| Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis |
The estimated fair value and hierarchy classifications for assets and liabilities that are measured at fair value on a recurring basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In thousands) |
|
Fair value assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale fixed-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
$ |
- |
|
|
$ |
9,719 |
|
|
$ |
- |
|
|
$ |
9,719 |
|
Foreign government |
|
|
- |
|
|
|
167,233 |
|
|
|
- |
|
|
|
167,233 |
|
States and political subdivisions |
|
|
- |
|
|
|
124,997 |
|
|
|
- |
|
|
|
124,997 |
|
Corporates |
|
|
3,676 |
|
|
|
2,125,262 |
|
|
|
- |
|
|
|
2,128,938 |
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
- |
|
|
|
644,147 |
|
|
|
- |
|
|
|
644,147 |
|
Commercial mortgage-backed securities |
|
|
- |
|
|
|
83,590 |
|
|
|
- |
|
|
|
83,590 |
|
Other asset-backed securities |
|
|
- |
|
|
|
272,902 |
|
|
|
12,500 |
|
|
|
285,402 |
|
Total available-for-sale fixed-maturity securities |
|
|
3,676 |
|
|
|
3,427,850 |
|
|
|
12,500 |
|
|
|
3,444,026 |
|
Equity securities |
|
|
27,728 |
|
|
|
- |
|
|
|
- |
|
|
|
27,728 |
|
Trading securities |
|
|
- |
|
|
|
32,451 |
|
|
|
- |
|
|
|
32,451 |
|
Cash and cash equivalents |
|
|
645,811 |
|
|
|
- |
|
|
|
- |
|
|
|
645,811 |
|
Separate accounts |
|
|
- |
|
|
|
2,122,558 |
|
|
|
- |
|
|
|
2,122,558 |
|
Total fair value assets |
|
$ |
677,215 |
|
|
$ |
5,582,859 |
|
|
$ |
12,500 |
|
|
$ |
6,272,574 |
|
Fair value liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Separate accounts |
|
$ |
- |
|
|
$ |
2,122,558 |
|
|
$ |
- |
|
|
$ |
2,122,558 |
|
Total fair value liabilities |
|
$ |
- |
|
|
$ |
2,122,558 |
|
|
$ |
- |
|
|
$ |
2,122,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In thousands) |
|
Fair value assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale fixed-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
$ |
- |
|
|
$ |
9,742 |
|
|
$ |
- |
|
|
$ |
9,742 |
|
Foreign government |
|
|
- |
|
|
|
169,033 |
|
|
|
- |
|
|
|
169,033 |
|
States and political subdivisions |
|
|
- |
|
|
|
126,932 |
|
|
|
- |
|
|
|
126,932 |
|
Corporates |
|
|
3,748 |
|
|
|
1,992,125 |
|
|
|
- |
|
|
|
1,995,873 |
|
Mortgage-and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
- |
|
|
|
645,865 |
|
|
|
- |
|
|
|
645,865 |
|
Commercial mortgage-backed securities |
|
|
- |
|
|
|
83,456 |
|
|
|
1,576 |
|
|
|
85,032 |
|
Other asset-backed securities |
|
|
- |
|
|
|
232,769 |
|
|
|
- |
|
|
|
232,769 |
|
Total available-for-sale fixed-maturity securities |
|
|
3,748 |
|
|
|
3,259,922 |
|
|
|
1,576 |
|
|
|
3,265,246 |
|
Equity securities |
|
|
26,433 |
|
|
|
- |
|
|
|
- |
|
|
|
26,433 |
|
Trading securities |
|
|
- |
|
|
|
12,801 |
|
|
|
- |
|
|
|
12,801 |
|
Cash and cash equivalents |
|
|
756,227 |
|
|
|
- |
|
|
|
- |
|
|
|
756,227 |
|
Separate accounts |
|
|
- |
|
|
|
2,281,520 |
|
|
|
- |
|
|
|
2,281,520 |
|
Total fair value assets |
|
$ |
786,408 |
|
|
$ |
5,554,243 |
|
|
$ |
1,576 |
|
|
$ |
6,342,227 |
|
Fair value liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Separate accounts |
|
$ |
- |
|
|
$ |
2,281,520 |
|
|
$ |
