

 

 

39,009

 

 

 

39,864

 

 

Securities sold under agreements to repurchase (retail repurchase agreements) consist of obligations of the Company to other parties. The obligations are secured by residential mortgage-backed securities held by the Company with a fair value of $39,826 and $41,481 at March 31, 2026, and December 31, 2025. The agreements are on a day-to-day basis and can be terminated on demand.

The following table presents the borrowing usage and interest rate information for federal funds purchased and retail repurchase agreements at March 31, 2026, and December 31, 2025.

 

 

March 31,
2026

 

 

December 31,
2025

 

Average daily balance during the period

 

$

44,412

 

 

$

41,479

 

Average interest rate during the period

 

 

1.45

%

 

 

1.77

%

Maximum month-end balance year-to-date

 

$

41,557

 

 

$

46,708

 

Weighted average interest rate at period-end

 

 

1.51

%

 

 

1.46

%

Federal Home Loan Bank advances

Federal Home Loan Bank advances include both draws against the Company’s line of credit and fixed rate term advances. Federal Home Loan Bank advances as of March 31, 2026, and December 31, 2025, are as follows.

 

 

March 31,
2026

 

 

Weighted Average Rate

 

 

December 31,
2025

 

 

Weighted Average Rate

 

Federal Home Loan Bank line of credit advances

 

$

250,250

 

 

 

3.83

%

 

$

200,000

 

 

 

3.89

%

Federal Home Loan Bank fixed-rate term advances

 

 

97,410

 

 

 

3.77

%

 

 

100,000

 

 

 

3.84

%

Total Federal Home Loan Bank advances

 

$

347,660

 

 

 

3.81

%

 

$

300,000

 

 

 

3.87

%

At March 31, 2026, and December 31, 2025, the Company had un-disbursed advance commitments (letters of credit) with the Federal Home Loan Bank of $59,742 and $64,635. These letters of credit were obtained in lieu of pledging securities to secure public fund deposits that are over the FDIC insurance limit.

The advances, Mortgage Partnership Finance credit enhancement obligations and letters of credit were collateralized by certain qualifying loans of $904,073 at March 31, 2026, and qualifying loans of $932,939 at December 31, 2025. Based on this collateral and the Company’s holdings of Federal Home Loan Bank stock, the Company was eligible to borrow an additional $494,792 and $567,399 at March 31, 2026, and December 31, 2025.

Federal Reserve Bank borrowings

At March 31, 2026, and December 31, 2025, the Company had a borrowing capacity of $2,142,985 and $1,863,782, for which the Company has pledged loans with an outstanding balance of $2,622,634 at March 31, 2026 and $2,456,465 at December 31, 2025. The Company had no outstanding borrowings at March 31, 2026 or December 31, 2025.

Bank stock loan

The Company entered into an agreement with an unaffiliated financial institution and is secured by the Company’s stock in Equity Bank. The loan was renewed on February 10, 2023, with a new maturity date of February 10, 2024. With this renewal, the maximum borrowing amount remained at $25,000. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.25%. Accrued interest and principal payments will be due quarterly with one final payment of unpaid principal and interest due at the end of the five-year term of each separate note. The Company is also required to pay an unused commitment fee in an amount equal to 20 basis points per annum on the unused portion of the maximum borrowing facility due on the maturity date of the renewal.

The loan has been renewed and amended annually on February 10, with the same terms as the previous renewal. The most recent renewal was February 10, 2026 with a maturity date of February 10, 2027.

 

There were no outstanding principal balances on the bank stock loan at March 31, 2026 or December 31, 2025.

The terms of the borrowing facility require the Company and Equity Bank to maintain minimum capital ratios and other covenants. In the event of default, the lender has the option to declare all outstanding balances immediately due. The Company believes it is in compliance with the terms of the borrowing facility and has not been otherwise notified of noncompliance.

Subordinated debt

Subordinated debt as of March 31, 2026, and December 31, 2025, are listed below.

 

 

 

March 31,
2026

 

 

December 31,
2025

 

Subordinated debentures

 

$

24,401

 

 

$

24,308

 

Subordinated notes

 

 

73,862

 

 

 

73,837

 

Total

 

$

98,263

 

 

$

98,145

 

 

Subordinated debentures

In conjunction with prior acquisitions, the Company assumed certain subordinated debentures owed to special purpose unconsolidated subsidiaries that are controlled by the Company. These subordinated debentures have the same terms as the trust preferred securities issued by the special purpose unconsolidated subsidiaries.

FCB Capital Trust II (“CTII”): The trust preferred securities issued by CTII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 2.00%; however on July 12, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 2.00 % on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on April 15, 2035, or upon earlier redemption.

FCB Capital Trust III (“CTIII”): The trust preferred securities issued by CTIII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.89%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.89% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on June 15, 2037, or upon earlier redemption.

