v3.26.1
Fair value estimates (Tables)
3 Months Ended
Mar. 31, 2026
Fair value estimates  
Schedule of assets and liabilities measured at fair value on a recurring basis

At March 31, 2026

 

Fair Value Measurement Using

 

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

 

U.S. Treasury securities

  ​ ​ ​

$

18,020

  ​ ​ ​

$

18,020

  ​ ​ ​

$

  ​ ​ ​

$

U.S. government-sponsored enterprises

State and municipals:

Taxable

 

58,214

 

58,214

Tax-exempt

 

139,168

 

139,168

Residential mortgage-backed securities:

U.S. government agencies

 

20,618

 

20,618

U.S. government-sponsored enterprises

 

145,343

 

145,343

Commercial mortgage-backed securities:

U.S. government-sponsored enterprises

 

1,689

 

1,689

Private collateralized mortgage obligations

 

48,463

 

48,463

Asset backed securities

15,366

 

15,366

Corporate debt securities

21,644

20,762

882

Negotiable certificates of deposit

736

736

Equity securities

3,054

3,054

Total investment securities

$

472,315

$

21,074

$

450,359

$

882

Interest rate swap-other assets

$

14,373

$

14,373

Interest rate swap-other liabilities

$

(14,097)

$

(14,097)

At December 31, 2025

 

Fair Value Measurement Using 

 

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

 

U.S. Treasury securities

  ​ ​ ​

$

30,998

  ​ ​ ​

$

30,998

  ​ ​ ​

$

  ​ ​ ​

$

U.S. government-sponsored enterprises

State and municipals:

Taxable

 

61,622

 

61,622

Tax-exempt

 

125,117

 

125,117

Residential mortgage-backed securities:

U.S. government agencies

 

42,699

 

42,699

U.S. government-sponsored enterprises

 

160,080

 

160,080

Commercial mortgage-backed securities:

U.S. government-sponsored enterprises

1,770

1,770

Private collateralized mortgage obligations

48,484

48,484

Asset backed securities

16,267

16,267

Corporate debt securities

24,794

23,806

988

Negotiable certificates of deposit

732

732

Equity securities

 

2,598

2,598

Total investment securities

$

515,161

$

33,596

$

480,577

$

988

Interest rate swap-other assets

$

15,583

$

15,583

Interest rate swap-other liabilities

$

(15,345)

$

(15,345)

Schedule of assets and liabilities measured at fair value on a nonrecurring basis

March 31, 2026

Fair Value Measurement

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Recorded

Valuation

Fair

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

  ​ ​ ​

Investments

  ​ ​ ​

Allowance

  ​ ​ ​

Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

 

Loans individually evaluated for impairment

  ​ ​ ​

$

8,975

  ​ ​ ​

$

1,263

  ​ ​ ​

$

7,712

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

7,712

Other real estate owned

$

1,682

$

$

1,682

$

$

$

1,682

December 31, 2025

Fair Value Measurement

 

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Recorded

Valuation

Fair

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

Investment

  ​ ​ ​

Allowance

  ​ ​ ​

Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

 

Loans individually evaluated for impairment

  ​ ​ ​

$

10,203

  ​ ​ ​

$

1,332

  ​ ​ ​

$

8,871

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

8,871

Other real estate owned

$

1,682

$

$

1,682

$

$

$

1,682

Schedule of additional quantitative information about assets measured at fair value on a nonrecurring basis

Quantitative Information about Level 3 Fair Value Measurements 

 

(Dollars in thousands, except percents)

Fair Value

Range

 

March 31, 2026

  ​ ​ ​

Estimate 

  ​ ​ ​

Valuation Techniques 

  ​ ​ ​

Unobservable Input 

  ​ ​ ​

(Weighted Average) 

 

Loans individually evaluated for credit loss

  ​ ​ ​

$

7,712

  ​ ​ ​

Appraisal of collateral

  ​ ​ ​

Appraisal adjustments

  ​ ​ ​

0.0% to 234.0% (75.4)%

 

Liquidation expenses

 

0.0% to 0.0% (0.0)%

Other real estate owned

$

1,682

 

Appraisal of collateral

 

Appraisal adjustments

 

10.0% to 25.0% (16.9)%

 

Liquidation expenses

 

0.0% to 0.0% (0.0)%

Quantitative Information about Level 3 Fair Value Measurements 

 

(Dollars in thousands, except percents)

Fair Value

Range

 

