| Loans and Allowance for Credit Losses |
NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES Types of loans and normal collateral securing those loans are listed below. Commercial real estate: Commercial real estate loans include all loans secured by non-farm, nonresidential properties and by multifamily residential properties, as well as 1-4 family investment-purpose real estate loans. Commercial and industrial: Commercial and industrial loans include loans used to purchase fixed assets, provide working capital or meet other financing needs of the business. Loans are normally secured by the assets being purchased or already owned by the borrower, inventory or accounts receivable. These may include SBA and other guaranteed or partially guaranteed types of loans. Residential real estate: Residential real estate loans include loans secured by primary or secondary personal residences. Agricultural real estate: Agricultural real estate loans are loans typically secured by farmland. Agricultural: Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced. These loans may be secured by growing crops, stored crops, livestock, equipment, and miscellaneous receivables. Consumer: Consumer loans may include installment loans, unsecured and secured personal lines of credit, overdraft protection and letters of credit. These loans are generally secured by consumer assets but may be unsecured. The following table reconciles the outstanding balance of loans at March 31, 2026, and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Net loan balance |
|
$ |
5,459,696 |
|
|
$ |
4,216,011 |
|
Loan origination fees and expenses |
|
|
(2,165 |
) |
|
|
(2,964 |
) |
Merger fair value adjustments |
|
|
(30,931 |
) |
|
|
(16,396 |
) |
Hedge fair market value adjustments |
|
|
(1,082 |
) |
|
|
(1,129 |
) |
Purchased premium and discounts |
|
|
2,757 |
|
|
|
2,658 |
|
Total |
|
$ |
5,428,275 |
|
|
$ |
4,198,180 |
|
The following table lists categories of loans at March 31, 2026, and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Commercial real estate |
|
$ |
2,958,263 |
|
|
$ |
2,226,348 |
|
Commercial and industrial |
|
|
967,049 |
|
|
|
816,885 |
|
Residential real estate |
|
|
720,441 |
|
|
|
582,145 |
|
Agricultural real estate |
|
|
431,308 |
|
|
|
278,927 |
|
Agricultural |
|
|
249,053 |
|
|
|
188,475 |
|
Consumer |
|
|
102,161 |
|
|
|
105,400 |
|
Total loans |
|
|
5,428,275 |
|
|
|
4,198,180 |
|
Allowance for credit losses |
|
|
(64,245 |
) |
|
|
(52,756 |
) |
Net loans |
|
$ |
5,364,030 |
|
|
$ |
4,145,424 |
|
From time to time, the Company has purchased pools of residential real estate loans originated by other financial institutions to hold for investment with the intent to diversify the residential real estate portfolio. During the three months ended March 31, 2026 and 2025 the Company did not purchase any pools of residential loans. As of March 31, 2026, and December 31, 2025, residential real estate loans include $269,832 and $252,884 of purchased residential real estate loans. The Company occasionally purchases the government guaranteed portion of loans originated by other financial institutions to hold for investment. During the three months ended March 31, 2026, the Company did not purchase any loans guaranteed by governmental agencies. During the three months ended March 31, 2025, the Company purchased $61,987 in loans guaranteed by governmental agencies. The unamortized purchase accounting discounts related to non-purchase credit deteriorated loans included in the loan totals above are $22,847 with related loans of $1,563,591 at March 31, 2026, and $12,853 with related loans of $627,644 at December 31, 2025. Overdraft deposit accounts are reclassified and included in consumer loans above. These accounts totaled $940 at March 31, 2026, and $878 at December 31, 2025. The following tables present the activity in the allowance for credit losses by class for the three month period ended March 31, 2026, and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
Commercial Real Estate |
|
|
Commercial and Industrial |
|
|
Residential Real Estate |
|
|
Agricultural Real Estate |
|
|
Agricultural |
|
|
Consumer |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
20,037 |
|
|
$ |
17,830 |
|
|
$ |
8,068 |
|
|
$ |
4,669 |
|
|
$ |
337 |
|
|
$ |
1,815 |
|
|
$ |
52,756 |
|
Provision for credit losses |
|
|
923 |
|
|
|
4,467 |
|
|
|
(613 |
) |
|
|
1,326 |
|
|
|
(261 |
) |
|
|
113 |
|
|
|