Community First (AR) Statutory Trust I (“CFSTI”): The trust preferred securities issued by CFSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 3.25%; however on September 26, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 3.25% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on December 26, 2032, or upon earlier redemption.

American State Bank Statutory Trust I (“ASBSTI”): The trust preferred securities issued by ASBSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.80%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.80% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on September 15, 2035, or upon earlier redemption.

Subordinated debentures as of March 31, 2026, and December 31, 2025, are listed below.

 

 

March 31,
2026

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

5.93

%

 

 

9.1

 

CTIII subordinated debentures

 

 

5,155

 

 

 

5.82

%

 

 

11.2

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

7.22

%

 

 

6.7

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

5.74

%

 

 

9.5

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(3,951

)

 

 

 

 

 

 

Total subordinated debentures

 

$

24,401

 

 

 

 

 

 

 

 

 

 

 

December 31,
2025

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

6.17

%

 

9.3

 

CTIII subordinated debentures

 

 

5,155

 

 

 

5.87

%

 

 

11.5

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

7.20

%

 

 

7.0

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

5.78

%

 

 

9.7

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(4,044

)

 

 

 

 

 

 

Total subordinated debentures

 

$

24,308

 

 

 

 

 

 

 

Subordinated notes

On June 29, 2020, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and institutional accredited investors pursuant to which the Company issued and sold $42,000 in aggregate principal amount of its 7.00% Fixed-to-Floating Rate Subordinated notes due 2030. The notes were issued under an Indenture, dated as of June 29, 2020 (the “Indenture”), by and between the Company and UMB Bank, N.A., as trustee. The notes will mature on June 30, 2030. From June 29, 2020, through June 29, 2025, the Company will pay interest on the notes semi-annually in arrears on June 30 and December 30 of each year, commencing on December 30, 2020, at a fixed interest rate of 7.00%. Beginning June 30, 2025, the notes convert to a floating interest rate, to be reset quarterly, equal to the then-current Three-Month Term SOFR, as defined in the Indenture, plus 688 basis points. Interest payments during the floating-rate period will be paid quarterly in arrears on March 30, June 30, September 30 and December 30 of each year, commencing on September 30, 2025. On July 23, 2020, the Company closed on an additional $33,000 of subordinated notes with the same terms as the June 29, 2020 issue.

On June 30, 2025, the Company redeemed the subordinated note described above.

On July 17, 2025, the Company entered into new Subordinated Note Purchase Agreements with certain qualified institutional buyers and institutional accredited investors pursuant to which the Company issued and sold $75,000 in aggregate principal amount of its 7.125% Fixed-to-Floating Rate Subordinated notes due 2035. The notes were issued under an Indenture, dated as of June 17, 2025 (the “Indenture”), by and between the Company and UMB Bank, N.A., as trustee. The notes will mature on August 1, 2035. From July 17, 2025, through August 1, 2030, the Company will pay interest on the notes semi-annually in arrears on February 1 and August 1 of each year, commencing on February 1, 2026, at a fixed interest rate of 7.125%. Beginning August 1, 2030, the notes convert to a floating interest rate, to be reset quarterly, equal to the then-current Three-Month Term SOFR, as defined in the Indenture, plus 349 basis points for each quarterly interest period during the floating rate period. Interest payments during the floating-rate period will be paid quarterly in arrears on February 1, May 1, August 1 and November 1 of each year, commencing on November 1, 2030.

 

Subordinated notes as of March 31, 2026, are listed below.

 

 

 

March 31,
2026

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.13

%

 

 

9.3

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,138

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,862

 

 

 

 

 

 

 

Subordinated notes as of December 31, 2025, are listed below.

 

 

December 31,
2025

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.13

%

 

 

9.6

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,163

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,837

 

 

 

 

 

 

 

 

Future principal repayments

Future principal repayments of the March 31, 2026 outstanding balances are as follows.

 

 

Retail Repurchase Agreements

 

 

FHLB Advances

 

 

Subordinated Debentures

 

 

Subordinated Notes

 

 

Total

 

Due in one year or less

 

$

39,009

 

 

$

269,650

 

 

$

 

 

$

 

 

$

308,659

 

Due after one year through two years

 

 

 

 

 

47,890

 

 

 

 

 

 

 

 

 

47,890

 

Due after two years through three years

 

 

 

 

 

12,945

 

 

 

 

 

 

 

 

 

12,945

 

Due after three years through four years

 

 

 

 

 

3,985

 

 

 

 

 

 

 

 

 

3,985

 

Due after four years through five years

 

 

 

 

 

6,025

 

 

 

 

 

 

 

 

 

6,025

 

Thereafter

 

 

 

 

 

7,165

 

 

 

28,352

 

 

 

75,000

 

 

 

110,517

 

Total

 

$

39,009

 

 

$

347,660

 

 

$

28,352

 

 

$

75,000

 

 

$

490,021