v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Carried at Fair Value on Recurring Basis The table below presents financial instruments carried at fair value on a recurring basis.
(in thousands)
Level 1
Level 2
Level 3
Total
March 31, 2026
Assets:
Money market funds (1)
$121,876
$
$
$121,876
Loans, net
462
462
Loans, held for sale
87,198
87,198
PPP loans (2)
266
266
MBS
31,649
31,649
Derivative instruments
4,104
4,104
Investment in unconsolidated joint ventures
5,517
5,517
Preferred equity investment (3)
72,651
72,651
Receivable from third party (2)
12,360
12,360
Total assets
$121,876
$123,217
$90,990
$336,083
Liabilities:
Derivative instruments
948
948
Contingent consideration
20,441
20,441
Total liabilities
$
$948
$20,441
$21,389
December 31, 2025
Assets:
Money market funds (1)
$136,496
$
$
$136,496
Loans, net
737
737
Loans, held for sale
73,094
73,094
PPP loans (2)
208
208
MBS
34,501
34,501
Derivative instruments
6,740
6,740
Investment in unconsolidated joint ventures
5,737
5,737
Preferred equity investment (3)
79,887
79,887
Receivable from third party (2)
12,360
12,360
Total assets
$136,496
$114,543
$98,721
$349,760
Liabilities:
Derivative instruments
1,432
1,432
Contingent consideration
18,698
18,698
Total liabilities
$
$1,432
$18,698
$20,130
(1) Money market funds are included in cash and cash equivalents on the consolidated balance sheets
(2) Asset is included in other assets on the consolidated balance sheets
(3) Preferred equity investment held through consolidated joint ventures is included in assets of consolidated VIEs on the consolidated balance sheets
Schedule of Unobservable Inputs Used to Value Level 3 Financial Instruments The table below presents the valuation techniques and significant unobservable inputs used to value Level 3 financial
instruments, using third party information without adjustment.
(in thousands)
Fair Value
Predominant Valuation
Technique (1)
Type
Range
Weighted Average
March 31, 2026
Assets:
Investment in unconsolidated joint
ventures
$5,517
Income Approach
Discount rate
9.0%
9.0%
Preferred equity investment
72,651
Income Approach
Discount rate
12.0%
12.0%
Receivable from third party
12,360
Income Approach
Debt Yield | Capitalization
Rate
7.3% | 6.0%
7.3% | 6.0%
Total assets
$90,528
Liabilities:
Contingent consideration- Madison One (2)
$496
Monte Carlo Simulation
Model
Net income volatility | Risk-
adjusted discount rate
64.0% | 47.3%
64.0% | 47.3%
Contingent consideration - UDF
19,945
Distributable Cash Flow
Approach
Discount factor
18.5%
18.5%
Total liabilities
$20,441
December 31, 2025
Assets:
Investment in unconsolidated joint
ventures
$5,737
Income Approach
Discount rate
9.0%
9.0%
Preferred equity investment
79,887
Income Approach
Discount rate
12.0%
12.0%
Receivable from third party
12,360
Income Approach
Debt Yield | Capitalization
Rate
7.3% | 6.0%
7.3% | 6.0%
Total assets
$97,984
Liabilities:
Contingent consideration- Madison One (2)
$526
Monte Carlo Simulation
Model
Net income volatility | Risk-
adjusted discount rate
64.0% | 50.8%
64.0% | 50.8%
Contingent consideration - UDF
18,172
Distributable Cash Flow
Approach
Discount factor
18%
18%
Total liabilities
$18,698
(1) Prices are weighted based on the UPB of the loans and securities included in the range for each class.
(2) Contingent Consideration- Madison One refers to the contingent consideration in connection with the acquisition of Madison One Capital, M1 CUSO and Madison One
Lender Services (“Madison One”) on June 5, 2024.
Schedule of Changes in Fair Value for Level 3 Liabilities The table below presents a summary of changes in fair value for Level 3 assets and liabilities.