5,955 |
|
Initial allowance on purchase credit deteriorated ("PCD") loans |
|
|
855 |
|
|
|
1,962 |
|
|
|
160 |
|
|
|
440 |
|
|
|
202 |
|
|
|
1 |
|
|
|
3,620 |
|
Initial allowance on purchased seasoned loans |
|
|
1,108 |
|
|
|
718 |
|
|
|
114 |
|
|
|
1,254 |
|
|
|
12 |
|
|
|
87 |
|
|
|
3,293 |
|
Loans charged-off |
|
|
(72 |
) |
|
|
(1,700 |
) |
|
|
(29 |
) |
|
|
(36 |
) |
|
|
(3 |
) |
|
|
(241 |
) |
|
|
(2,081 |
) |
Recoveries |
|
|
31 |
|
|
|
573 |
|
|
|
1 |
|
|
|
12 |
|
|
|
4 |
|
|
|
81 |
|
|
|
702 |
|
Total ending allowance balance |
|
$ |
22,882 |
|
|
$ |
23,850 |
|
|
$ |
7,701 |
|
|
$ |
7,665 |
|
|
$ |
291 |
|
|
$ |
1,856 |
|
|
$ |
64,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
Commercial Real Estate |
|
|
Commercial and Industrial |
|
|
Residential Real Estate |
|
|
Agricultural Real Estate |
|
|
Agricultural |
|
|
Consumer |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
14,948 |
|
|
$ |
14,005 |
|
|
$ |
8,553 |
|
|
$ |
3,504 |
|
|
$ |
439 |
|
|
$ |
1,818 |
|
|
$ |
43,267 |
|
Provision for credit losses |
|
|
754 |
|
|
|
(418 |
) |
|
|
278 |
|
|
|
1,606 |
|
|
|
(67 |
) |
|
|
569 |
|
|
|
2,722 |
|
Loans charged-off |
|
|
(22 |
) |
|
|
(443 |
) |
|
|
(13 |
) |
|
|
(6 |
) |
|
|
(17 |
) |
|
|
(638 |
) |
|
|
(1,139 |
) |
Recoveries |
|
|
442 |
|
|
|
404 |
|
|
|
9 |
|
|
|
54 |
|
|
|
1 |
|
|
|
64 |
|
|
|
974 |
|
Total ending allowance balance |
|
$ |
16,122 |
|
|
$ |
13,548 |
|
|
$ |
8,827 |
|
|
$ |
5,158 |
|
|
$ |
356 |
|
|
$ |
1,813 |
|
|
$ |
45,824 |
|
The following tables present the amortized cost in loans and the balance in the allowance for credit losses by portfolio and class based on the method to determine allowance for credit loss as of March 31, 2026, and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,2026 |
|
Commercial Real Estate |
|
|
Commercial and Industrial |
|
|
Residential Real Estate |
|
|
Agricultural Real Estate |
|
|
Agricultural |
|
|
Consumer |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for credit losses |
|
$ |
2,903 |
|
|
$ |
4,944 |
|
|
$ |
844 |
|
|
$ |
410 |
|
|
$ |
78 |
|
|
$ |
194 |
|
|
$ |
9,373 |
|
Collectively evaluated for credit losses |
|
|
19,979 |
|
|
|
18,906 |
|
|
|
6,857 |
|
|
|
7,255 |
|
|
|
213 |
|
|
|
1,662 |
|
|
|
54,872 |
|
Total |
|
$ |
22,882 |
|
|
$ |
23,850 |
|
|
$ |
7,701 |
|
|
$ |
7,665 |
|
|
$ |
291 |
|
|
$ |
1,856 |
|
|
$ |
64,245 |
|
Loan Balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for credit losses |
|
$ |
23,986 |
|
|
$ |
33,102 |
|
|
$ |
3,623 |
|
|
$ |
3,928 |
|
|
$ |
3,457 |
|
|
$ |
819 |
|
|
$ |
68,915 |
|
Collectively evaluated for credit losses |
|
|
2,934,277 |
|
|
|
933,947 |
|
|
|
716,818 |
|
|
|
427,380 |
|
|
|
245,596 |
|
|
|
101,342 |
|
|
|
5,359,360 |
|
Total |
|
$ |
2,958,263 |
|
|
$ |
967,049 |
|
|
$ |
720,441 |
|
|
$ |
431,308 |
|
|
$ |
249,053 |
|
|
$ |
102,161 |
|
|
$ |
5,428,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Commercial Real Estate |
|
|
Commercial and Industrial |
|
|
Residential Real Estate |
|
|
Agricultural Real Estate |
|
|
Agricultural |
|
|
Consumer |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for credit losses |
|
$ |
2,599 |
|
|
$ |
2,341 |
|
|
$ |
910 |
|
|
$ |
342 |
|
|
$ |
186 |
|
|
$ |
171 |
|
|
$ |
6,549 |
|
Collectively evaluated for credit losses |
|
|
17,438 |
|
|
|
15,489 |
|
|
|
7,158 |
|
|
|
4,327 |
|
|
|
151 |
|
|
|
1,644 |
|
|
|
46,207 |
|
Total |
|
$ |
20,037 |
|
|
$ |
17,830 |
|
|
$ |
8,068 |
|
|
$ |
4,669 |
|
|
$ |
337 |
|
|
$ |
1,815 |
|
|
$ |
52,756 |
|
Loan Balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for credit losses |
|
$ |
18,171 |
|
|
$ |
21,905 |
|
|
$ |
4,664 |
|
|
$ |
2,886 |
|
|
$ |
3,928 |
|
|
$ |
770 |
|
|
$ |
52,324 |
|
Collectively evaluated for credit losses |
|
|
2,208,177 |
|
|
|
794,980 |
|
|
|
577,481 |
|
|
|
276,041 |
|
|
|
184,547 |
|
|
|
104,630 |
|
|
|
4,145,856 |
|
Total |
|
$ |
2,226,348 |
|
|
$ |
816,885 |
|
|
$ |
582,145 |
|
|
$ |
278,927 |
|
|
$ |
188,475 |
|
|
$ |
105,400 |
|
|
$ |
4,198,180 |
|
The following tables present information related to non-accrual loans at March 31, 2026, and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,2026 |
|
|
|
Unpaid Principal Balance |
|
|
Recorded Investment |
|
|
Allowance for Credit Losses Allocated |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
4,467 |
|
|
$ |
4,346 |
|
|
$ |
— |
|
Commercial and industrial |
|
|
2,518 |
|
|
|
2,410 |
|
|
|
— |
|
Residential real estate |
|
|
47 |
|
|
|
— |
|
|
|
— |
|
