v3.26.1
Fair Value of Financial Instruments
6 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

5. FAIR VALUE OF FINANCIAL INSTRUMENTS

 

Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.

 

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

 

Level 1:

Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.

 

 

Level 2:

Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.

 

 

Level 3:

Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.

 

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments and our Truist Credit Facility are classified as Level 3. Our 2026 Notes, 2026 Notes-2, and 2029 Notes are classified as Level 2, as they are financial instruments with readily observable market inputs. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.

The inputs into the determination of fair value may require significant management judgment or estimation. Even if observable market data is available, such information may be the result of consensus pricing information, disorderly transactions or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence were available. Corroborating evidence that would result in classifying these non-binding broker/dealer bids as a Level 2 asset includes observable orderly market-based transactions for the same or similar assets or other relevant observable market-based inputs that may be used in pricing an asset.

 

Our investments are generally structured as debt and equity investments in the form of first lien secured debt, second lien secured debt, subordinated debt and equity investments. The transaction price, excluding transaction costs, is typically the best estimate of fair value at inception. Ongoing reviews by our Investment Adviser and independent valuation firms are based on an assessment of each underlying investment, incorporating valuations that consider the evaluation of financing and sale transactions with third parties, expected cash flows and market-based information including comparable transactions, performance multiples and yields, among other factors. These non-public investments valued using unobservable inputs are included in Level 3 of the fair value hierarchy.

 

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in our ability to observe valuation inputs may result in a reclassification for certain financial assets or liabilities.

In addition to using the above inputs to value cash equivalents, investments, our 2026 Notes, our 2026 Notes-2, our 2029 Notes, and our Truist Credit Facility, we employ the valuation policy approved by our board of directors which is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value. See Note 2.

 

As outlined in the table below, some of our Level 3 investments using a market approach valuation technique are valued using the average of the bids from brokers or dealers. The bids include a disclaimer, may not have corroborating evidence, may be the result of a disorderly transaction and may be the result of consensus pricing. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If the board of directors has a bona fide reason to believe any such bids do not reflect the fair value of an investment, it may independently value such investment by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available. In accordance with ASC 820, we do not categorize any investments for which fair value is measured using the net asset value per share within the fair value hierarchy.

 

The remainder of our investment portfolio and our long-term Truist Credit Facility are valued using a market comparable or an enterprise market value technique. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the pricing indicated by the external event, excluding transaction costs, is used to corroborate the valuation. When using earnings multiples to value a portfolio company, the multiple used requires the use of judgment and estimates in determining how a market participant would price such an asset. These non-public investments using unobservable inputs are included in Level 3 of the fair value hierarchy. Generally, the sensitivity of unobservable inputs or combination of inputs such as industry comparable companies, market outlook, consistency, discount rates and reliability of earnings and prospects for growth, or lack thereof, affects the multiple used in pricing an investment. As a result, any change in any one of those factors may have a significant impact on the valuation of an investment. Generally, an increase in a market yield will result in a decrease in the valuation of a debt investment, while a decrease in a market yield will have the opposite effect. Generally, an increase in an earnings before interest, taxes, depreciation and amortization ("EBITDA"), multiple will result in an increase in the valuation of an investment, while a decrease in an EBITDA multiple will have the opposite effect.

 

Our Level 3 valuation techniques, unobservable inputs and ranges were categorized as follows for ASC 820 purposes:

 

Asset Category ($ in thousands)

 

Fair value at
March 31, 2026

 

 

Valuation Technique

 

Unobservable Input

 

Range of Input
(Weighted Average)
 (1)

First lien

 

$

27,210

 

 

Market Comparable

 

Broker/Dealer bids or quotes

 

N/A

First lien

 

 

424,229

 

 

Market Comparable

 

Market yield

 

7.0% - 20.1% (10.2%)

First lien

 

 

30,261

 

 

Enterprise Market Value

 

EBITDA multiple

 

0.9x - 11.7x (8.5x)

Second lien

 

 

14,825

 

 

Market Comparable

 

