Share-based Compensation - Schedule of Stock Options, Valuation Assumptions (Details) - CEO |
Jan. 06, 2025
$ / shares
|
|---|---|
| Stock options | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Valuation date stock price (in dollars per share) | $ 11.23 |
| Simulation term (years) | 10 years |
| Risk-free interest rate | 4.57% |
| Volatility | 84.00% |
| Expected dividend yield | 0.00% |
| Restricted Stock Units, Service And Market Based Vesting | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Valuation date stock price (in dollars per share) | $ 11.23 |
| Simulation term (years) | 3 years |
| Risk-free interest rate | 4.25% |
| Volatility | 105.63% |
| Expected dividend yield | 0.00% |
| Correlation coefficient | 0.3741 |
| X | ||||||||||
- Definition Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Correlation Coefficient No definition available.
|
| X | ||||||||||
- Definition Agreed-upon price for the exchange of the underlying asset relating to the share-based payment award. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|