Agricultural real estate |
|
|
2,387 |
|
|
|
2,090 |
|
|
|
— |
|
Agricultural |
|
|
3,434 |
|
|
|
3,089 |
|
|
|
— |
|
Consumer |
|
|
20 |
|
|
|
— |
|
|
|
— |
|
Subtotal |
|
|
12,873 |
|
|
|
11,935 |
|
|
|
— |
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
12,959 |
|
|
|
11,634 |
|
|
|
2,054 |
|
Commercial and industrial |
|
|
29,896 |
|
|
|
22,736 |
|
|
|
4,120 |
|
Residential real estate |
|
|
3,708 |
|
|
|
3,467 |
|
|
|
832 |
|
Agricultural real estate |
|
|
2,235 |
|
|
|
1,663 |
|
|
|
389 |
|
Agricultural |
|
|
281 |
|
|
|
268 |
|
|
|
62 |
|
Consumer |
|
|
779 |
|
|
|
737 |
|
|
|
180 |
|
Subtotal |
|
|
49,858 |
|
|
|
40,505 |
|
|
|
7,637 |
|
Total |
|
$ |
62,731 |
|
|
$ |
52,440 |
|
|
$ |
7,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
|
Unpaid Principal Balance |
|
|
Recorded Investment |
|
|
Allowance for Credit Losses Allocated |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
3,795 |
|
|
$ |
3,734 |
|
|
$ |
— |
|
Commercial and industrial |
|
|
2,146 |
|
|
|
707 |
|
|
|
— |
|
Residential real estate |
|
|
610 |
|
|
|
552 |
|
|
|
— |
|
Agricultural real estate |
|
|
297 |
|
|
|
— |
|
|
|
— |
|
Agricultural |
|
|
1,624 |
|
|
|
1,291 |
|
|
|
— |
|
Consumer |
|
|
14 |
|
|
|
— |
|
|
|
— |
|
Subtotal |
|
|
8,486 |
|
|
|
6,284 |
|
|
|
— |
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
7,461 |
|
|
|
6,758 |
|
|
|
1,639 |
|
Commercial and industrial |
|
|
24,794 |
|
|
|
20,820 |
|
|
|
2,303 |
|
Residential real estate |
|
|
3,975 |
|
|
|
3,704 |
|
|
|
875 |
|
Agricultural real estate |
|
|
1,694 |
|
|
|
1,167 |
|
|
|
262 |
|
Agricultural |
|
|
897 |
|
|
|
862 |
|
|
|
124 |
|
Consumer |
|
|
719 |
|
|
|
681 |
|
|
|
162 |
|
Subtotal |
|
|
39,540 |
|
|
|
33,992 |
|
|
|
5,365 |
|
Total |
|
$ |
48,026 |
|
|
$ |
40,276 |
|
|
$ |
5,365 |
|
The tables below present average recorded investment and interest income related to non-accrual loans for the three months ended March 31, 2026, and 2025. Interest income recognized in the following table was substantially recognized on a cash basis. The recorded investment in loans excludes accrued interest receivable due to immateriality.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended |
|
|
|
March 31, 2026 |
|
|
March 31, 2025 |
|
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
4,040 |
|
|
$ |
— |
|
|
$ |
3,052 |
|
|
$ |
— |
|
Commercial and industrial |
|
|
1,559 |
|
|
|
95 |
|
|
|
— |
|
|
|
— |
|
Residential real estate |
|
|
276 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
Agricultural real estate |
|
|
1,045 |
|
|
|
— |
|
|
|
1,975 |
|
|
|
32 |
|
Agricultural |
|
|
2,190 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Subtotal |
|
|
9,110 |
|
|
|
96 |
|
|
|
5,027 |
|
|
|
32 |
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
9,196 |
|
|
|
— |
|
|
|
4,813 |
|
|
|
— |
|
Commercial and industrial |
|
|
21,778 |
|
|
|
4 |
|
|
|
8,014 |
|
|
|
4 |
|
Residential real estate |
|
|
3,585 |
|
|
|
— |
|
|
|
4,915 |
|
|
|
— |
|
Agricultural real estate |
|
|
1,415 |
|
|
|
— |
|
|
|
2,351 |
|
|
|
— |
|
Agricultural |
|
|
565 |
|
|
|
— |
|
|
|
1,231 |
|
|
|
— |
|
Consumer |
|
|
709 |
|
|
|
— |
|
|
|
775 |
|
|
|
1 |
|
Subtotal |
|
|
37,248 |
|
|
|
4 |
|
|
|
22,099 |
|
|
|
5 |
|
Total |
|
$ |
46,358 |
|
|
$ |
100 |
|
|
$ |
27,126 |
|
|
$ |
37 |
|
The following table presents the amount of non-accrual interest income written off for the three months ended March 31, 2026, and 2025.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2026 |
|
|
March 31, 2025 |
|
Commercial real estate |
|
$ |
49 |
|
|
$ |
10 |
|
Commercial and industrial |
|
|
175 |
|
|
|
10 |
|
Residential real estate |
|
|
10 |
|
|
|
8 |
|
Agricultural real estate |
|
|
10 |
|
|
|
2 |
|
Agricultural |
|
|
4 |
|
|
|
3 |
|
Consumer |
|
|
2 |
|
|
|
5 |
|
Total |
|
$ |
250 |
|
|
$ |
38 |
|
The following tables present the aging of the recorded investment in past due loans as of March 31, 2026, and December 31, 2025, by portfolio and class of loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
30 - 59 Days Past Due |
|
|
60 - 89 Days Past Due |
|
|
Greater Than 90 Days Past Due Still On Accrual |
|
|
Non-accrual |
|
|
Loans Not Past Due |
|
|
Total |
|
Commercial real estate |
|
$ |
15,245 |
|
|
$ |
7,369 |
|
|
$ |
667 |
|
|
$ |
15,980 |
|
|
$ |
2,919,002 |
|
|
$ |
2,958,263 |
|
Commercial and industrial |
|
|
8,617 |
|
|
|
4,592 |
|
|
|
1,955 |
|
|
|
25,146 |
|
|
|
926,739 |
|
|
|
967,049 |
|
Residential real estate |
|
|
3,558 |
|
|
|
219 |