Market yield

 

13.2% - 15.4% (14.2%)

Subordinated debt / corporate notes

 

 

182,335

 

 

Market Comparable

 

Market yield

 

11.7% - 16.1% (12.5%)

Subordinated debt / corporate notes

 

 

24,741

 

 

Enterprise Market Value

 

EBITDA multiple

 

0.9x - 26.2x (5.2x)

Equity

 

 

231,006

 

 

Enterprise Market Value

 

EBITDA multiple

 

0.9x - 28.0x (11.0x)

Total Level 3 investments

 

$

934,607

 

 

 

 

 

 

 

Debt Category ($ in thousands)

 

 

 

 

 

 

 

 

 

Truist Credit Facility

 

$

199,480

 

 

Market Comparable

 

Market yield

 

5.6%

 

(1)
The weighted averages disclosed in the table above were weighted by their relative fair value.

 

Asset Category ($ in thousands)

 

Fair value at
September 30, 2025

 

 

Valuation Technique

 

Unobservable Input

 

Range of Input
(Weighted Average)
(1)

First lien

 

$

31,018

 

 

Market Comparable

 

Broker/Dealer bids or quotes

 

N/A

First lien

 

 

550,259

 

 

Market Comparable

 

Market yield

 

4.0% – 24.5% (10.1%)

First lien

 

 

1,096

 

 

Enterprise Market Value

 

EBITDA multiple

 

7.5x - 8.3x (8.1x)

Second lien

 

 

14,750

 

 

Market Comparable

 

Market yield

 

13.2% - 15.5% (14.3%)

Second lien

 

 

3,411

 

 

Market Comparable

 

Broker/Dealer bids or quotes

 

N/A

Subordinated debt / corporate notes

 

 

201,220

 

 

Market Comparable

 

Market yield

 

7.0% - 25.4% (13.2%)

Equity

 

 

286,210

 

 

Enterprise Market Value

 

EBITDA multiple

 

1.5x - 28.3x (9.4x)

Total Level 3 investments

 

$

1,087,964

 

 

 

 

 

 

 

Debt Category ($ in thousands)

 

 

 

 

 

 

 

 

 

Truist Credit Facility

 

$

425,477

 

 

Market Comparable

 

Market yield

 

4.9%

 

(1) The weighted averages disclosed in the table above were weighted by their relative fair value.

 

Our investments, cash equivalents, Truist Credit Facility, 2026 Notes, 2026 Notes-2, and 2029 Notes were categorized as follows in the fair value hierarchy:

 

 

 

Fair value at
March 31, 2026

 

Description ($ in thousands)

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Measured at Net Asset Value (1)

 

Debt investments

 

$

703,601

 

 

$

 

 

$

 

 

$

703,601

 

 

$

 

U.S. Government Securities(3)

 

 

209,427

 

 

 

 

 

 

209,427

 

 

 

 

 

 

 

Equity investments

 

 

290,485

 

 

 

 

 

 

 

 

 

231,006

 

 

 

59,479

 

Total investments

 

 

1,203,513

 

 

 

 

 

 

209,427

 

 

 

934,607

 

 

 

59,479

 

Cash equivalents

 

 

15,070

 

 

 

15,070

 

 

 

 

 

 

 

 

 

 

Total investments and cash equivalents

 

$

1,218,583

 

 

$

15,070

 

 

$

209,427

 

 

$

934,607

 

 

$

59,479

 

Truist Credit Facility

 

$

199,480

 

 

$

 

 

$

 

 

$

199,480

 

 

$

 

2026 Notes(2)

 

 

149,923

 

 

 

 

 

 

149,923

 

 

 

 

 

 

 

2026 Notes-2(2)

 

 

164,360

 

 

 

 

 

 

164,360

 

 

 

 

 

 

 

2029 Notes(2)

 

 

73,472

 

 

 

 

 

 

73,472

 

 

 

 

 

 

 

Total debt

 

$

587,235

 

 

$

 

 

$

387,755

 

 

$

199,480

 

 

$

 

 

(1)
In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures ("ASC 820-10"), our equity investment in PSLF and PTSF II are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.
(2)
We elected not to apply ASC 825-10 to the 2026 Notes, the 2026 Notes-2, the 2029 Notes, and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value.
(3)
Our U.S. Treasury Bills are classified as Level 2, as they were valued by the pricing service which utilize broker-supplied prices.