- |
|
|
$ |
2,281,520 |
|
Total fair value liabilities |
|
$ |
- |
|
|
$ |
2,281,520 |
|
|
$ |
- |
|
|
$ |
2,281,520 |
|
|
| Carrying Values and Estimated Fair Values of Financial Instruments |
The carrying values and estimated fair values of our financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
|
|
Carrying value |
|
|
Estimated fair value |
|
|
Carrying value |
|
|
Estimated fair value |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities (available-for-sale) |
|
$ |
3,444,026 |
|
|
$ |
3,444,026 |
|
|
$ |
3,265,246 |
|
|
$ |
3,265,246 |
|
Fixed-maturity security (held-to-maturity) (1) |
|
|
1,130,730 |
|
|
|
1,099,850 |
|
|
|
1,175,380 |
|
|
|
1,153,047 |
|
Equity securities |
|
|
27,728 |
|
|
|
27,728 |
|
|
|
26,433 |
|
|
|
26,433 |
|
Trading securities |
|
|
32,451 |
|
|
|
32,451 |
|
|
|
12,801 |
|
|
|
12,801 |
|
Policy loans (1) |
|
|
47,967 |
|
|
|
47,967 |
|
|
|
47,583 |
|
|
|
47,583 |
|
Deposit asset underlying 10% coinsurance agreement (1)(2) |
|
|
- |
|
|
|
- |
|
|
|
131,418 |
|
|
|
131,418 |
|
Separate accounts |
|
|
2,122,558 |
|
|
|
2,122,558 |
|
|
|
2,281,520 |
|
|
|
2,281,520 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Note payable (3)(4) |
|
$ |
595,516 |
|
|
$ |
536,267 |
|
|
$ |
595,315 |
|
|
$ |
543,461 |
|
Surplus note (1)(3) |
|
|
1,130,485 |
|
|
|
1,097,767 |
|
|
|
1,175,119 |
|
|
|
1,150,995 |
|
Separate accounts |
|
|
2,122,558 |
|
|
|
2,122,558 |
|
|
|
2,281,520 |
|
|
|
2,281,520 |
|
(1)Classified as a Level 3 fair value measurement. (2)On January 1, 2026, we terminated a coinsurance agreement (the “10% Coinsurance Agreement”) (that was entered into in connection with our 2010 initial public offering) with Prime Reinsurance Company (“Prime Re”), an affiliate of Citigroup, Inc. The 10% Coinsurance Agreement ceded 10% of our U.S. (except New York) term life insurance business in force at year-end 2009 subject to an experience refund provision. As the 10% Coinsurance Agreement included an experience refund provision, it did not satisfy U.S. GAAP risk transfer rules. As a result, we accounted for this contract using deposit method accounting and recognized a deposit asset in other assets on our consolidated balance sheets for assets backing the reserves of the policies subject to the agreement. The deposit asset held in support of this agreement was $131.4 million at December 31, 2025. We made contributions to the deposit asset during the life of the agreement to fulfill our responsibility of funding the reserves. During 2025, the cumulative experience refund provision was settled by reductions in the deposit asset over the normal course of the 10% Coinsurance Agreement. Upon termination of the 10% Coinsurance Agreement, the Company received cash equal to the carrying value of the deposit asset and thus did not recognize any gain or loss. Prior to the termination of the 10% Coinsurance Agreement, the market return on the deposit asset was reflected in net investment income as disclosed in Note 4 (Investments). (3)Carrying value amounts shown are net of unamortized issuance costs. (4)Classified as a Level 2 fair value measurement.
|