|
|
|
155 |
|
|
|
3,467 |
|
|
|
713,042 |
|
|
|
720,441 |
|
Agricultural real estate |
|
|
1,161 |
|
|
|
506 |
|
|
|
76 |
|
|
|
3,753 |
|
|
|
425,812 |
|
|
|
431,308 |
|
Agricultural |
|
|
1,544 |
|
|
|
2,643 |
|
|
|
23 |
|
|
|
3,357 |
|
|
|
241,486 |
|
|
|
249,053 |
|
Consumer |
|
|
324 |
|
|
|
96 |
|
|
|
— |
|
|
|
737 |
|
|
|
101,004 |
|
|
|
102,161 |
|
Total |
|
$ |
30,449 |
|
|
$ |
15,425 |
|
|
$ |
2,876 |
|
|
$ |
52,440 |
|
|
$ |
5,327,085 |
|
|
$ |
5,428,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
30 - 59 Days Past Due |
|
|
60 - 89 Days Past Due |
|
|
Greater Than 90 Days Past Due Still On Accrual |
|
|
Non-accrual |
|
|
Loans Not Past Due |
|
|
Total |
|
Commercial real estate |
|
$ |
4,411 |
|
|
$ |
3,121 |
|
|
$ |
— |
|
|
$ |
10,492 |
|
|
$ |
2,208,324 |
|
|
$ |
2,226,348 |
|
Commercial and industrial |
|
|
3,830 |
|
|
|
1,655 |
|
|
|
1,146 |
|
|
|
21,527 |
|
|
|
788,727 |
|
|
|
816,885 |
|
Residential real estate |
|
|
3,825 |
|
|
|
842 |
|
|
|
164 |
|
|
|
4,256 |
|
|
|
573,058 |
|
|
|
582,145 |
|
Agricultural real estate |
|
|
1,194 |
|
|
|
480 |
|
|
|
— |
|
|
|
1,167 |
|
|
|
276,086 |
|
|
|
278,927 |
|
Agricultural |
|
|
715 |
|
|
|
656 |
|
|
|
1,300 |
|
|
|
2,153 |
|
|
|
183,651 |
|
|
|
188,475 |
|
Consumer |
|
|
353 |
|
|
|
95 |
|
|
|
— |
|
|
|
681 |
|
|
|
104,271 |
|
|
|
105,400 |
|
Total |
|
$ |
14,328 |
|
|
$ |
6,849 |
|
|
$ |
2,610 |
|
|
$ |
40,276 |
|
|
$ |
4,134,117 |
|
|
$ |
4,198,180 |
|
Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Consumer loans are considered pass credits unless downgraded due to payment status or reviewed as part of a larger credit relationship. The Company uses the following definitions for risk ratings. Pass: Loans classified as pass include all loans that do not fall under one of the three following categories. Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Based on the analysis performed at March 31, 2026, the risk category of loans by type and year of origination is as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Revolving Loans Converted to Term |
|
|
Total |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
113,543 |
|
|
$ |
570,533 |
|
|
$ |
337,946 |
|
|
$ |
157,900 |
|
|
$ |
332,386 |
|
|
$ |
478,864 |
|
|
$ |
937,356 |
|
|
$ |
1,476 |
|
|
$ |
2,930,004 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
114 |
|
|
|
— |
|
|
|
69 |
|
|
|
— |
|
|
|
666 |
|
|
|
— |
|
|
|
849 |
|
Substandard |
|
|
— |
|
|
|
6,194 |
|
|
|
3,305 |
|
|
|
1,761 |
|
|
|
3,280 |
|
|
|
7,802 |
|
|
|
5,068 |
|
|
|
— |
|
|
|
27,410 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial real estate |
|
$ |
113,543 |
|
|
$ |
576,727 |
|
|
$ |
341,365 |
|
|
$ |
159,661 |
|
|
$ |
335,735 |
|
|
$ |
486,666 |
|
|
$ |
943,090 |
|
|
$ |
1,476 |
|
|
$ |
2,958,263 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
29,270 |
|
|
$ |
199,117 |
|
|
$ |
125,784 |
|
|
$ |
45,346 |
|
|
$ |
46,821 |
|
|
$ |
50,703 |
|
|
$ |
417,535 |
|
|
$ |
780 |
|
|
$ |
915,356 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
89 |
|
|
|
16,233 |
|
|
|
146 |
|
|
|
202 |
|
|
|
130 |
|
|
|
— |
|
|
|
16,800 |
|
Substandard |
|
|
— |
|
|
|
2,046 |
|
|
|
13,825 |
|
|
|
7,497 |
|
|
|
1,554 |
|
|
|
2,435 |
|
|
|
7,536 |
|
|
|
— |
|
|
|
34,893 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial and industrial |
|
$ |
29,270 |
|
|
$ |
201,163 |
|
|
$ |
139,698 |
|
|
$ |
69,076 |
|
|
$ |
48,521 |
|
|
$ |
53,340 |
|
|
$ |
425,201 |
|
|
$ |
780 |
|
|
$ |
967,049 |
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
27,679 |
|
|
$ |
74,260 |
|
|
$ |
22,300 |
|
|
$ |
43,002 |
|
|
$ |
58,581 |
|
|
$ |
372,054 |
|
|
$ |
118,109 |
|
|
$ |
359 |
|
|
$ |
716,344 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
271 |
|
|
|
— |
|
|
|
— |
|
|
|
271 |
|
Substandard |
|
|
— |
|
|
|
16 |
|
|
|
96 |
|
|
|
825 |
|
|
|
318 |
|
|
|
2,006 |
|
|
|
520 |
|
|
|
45 |
|
|
|
3,826 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total residential real estate |
|
$ |
27,679 |
|
|
$ |
74,276 |
|
|
$ |
22,396 |
|
|
$ |
43,827 |
|
|
$ |
58,899 |
|
|
$ |
374,331 |
|
|
$ |
118,629 |
|
|
$ |
404 |
|
|
$ |
720,441 |
|
Agricultural real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
18,823 |
|
|
$ |
98,744 |
|
|
$ |
50,114 |
|
|
$ |
23,764 |
|
|
$ |
26,655 |
|
|
$ |
106,360 |
|
|
$ |
100,136 |
|
|
$ |
263 |
|
|
$ |
424,859 |
|
Special mention |
|
|
8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
126 |
|
|
|
— |
|
|
|
— |
|
|
|
134 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