 

 

 

Fair Value at September 30, 2025

 

Description ($ in thousands)

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Measured at Net Asset Value (1)

 

Debt investments

 

$

801,754

 

 

$

 

 

$

 

 

$

801,754

 

 

$

 

U.S. Government Securities(3)

 

 

124,788

 

 

 

 

 

 

124,788

 

 

 

 

 

 

 

Equity investments

 

 

360,731

 

 

 

 

 

 

 

 

 

286,210

 

 

 

74,521

 

Total investments

 

 

1,287,273

 

 

 

 

 

 

124,788

 

 

 

1,087,964

 

 

 

74,521

 

Cash equivalents

 

 

30,711

 

 

 

30,711

 

 

 

 

 

 

 

 

 

 

Total investments and cash equivalents

 

$

1,317,984

 

 

$

30,711

 

 

$

124,788

 

 

$

1,087,964

 

 

$

74,521

 

Truist Credit Facility

 

$

425,477

 

 

$

 

 

$

 

 

$

425,477

 

 

$

 

2026 Notes(2)

 

 

149,473

 

 

 

 

 

 

149,473

 

 

 

 

 

 

 

2026 Notes-2(2)

 

 

163,933

 

 

 

 

 

 

163,933

 

 

 

 

 

 

 

Total debt

 

$

738,883

 

 

$

 

 

$

313,406

 

 

$

425,477

 

 

$

 

 

(1)
In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures ("ASC 820-10"), our equity investment in PSLF and PTSF II are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.
(2)
We elected not to apply ASC 825-10 to the 2026 Notes and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value.
(3)
Our U.S. Treasury Bills are classified as Level 2, as they were valued by the pricing service which utilize broker-supplied prices.

The tables below show a reconciliation of the beginning and ending balances for investments measured at fair value using significant unobservable inputs (Level 3):

 

 

 

 

Six Months Ended March 31, 2026

 

Description ($ in thousands)

 

Debt
 investments

 

 

Equity
 investments

 

 

Totals

 

Beginning balance

 

$

801,754

 

 

$

286,210

 

 

$

1,087,964

 

Net realized gain (loss)

 

 

(8,511

)

 

 

67,014

 

 

 

58,503

 

Net change in unrealized appreciation (depreciation)

 

 

(2,977

)

 

 

(51,149

)

 

 

(54,126

)

Purchases, PIK interest, net discount accretion and non-cash exchanges

 

 

221,892

 

 

 

6,772

 

 

 

228,664

 

Sales, repayments and non-cash exchanges

 

 

(308,557

)

 

 

(77,841

)

 

 

(386,398

)

Transfers in/out of Level 3

 

 

 

 

 

 

 

 

Ending balance

 

$

703,601

 

 

$

231,006

 

 

$

934,607

 

Net change in unrealized appreciation reported within the net change in
   unrealized appreciation on investments in our consolidated statements of operations
   attributable to our Level 3 assets still held at the reporting date

 

$

(11,679

)

 

$

18,318

 

 

$

6,639

 

 

 

 

Six Months Ended March 31, 2025

 

Description ($ in thousands)

 

Debt
 investments

 

 

Equity
 investments

 

 

Totals

 

Beginning balance

 

$

916,796

 

 

$

235,573

 

 

$

1,152,369

 

Net realized gain (loss)

 

 

(29,436

)

 

 

(776

)

 

 

(30,212

)

Net change in unrealized appreciation (depreciation)

 

 

9,063

 

 

 

26,780

 

 

 

35,843

 

Purchases, PIK interest, net discount accretion and non-cash exchanges

 

 

455,557

 

 

