v3.26.1
Stock Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2025
Stock Incentive Plans [Abstract]  
Schedule of Stock Option Activity

Stock option activity under the Plan was as follows:

 

   Number of
Options
   Weighted-
Average
Exercise
Price
per Share
   Weighted-
Average
Remaining
Contractual
Term
(years)
 
Outstanding at December 31, 2024   3,790,702   $1.04    5.98 
Granted   2,581,138    0.66      
Exercised   (15,006)   
-
      
Forfeited / Expired   (140,307)   2.64      
Outstanding at December 31, 2025   6,216,527    2.47    5.86 
Exercisable at December 31, 2025   3,777,531   $3.64    3.41 
Schedule of Fair Value of Options Granted The range of weighted average assumptions used to calculate the fair value of the options granted during the year ended December 31, 2025, were as follows:
   December 31,
2025
 
Stock Price  $ 0.66-1.34 
Expected term (years)   4.2-5.0 
Volatility   75%
Risk-Free Rate   3.74-3.84 %
Schedule of RSU activity Under the Plan

RSU activity under the Plan was as follows:

 

   Number of
RSUs
   Weighted-
Average
Grant Date
Fair Value
 
Unvested at December 31, 2024   
-
   $
          -
 
Granted   695,034    1.60 
Vested   (91,454)   1.60 
Forfeited   (3,580)   1.60 
Unvested at December 31, 2025   600,000   $1.60