2,393 |
|
|
|
2,243 |
|
|
|
153 |
|
|
|
1,241 |
|
|
|
285 |
|
|
|
— |
|
|
|
6,315 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total agricultural real estate |
|
$ |
18,831 |
|
|
$ |
98,744 |
|
|
$ |
52,507 |
|
|
$ |
26,007 |
|
|
$ |
26,808 |
|
|
$ |
107,727 |
|
|
$ |
100,421 |
|
|
$ |
263 |
|
|
$ |
431,308 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
9,857 |
|
|
$ |
32,529 |
|
|
$ |
19,903 |
|
|
$ |
4,722 |
|
|
$ |
2,324 |
|
|
$ |
6,413 |
|
|
$ |
170,582 |
|
|
$ |
137 |
|
|
$ |
246,467 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
62 |
|
|
|
— |
|
|
|
— |
|
|
|
62 |
|
Substandard |
|
|
— |
|
|
|
592 |
|
|
|
54 |
|
|
|
651 |
|
|
|
29 |
|
|
|
630 |
|
|
|
568 |
|
|
|
— |
|
|
|
2,524 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total agricultural |
|
$ |
9,857 |
|
|
$ |
33,121 |
|
|
$ |
19,957 |
|
|
$ |
5,373 |
|
|
$ |
2,353 |
|
|
$ |
7,105 |
|
|
$ |
171,150 |
|
|
$ |
137 |
|
|
$ |
249,053 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
28,456 |
|
|
$ |
14,929 |
|
|
$ |
8,762 |
|
|
$ |
9,676 |
|
|
$ |
6,111 |
|
|
$ |
6,739 |
|
|
$ |
26,751 |
|
|
$ |
— |
|
|
$ |
101,424 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
91 |
|
|
|
103 |
|
|
|
188 |
|
|
|
196 |
|
|
|
159 |
|
|
|
— |
|
|
|
— |
|
|
|
737 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total consumer |
|
$ |
28,456 |
|
|
$ |
15,020 |
|
|
$ |
8,865 |
|
|
$ |
9,864 |
|
|
$ |
6,307 |
|
|
$ |
6,898 |
|
|
$ |
26,751 |
|
|
$ |
— |
|
|
$ |
102,161 |
|
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
227,628 |
|
|
$ |
990,112 |
|
|
$ |
564,809 |
|
|
$ |
284,410 |
|
|
$ |
472,878 |
|
|
$ |
1,021,133 |
|
|
$ |
1,770,469 |
|
|
$ |
3,015 |
|
|
$ |
5,334,454 |
|
Special mention |
|
|
8 |
|
|
|
— |
|
|
|
203 |
|
|
|
16,233 |
|
|
|
215 |
|
|
|
661 |
|
|
|
796 |
|
|
|
— |
|
|
|
18,116 |
|
Substandard |
|
|
— |
|
|
|
8,939 |
|
|
|
19,776 |
|
|
|
13,165 |
|
|
|
5,530 |
|
|
|
14,273 |
|
|
|
13,977 |
|
|
|
45 |
|
|
|
75,705 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
$ |
227,636 |
|
|
$ |
999,051 |
|
|
$ |
584,788 |
|
|
$ |
313,808 |
|
|
$ |
478,623 |
|
|
$ |
1,036,067 |
|
|
$ |
1,785,242 |
|
|
$ |
3,060 |
|
|
$ |
5,428,275 |
|
Based on the analysis performed at December 31, 2025, the risk category of loans by type and year of origination is as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Revolving Loans Converted to Term |
|
|
Total |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
429,259 |
|
|
$ |
319,227 |
|
|
$ |
162,815 |
|
|
$ |
256,817 |
|
|
$ |
162,737 |
|
|
$ |
258,510 |
|
|
$ |
614,449 |
|
|
$ |
999 |
|
|
$ |
2,204,813 |
|
Special mention |
|
|
— |
|
|
|
115 |
|
|
|
— |
|
|
|
73 |
|
|
|
— |
|
|
|
— |
|
|
|
667 |
|
|
|
— |
|
|
|
855 |
|
Substandard |
|
|
4,739 |
|
|
|
2,329 |
|
|
|
1,376 |
|
|
|
3,839 |
|
|
|
1,148 |
|
|
|
3,211 |
|
|
|
4,038 |
|
|
|
— |
|
|
|
20,680 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial real estate |
|
$ |
433,998 |
|
|
$ |
321,671 |
|
|
$ |
164,191 |
|
|
$ |
260,729 |
|
|
$ |
163,885 |
|
|
$ |
261,721 |
|
|
$ |
619,154 |
|
|
$ |
999 |
|
|
$ |
2,226,348 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
192,904 |
|
|
$ |
120,288 |
|
|
$ |
43,779 |
|
|
$ |
48,264 |
|
|
$ |
33,804 |
|
|
$ |
25,293 |
|
|
$ |
304,608 |
|
|
$ |
849 |
|
|
$ |
769,789 |
|
Special mention |
|
|
— |
|
|
|
93 |
|
|
|
16,865 |
|
|
|
147 |
|
|
|
10 |
|
|
|
336 |
|
|
|
129 |
|
|
|
— |
|
|
|
17,580 |
|
Substandard |
|
|
319 |
|
|
|
16,822 |
|
|
|
7,547 |
|
|
|
1,144 |
|
|
|
215 |
|
|
|
1,832 |
|
|
|
1,637 |
|
|
|
— |
|
|
|
29,516 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial and industrial |
|
$ |
193,223 |
|
|
$ |
137,203 |
|
|
$ |
68,191 |
|
|
$ |
49,555 |
|
|
$ |
34,029 |
|
|
$ |
27,461 |
|
|
$ |
306,374 |
|
|
$ |
849 |
|
|
$ |
816,885 |
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
49,089 |
|
|
$ |
17,591 |
|
|
$ |
30,673 |
|
|
$ |
36,518 |
|
|
$ |
242,578 |
|
|
$ |
121,963 |
|
|
$ |
78,442 |
|
|
$ |
379 |
|
|
$ |
577,233 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
277 |
|
|
|
— |
|
|
|
— |
|
|
|
277 |
|
Substandard |
|
|
17 |
|
|
|
104 |
|
|
|
1,265 |
|
|
|
553 |
|
|
|
217 |
|
|
|
2,213 |
|
|
|
221 |
|
|
|
45 |
|
|
|
4,635 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total residential real estate |
|
$ |
49,106 |
|
|
$ |
17,695 |
|
|
$ |
31,938 |
|
|
$ |
37,071 |
|
|
$ |
242,795 |
|
|
$ |
124,453 |
|
|
$ |
78,663 |
|
|
$ |
424 |
|
|
$ |
582,145 |
|
