v3.26.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Dilutive Net Loss Per Share

The computation of basic and dilutive net loss per share attributable to common stockholders for the year ended December 31, 2025 and 2024, are as follows:

 

   Years Ended December 31, 
   2025   2024 
Basic:        
Numerator:        
Net loss attributable to common shareholders  $(6,660,038)  $(47,457,768)
Denominator:          
Weighted-average common shares outstanding   42,806,029    25,257,473 
Net loss per share – basic:  $(0.16)  $(1.88)
Diluted:          
Numerator:          
Net loss attributable to common and common equivalent shareholders   (6,660,038)   (47,457,768)
Denominator:          
Weighted-average common stock outstanding   42,806,029    25,257,473 
Total common and common equivalent shares outstanding   42,806,029    25,257,473 
Net loss per share – diluted:  $(0.16)  $(1.88)
Schedule of Net Income (Loss) Per Share-Diluted Including Anti-Dilutive

The weighted average potential shares of common stock that were excluded from the calculation of net loss per share-diluted for the periods presented because including them would have been anti-dilutive consisted of the following:

 

   Years Ended
December 31,
 
   2025   2024 
Stock options outstanding to purchase shares of common stock and RSUs   4,356,519    
-
 
Public Warrants   6,384,326    1,906,552 
SPAC Private Placement Warrants   5,256,218    1,569,665 
Private Veea Warrants   159,307    47,574 
2025 Investor Warrants   2,048,460    
-
 
Convertible Notes   162,799    88,759 

The weighted average potential shares of common stock that were excluded from the calculation of net loss per share-diluted because the performance or market conditions associated with these awards were not met are as follows for the periods presented:

 

   Years Ended
December 31,
 
   2025   2024 
Earn-Out Liability   4,500,000    1,343,836