December 31, 2025

  ​ ​ ​

Estimate 

  ​ ​ ​

Valuation Techniques 

  ​ ​ ​

Unobservable Input 

  ​ ​ ​

(Weighted Average) 

 

Loans individually evaluated for credit loss

  ​ ​ ​

$

8,871

  ​ ​ ​

Appraisal of collateral

  ​ ​ ​

Appraisal adjustments

  ​ ​ ​

0.0% to 100.0%  (52.4)%

 

Liquidation expenses

 

0.0% to 12.2% (0.26)%

Other real estate owned

$

1,682

 

Appraisal of collateral

 

Appraisal adjustments

 

10.0% to 25.0% (16.9)%

 

Liquidation expenses

 

0.0% to 0.0% (0.0)%

Schedule of carrying and fair values of financial instruments

Fair Value Hierarchy 

Quoted

  ​ ​

  ​ ​

 

Prices in

 

Active

Significant

 

Markets for

Other

Significant

 

Identical

Observable

Unobservable

 

(Dollars in thousands)

Carrying

Fair

Assets

Inputs

Inputs

 

March 31, 2026

  ​ ​ ​

Value 

  ​ ​ ​

Value 

  ​ ​ ​

(Level 1) 

  ​ ​ ​

(Level 2) 

  ​ ​ ​

(Level 3) 

 

Financial assets:

Cash and due from banks

$

328,612

$

328,612

$

328,612

$

$

Investment securities:

Available for sale

 

469,261

 

469,261

18,020

450,359

882

Held to maturity

 

70,557

 

60,954

 

60,954

Equity securities

3,054

3,054

3,054

Loans held for sale

 

1,181

 

1,181

 

1,181

Net loans

 

4,150,616

 

4,095,071

4,095,071

Accrued interest receivable

 

17,991

 

17,991

 

17,991

Mortgage servicing rights

 

1,264

 

2,191

 

2,191

Restricted equity securities (FHLB and other)

17,936

 

17,936

 

17,936

Other assets - interest rate swaps

 

14,373

 

14,373

 

14,373

Total

$

5,074,845

$

5,010,624

Financial liabilities:

Deposits

$

4,425,369

$

4,422,370

$

$

4,422,370

$

Short-term borrowings

179,321

179,099

179,099

Long-term debt

 

134,750

 

135,078

 

135,078

Subordinated debt

 

83,289

 

85,701

 

85,701

Junior subordinated debt

8,167

6,933

6,933

Accrued interest payable

7,890

 

7,890

7,890

Other liabilities - interest rate swaps

 

14,097

 

14,097

14,097

Total

$

4,852,883

$

4,851,168

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Fair Value Hierarchy 

 

Quoted

  ​ ​ ​

  ​ ​ ​

 

Prices in

 

Active

Significant

 

Markets for

Other

Significant

 

Identical

Observable

Unobservable

 

(Dollars in thousands)

Carrying

Fair

Assets

Inputs

Inputs

 

December 31, 2025

  ​ ​ ​

Value 

  ​ ​ ​

Value 

  ​ ​ ​

(Level 1) 

  ​ ​ ​

(Level 2) 

  ​ ​ ​

(Level 3) 

 

Financial assets:

Cash and due from banks

$

268,984

$

268,984

$

268,984

$

$

Investment securities:

Available for sale

 

512,563

 

512,563

30,998

480,577

988

Held to maturity

 

72,047

 

62,798

 

62,798

Equity securities

2,598

2,598

2,598

Loans held for sale

 

805

 

805

 

805

Net loans

 

4,027,889

 

3,953,431

3,953,431

Accrued interest receivable

 

17,633

 

17,633

 

17,633

Mortgage servicing rights

 

1,211

 

2,099

 

2,099

Restricted equity securities (FHLB and other)

 

12,457

 

12,457

 

12,457

Other assets - interest rate swaps

15,583

15,583

15,583

Total

$

4,931,770

$

4,848,951

Financial liabilities:

Deposits

$

4,434,069

$

4,431,901

$

$

4,431,901

$

Short-term borrowings

 

32,721

 

32,904

 

32,904

Long-term debt

 

134,352

 

134,982

 

134,982

Subordinated debt

83,187

86,456

86,456

Junior subordinated debt

8,140

7,293

7,293

Accrued interest payable

 

6,792

 

6,792

6,792

Other liabilities - interest rate swaps

15,345

15,345

15,345

Total

$

4,714,606

$

4,715,673