Agricultural real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
65,295 |
|
|
$ |
43,928 |
|
|
$ |
19,536 |
|
|
$ |
16,115 |
|
|
$ |
10,270 |
|
|
$ |
49,537 |
|
|
$ |
70,113 |
|
|
$ |
270 |
|
|
$ |
275,064 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
129 |
|
|
|
— |
|
|
|
— |
|
|
|
129 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
2,146 |
|
|
|
78 |
|
|
|
407 |
|
|
|
1,103 |
|
|
|
— |
|
|
|
— |
|
|
|
3,734 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total agricultural real estate |
|
$ |
65,295 |
|
|
$ |
43,928 |
|
|
$ |
21,682 |
|
|
$ |
16,193 |
|
|
$ |
10,677 |
|
|
$ |
50,769 |
|
|
$ |
70,113 |
|
|
$ |
270 |
|
|
$ |
278,927 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
27,452 |
|
|
$ |
20,798 |
|
|
$ |
4,886 |
|
|
$ |
1,649 |
|
|
$ |
1,506 |
|
|
$ |
2,618 |
|
|
$ |
127,847 |
|
|
$ |
224 |
|
|
$ |
186,980 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
|
— |
|
|
|
33 |
|
Substandard |
|
|
56 |
|
|
|
87 |
|
|
|
143 |
|
|
|
130 |
|
|
|
17 |
|
|
|
663 |
|
|
|
366 |
|
|
|
— |
|
|
|
1,462 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total agricultural |
|
$ |
27,508 |
|
|
$ |
20,885 |
|
|
$ |
5,030 |
|
|
$ |
1,779 |
|
|
$ |
1,523 |
|
|
$ |
3,313 |
|
|
$ |
128,213 |
|
|
$ |
224 |
|
|
$ |
188,475 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
37,830 |
|
|
$ |
8,889 |
|
|
$ |
9,933 |
|
|
$ |
7,213 |
|
|
$ |
3,326 |
|
|
$ |
3,485 |
|
|
$ |
34,044 |
|
|
$ |
— |
|
|
$ |
104,720 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
17 |
|
|
|
61 |
|
|
|
216 |
|
|
|
223 |
|
|
|
119 |
|
|
|
44 |
|
|
|
— |
|
|
|
— |
|
|
|
680 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total consumer |
|
$ |
37,847 |
|
|
$ |
8,950 |
|
|
$ |
10,149 |
|
|
$ |
7,436 |
|
|
$ |
3,445 |
|
|
$ |
3,529 |
|
|
$ |
34,044 |
|
|
$ |
— |
|
|
$ |
105,400 |
|
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
801,829 |
|
|
$ |
530,721 |
|
|
$ |
271,622 |
|
|
$ |
366,576 |
|
|
$ |
454,221 |
|
|
$ |
461,406 |
|
|
$ |
1,229,503 |
|
|
$ |
2,721 |
|
|
$ |
4,118,599 |
|
Special mention |
|
|
— |
|
|
|
208 |
|
|
|
16,866 |
|
|
|
220 |
|
|
|
10 |
|
|
|
774 |
|
|
|
796 |
|
|
|
— |
|
|
|
18,874 |
|
Substandard |
|
|
5,148 |
|
|
|
19,403 |
|
|
|
12,693 |
|
|
|
5,967 |
|
|
|
2,123 |
|
|
|
9,066 |
|
|
|
6,262 |
|
|
|
45 |
|
|
|
60,707 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
$ |
806,977 |
|
|
$ |
550,332 |
|
|
$ |
301,181 |
|
|
$ |
372,763 |
|
|
$ |
456,354 |
|
|
$ |
471,246 |
|
|
$ |
1,236,561 |
|
|
$ |
2,766 |
|
|
$ |
4,198,180 |
|
The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Revolving Loans Converted to Term |
|
|
Total |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(17 |
) |
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
(40 |
) |
|
$ |
(14 |
) |
|
$ |
— |
|
|
$ |
(72 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
17 |
|
|
|
13 |
|
|
|
— |
|
|
|
31 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(17 |
) |
|
$ |
(1 |
) |
|
$ |
1 |
|
|
$ |
(23 |
) |
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
(41 |
) |
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(916 |
) |
|
$ |
(598 |
) |
|
$ |
(102 |
) |
|
$ |
(81 |
) |
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(1,700 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
530 |
|
|
|
42 |
|
|
|
— |
|
|
|
573 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(916 |
) |
|
$ |
(598 |
) |
|
$ |
(101 |
) |
|
$ |
449 |
|
|
$ |
40 |
|
|
$ |
— |
|
|
$ |
(1,127 |
) |
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(21 |
) |
|
$ |
(1 |
) |
|
$ |
(2 |
) |
|
$ |
(5 |
) |
|
$ |
— |
|
|
$ |
(29 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(21 |
) |
|
$ |
(1 |
) |
|
$ |
(1 |
) |
|
$ |
(5 |
) |
|
$ |
— |
|
|
$ |
(28 |
) |
Agricultural real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(5 |
) |
|
$ |
(14 |
) |
|
$ |
(13 |
) |
|
$ |
— |
|
|
$ |
(4 |
) |
|
$ |
— |
|
|
$ |
(36 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(5 |
) |
|
$ |
(14 |
) |
|
$ |
(13 |
) |
|
$ |
12 |
|
|
$ |
(4 |
) |
|
$ |
— |
|
|
$ |
(24 |
) |
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(3 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
2 |
|
|
|
— |
|
|
|
4 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
1 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
(24 |
) |
|
$ |
(48 |
) |
|
$ |
(14 |
) |
|
$ |
(29 |
) |
|
$ |
(36 |
) |
|
$ |
(64 |
) |
|
$ |
(26 |
) |
|
$ |
— |
|
|
$ |
(241 |
) |
Gross recoveries |
|
|
— |
|
|
|
3 |
|
|
|
4 |
|
|
|
5 |
|
|
|
29 |
|
|
|
38 |
|
|