 

7,657

 

 

 

463,214

 

Sales, repayments and non-cash exchanges

 

 

(614,289

)

 

 

(2,533

)

 

 

(616,822

)

Transfers in/out of Level 3

 

 

 

 

 

 

 

 

Ending balance

 

$

737,691

 

 

$

266,701

 

 

$

1,004,392

 

Net change in unrealized appreciation reported within the net change in
   unrealized appreciation on investments in our consolidated statements of operations
   attributable to our Level 3 assets still held at the reporting date

 

$

(7,561

)

 

$

25,747

 

 

$

18,186

 

 

The table below shows a reconciliation of the beginning and ending balances for liabilities measured at fair value using significant unobservable inputs (Level 3):

 

 

Six Months Ended March 31,

 

Long-Term Credit Facility

 

2026

 

 

2025

 

Beginning balance (cost – $426,456 and $461,456, respectively)

 

$

425,477

 

 

$

460,361

 

Net change in unrealized appreciation (depreciation) included in earnings

 

 

(997

)

 

 

(1,949

)

Borrowings (1)

 

 

70,000

 

 

 

80,000

 

Repayments (1)

 

 

(305,000

)

 

 

(227,000

)

Transfers in and/or out of Level 3

 

 

 

 

 

 

Ending balance (cost – $191,456 and $314,456, respectively)

 

$

189,480

 

 

$

311,412

 

Temporary draws outstanding, at cost

 

 

10,000

 

 

 

 

Ending balance (cost – $201,456 and $314,456, respectively)

 

$

199,480

 

 

$

311,412

 

 

(1)
Excludes temporary draws.

As of March 31, 2026, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility:

 

Foreign Currency

 

Amount Borrowed

 

 

Borrowing Cost

 

 

Current Value

 

 

Reset Date

 

Unrealized appreciation/
(depreciation)

 

British Pound

 

£

36,000

 

 

$

49,420

 

 

$

47,473

 

 

June 30, 2026

 

$

1,947

 

Canadian dollar

 

 

CAD 2,800

 

 

$

2,036

 

 

$

2,006

 

 

April 27, 2026

 

$

30

 

 

As of September 30, 2025, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility:

 

Foreign Currency

 

Amount Borrowed

 

 

Borrowing Cost

 

 

Current Value

 

 

Reset Date

 

Unrealized appreciation/
(depreciation)

 

British Pound

 

£

36,000

 

 

$

49,420

 

 

$

48,465

 

 

December 31, 2025

 

$

955

 

Canadian dollar

 

 

CAD 2,800

 

 

$

2,036

 

 

$

2,012

 

 

October 29, 2025

 

$

24

 

 

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC Subtopic 825-10, Financial Instruments ("ASC 825-10"), which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to the Truist Credit Facility. We elected to use the fair value option for the Truist Credit Facility to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we incurred zero and $3.9 million of expenses relating to amendment costs on the Truist Credit Facility during the three and six months ended March 31, 2026, respectively. Due to that election and in accordance with GAAP, we incurred $0.3 million of expenses relating to amendment costs on the Truist Credit Facility during the three and six months ended March 31, 2025. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires us to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Truist Credit Facility is reported in our Consolidated Statements of Operations. We did not elect to apply ASC 825-10 to any other financial assets or liabilities, including the 2026 Notes, 2026 Notes-2, and 2029 Notes.

 

For the three and six months ended March 31, 2026, the Truist Credit Facility had a net change in unrealized appreciation (depreciation) of $1.0 million and $1.0 million, respectively. For the three and six months ended March 31, 2025, the Truist Credit Facility had a net change in unrealized appreciation (depreciation) of $(1.4) million and $1.9 million, respectively. As of March 31, 2026 and September 30, 2025, the net unrealized appreciation (depreciation) on the Truist Credit Facility totaled $2.0 million and $1.0 million, respectively. We use an independent valuation service to measure the fair value of our Truist Credit Facility in a manner consistent with the valuation process that our board of directors uses to value our investments.