Three Months Ended March 31,
(in thousands)
2026
2025
Assets:
Loans, net
Beginning balance
$737
$3,533
Purchases or Originations
122
Sales / Principal payments
(468)
(834)
Unrealized gains (losses), net
71
(681)
Ending balance
$462
$2,018
Loans, held for sale
Beginning balance
2,750
Unrealized gains (losses), net
10
Ending balance
$
$2,760
Investment in unconsolidated joint ventures
Beginning balance
5,737
6,577
Unrealized gains (losses), net
(220)
(206)
Ending balance
$5,517
$6,371
Preferred equity investment (1)
Beginning balance
79,887
92,810
Unrealized gains (losses), net
(7,236)
Ending balance
$72,651
$92,810
Receivable from third party
Beginning balance
12,360
Ending balance
$12,360
$
Total assets
Beginning balance
98,721
105,670
Purchases or Originations
122
Sales / Principal payments
(468)
(834)
Unrealized gains (losses), net
(7,385)
(877)
Ending balance
$90,990
$103,959
Liabilities:
Contingent consideration
Beginning balance
18,698
573
Unrealized (gains) losses, net
1,743
Mergers and acquisitions (2)
15,409
Ending balance
$20,441
$15,982
(1)Preferred equity investment held through consolidated joint ventures is included in assets of consolidated VIE's on the consolidated balance sheets.
(2)Includes assets acquired and liabilities assumed as a result of the UDF IV Merger in 2025. Refer to Note 5 for further details on assets acquired and liabilities assumed in
connection with the UDF IV Merger.
Schedule of Changes in Fair Value for Level 3 Assets The table below presents a summary of changes in fair value for Level 3 assets and liabilities.
Three Months Ended March 31,
(in thousands)
2026
2025
Assets:
Loans, net
Beginning balance
$737
$3,533
Purchases or Originations
122
Sales / Principal payments
(468)
(834)
Unrealized gains (losses), net
71
(681)
Ending balance
$462
$2,018
Loans, held for sale
Beginning balance
2,750
Unrealized gains (losses), net
10
Ending balance
$
$2,760
Investment in unconsolidated joint ventures
Beginning balance
5,737
6,577
Unrealized gains (losses), net
(220)
(206)
Ending balance
$5,517
$6,371
Preferred equity investment (1)
Beginning balance
79,887
92,810
Unrealized gains (losses), net
(7,236)
Ending balance
$72,651
$92,810
Receivable from third party
Beginning balance
12,360
Ending balance
$12,360
$
Total assets
Beginning balance
98,721
105,670
Purchases or Originations
122
Sales / Principal payments
(468)
(834)
Unrealized gains (losses), net
(7,385)
(877)
Ending balance
$90,990
$103,959
Liabilities:
Contingent consideration
Beginning balance
18,698
573
Unrealized (gains) losses, net
1,743
Mergers and acquisitions (2)
15,409
Ending balance
$20,441
$15,982
(1)Preferred equity investment held through consolidated joint ventures is included in assets of consolidated VIE's on the consolidated balance sheets.
(2)Includes assets acquired and liabilities assumed as a result of the UDF IV Merger in 2025. Refer to Note 5 for further details on assets acquired and liabilities assumed in
connection with the UDF IV Merger.
Schedule of Fair Value of Financial Instruments that are Not Carried at Fair Value The table below presents the carrying value and estimated fair value of financial instruments that are not carried at fair
value and are classified as Level 3.
March 31, 2026
December 31, 2025
(in thousands)
Carrying Value
Estimated
Fair Value
Carrying Value
Estimated
Fair Value
Assets:
Loans, net
$4,167,413
$3,883,760
$5,193,640
$5,022,286
Loans, held for sale
273,030
273,030
637,833
637,833
Servicing rights
123,687
141,334
126,279
143,179
Total assets
$4,564,130
$4,298,124
$5,957,752
$5,803,298
Liabilities:
Secured borrowings
2,321,443
2,321,443
2,788,926
2,788,926
Securitized debt obligations of consolidated VIEs, net
526,535
501,331
1,174,785
1,150,551
Senior secured notes, net
723,707
700,944
722,729
711,705
Guaranteed loan financing
501,736
527,111
524,091
550,556
Corporate debt, net
536,972
480,295
652,487
617,477
Total liabilities
$4,610,393
$4,531,124
$5,863,018
$5,819,215