|
2 |
|
|
|
— |
|
|
|
81 |
|
Net charge-offs |
|
$ |
(24 |
) |
|
$ |
(45 |
) |
|
$ |
(10 |
) |
|
$ |
(24 |
) |
|
$ |
(7 |
) |
|
$ |
(26 |
) |
|
$ |
(24 |
) |
|
$ |
— |
|
|
$ |
(160 |
) |
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
(24 |
) |
|
$ |
(50 |
) |
|
$ |
(952 |
) |
|
$ |
(665 |
) |
|
$ |
(152 |
) |
|
$ |
(187 |
) |
|
$ |
(51 |
) |
|
$ |
— |
|
|
$ |
(2,081 |
) |
Gross recoveries |
|
|
— |
|
|
|
3 |
|
|
|
4 |
|
|
|
6 |
|
|
|
31 |
|
|
|
599 |
|
|
|
59 |
|
|
|
— |
|
|
|
702 |
|
Net charge-offs |
|
$ |
(24 |
) |
|
$ |
(47 |
) |
|
$ |
(948 |
) |
|
$ |
(659 |
) |
|
$ |
(121 |
) |
|
$ |
412 |
|
|
$ |
8 |
|
|
$ |
— |
|
|
$ |
(1,379 |
) |
The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Revolving Loans Converted to Term |
|
|
Total |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
(3 |
) |
|
$ |
(1 |
) |
|
$ |
(14 |
) |
|
$ |
(4 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(22 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
199 |
|
|
|
— |
|
|
|
243 |
|
|
|
— |
|
|
|
— |
|
|
|
442 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
(3 |
) |
|
$ |
(1 |
) |
|
$ |
185 |
|
|
$ |
(4 |
) |
|
$ |
243 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
420 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
(40 |
) |
|
$ |
(25 |
) |
|
$ |
(37 |
) |
|
$ |
(20 |
) |
|
$ |
(310 |
) |
|
$ |
(11 |
) |
|
$ |
— |
|
|
$ |
(443 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
3 |
|
|
|
86 |
|
|
|
279 |
|
|
|
31 |
|
|
|
1 |
|
|
|
404 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
(40 |
) |
|
$ |
(21 |
) |
|
$ |
(34 |
) |
|
$ |
66 |
|
|
$ |
(31 |
) |
|
$ |
20 |
|
|
$ |
1 |
|
|
$ |
(39 |
) |
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(8 |
) |
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(13 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(4 |
) |
Agricultural real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(6 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(6 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
54 |
|
|
|
— |
|
|
|
— |
|
|
|
54 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(6 |
) |
|
$ |
— |
|
|
$ |
54 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
48 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
(11 |
) |
|
$ |
(5 |
) |
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(17 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
(11 |
) |
|
$ |
(5 |
) |
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(16 |
) |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
(70 |
) |
|
$ |
(41 |
) |
|
$ |
(125 |
) |
|
$ |
(225 |
) |
|
$ |
(60 |
) |
|
$ |
(86 |
) |
|
$ |
(31 |
) |
|
$ |
— |
|
|
$ |
(638 |
) |
Gross recoveries |
|
|
— |
|
|
|
5 |
|
|
|
2 |
|
|
|
20 |
|
|
|
7 |
|
|
|
25 |
|
|
|
5 |
|
|
|
— |
|
|
|
64 |
|
Net charge-offs |
|
$ |
(70 |
) |
|
$ |
(36 |
) |
|
$ |
(123 |
) |
|
$ |
(205 |
) |
|
$ |
(53 |
) |
|
$ |
(61 |
) |
|
$ |
(26 |
) |
|
$ |
— |
|
|
$ |
(574 |
) |
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
(70 |
) |
|
$ |
(95 |
) |
|
$ |
(157 |
) |
|
$ |
(285 |
) |
|
$ |
(84 |
) |
|
$ |
(404 |
) |
|
$ |
(44 |
) |
|
$ |
— |
|
|
$ |
(1,139 |
) |
Gross recoveries |
|
|
— |
|
|
|
5 |
|
|
|
6 |
|
|
|
222 |
|
|
|
93 |
|
|
|
611 |
|
|
|
36 |
|
|
|
1 |
|
|
|
974 |
|
Net charge-offs |
|
$ |
(70 |
) |
|
$ |
(90 |
) |
|
$ |
(151 |
) |
|
$ |
(63 |
) |
|
$ |
9 |
|
|
$ |
207 |
|
|
$ |
(8 |
) |
|
$ |
1 |
|
|
$ |
(165 |
) |
Modifications to Debtors Experiencing Financial Difficulty The following table presents the amortized cost basis of loans at March 31, 2026, and 2025, that were both experiencing financial difficulty and modified during the three months ended March 31, 2026, and 2025, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
Payment Delay |
|
|
Term Extension |
|
|
Combination Payment Delay and Term Extension |
|
|
Total Modifications |
|
Total Class of Financing Receivable |
|
Commercial real estate |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
0.00 |
% |
Commercial and industrial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Residential real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Agricultural real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Agricultural |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
Payment Delay |
|
|
Term Extension |
|
|
Combination Payment Delay and Term Extension |
|
|
Total Modifications |
|
Total Class of Financing Receivable |
|
Commercial real estate |
|
$ |
100 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
100 |
|
|
0.01 |
% |
Commercial and industrial |
|
|
172 |
|
|
|
78 |
|
|
|
37 |
|
|
|
287 |
|
|
0.04 |
% |
Residential real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Agricultural real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Agricultural |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Total |
|
$ |
272 |
|
|
$ |
78 |
|
|
$ |
37 |
|
|
$ |
387 |
|
|
0.01 |
% |
At March 31, 2026, and 2025, there were $74 and $30 in commitments to lend additional amounts on these loans. At modification date, the Company considers loans modified to borrowers in financial distress as loans that do not share similar risk characteristics with collectively evaluated loans at modification date for the purposes of calculating the allowance for credit losses. These loans will be evaluated for credit losses based on either discounted cash flows or the fair value of collateral at modification date; however, subsequent to the modification date these loans will be evaluated for credit losses as part of the collectively evaluated pools after a period of ongoing performance under the terms of the modified loan. The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified during the twelve months ended March 31, 2026, and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
30 - 59 Days Past Due |
|
|
60 - 89 Days Past Due |
|
|
Greater Than 89 days Past Due |
|
|
Total Past Due |
|
Commercial real estate |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
76 |
|
|
$ |
76 |
|
Commercial and industrial |
|
|
— |
|
|
|
— |
|
|
|
137 |
|
|
|
137 |
|
Residential real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Agricultural real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Agricultural |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
213 |
|
|
$ |
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
30 - 59 Days Past Due |
|
|
60 - 89 Days Past Due |
|
|
Greater Than 89 days Past Due |
|
|
Total Past Due |
|
Commercial real estate |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
643 |
|
|
$ |
643 |
|
Commercial and industrial |
|
|
78 |
|
|
|
— |
|
|
|
3,584 |
|
|
|
3,662 |
|
Residential real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Agricultural real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Agricultural |
|
|
— |
|
|
|
595 |
|
|
|
— |
|
|
|
595 |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
78 |
|
|
$ |
595 |
|
|
$ |
4,227 |
|
|
$ |
4,900 |
|
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended March 31, 2025. There were no modified loans to borrowers experiencing financial difficulty for the three months ended March 31, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
Principal Forgiveness |
|
|
Weighted Average Interest Rate Reduction |
|
|
Weighted Average Term Extension in Years |
|
Commercial real estate |
|
$ |
— |
|
|
|
— |
|
% |
|
— |
|
Commercial and industrial |
|
|
— |
|
|
|
0.49 |
|
% |
|
0.25 |
|
Residential real estate |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Agricultural real estate |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Agricultural |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Consumer |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Total loans |
|
$ |
— |
|
|
|
0.49 |
|
% |
|
0.25 |
|
Allowance for Credit Losses on Off-Balance-Sheet Credit Exposures The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The allowance for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit loss expense recognized within other non-interest expense on the consolidated statements of income and included in other liabilities on the consolidated balance sheets. The estimated credit loss includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The estimate of expected credit loss is based on the historical loss rate for the class of loan the commitments would be classified as if funded. The following table lists allowance for credit losses on off-balance-sheet credit exposures as of March 31, 2026, and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses |
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Commercial real estate |
|
$ |
301 |
|
|
$ |
272 |
|
Commercial and industrial |
|
|
2,010 |
|
|
|
1,409 |
|
Agricultural real estate |
|
|
16 |
|
|
|
4 |
|
Residential real estate |
|
|
85 |
|
|
|
47 |
|
Agricultural |
|
|
5 |
|
|
|
— |
|
Consumer |
|
|
84 |
|
|
|
21 |
|
Total allowance for credit losses |
|
$ |
2,501 |
|
|
$ |
1,753 |
|
|