v3.26.1
Changes in Stockholders’ Equity
3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
Changes in Stockholders’ Equity

Note 11 – Changes in Stockholders’ Equity

 

Class A Common Stock

 

The Company has 100,000,000 authorized shares of $0.001 par value Class A common stock, and 11,339,169 shares were issued and outstanding as of March 31, 2026, and December 31, 2025.

 

During the three months ended March 31, 2025, two investors exercised 23,125 warrants to purchase Class A Common stock pursuant to which the Company received cash proceeds of $14,800.

 

On January 15, 2025, a total of 233,334 shares of Class B Common Stock previously held by the Company’s Executive Chairman and President, Sandeep Allam, upon his passing, automatically converted into 2,333,340 shares of Class A common stock according to the terms of the Company’s Certificate of Incorporation.

 

On June 16, 2025, the Board of Directors of the Company appointed Priya Prasad, the Company’s CFO and COO, as interim CEO. The Company agreed to pay Ms. Prasad an interim CEO allowance of $6,100 per month, and award 122,000 shares of Class A common stock, which vest upon milestones being met as determined by the Board, including appointment of a permanent CEO, retention of key staff, stabilization of client relationships and adoption of an updated strategic plan for the Company. As of March 31, 2026, the Board has not approved the milestones being met, and accordingly, no stock-based compensation expense has been recognized related to this award.

 

On July 1, 2025, the Company entered into a consulting agreement with a former member of the Board of Directors for services related to developing a new strategic plan for the Company and identifying and hiring a new CEO. The agreement was in effect through December 31, 2025, and the Company awarded 25,000 restricted stock units (“RSU’s”) of the Company’s Class A common stock to the consultant. As of December 31, 2025, the Board determined that achievement of the milestones was completed, however, no options were issued and stock-based compensation expense has been recognized related to this award.

 

On August 13, 2025, the Company appointed a new director to the Board of Directors of the Company. In connection with the appointment, the director will receive $20,000 in annual cash compensation and receive an equity award representing 0.25% of the Company’s fully diluted Class A Common Stock in the form of stock options as of December 31, 2025. As of December 31, 2025, a grant date had not been established as the terms of the award had not been finalized.

 

During the three months ended March 31, 2026, the Company recognized stock-based compensation expense of $22,847 related to the amortization of restricted stock unit awards granted to employees and consultants.

 

Additionally, the Company recognized $497 of stock-based compensation expense related to the amortization of Class A common stock options issued for services.

 

During the three months ended March 31, 2025, the Company issued 3,500 shares of Class A common stock to several employees in exchange for services rendered. The Company recognized stock-based compensation expense equal to the fair value of the shares on the grant date.

 

During the three months ended March 31, 2025, the Company recognized expense of $16,275 related to common stock options. Additionally, the Company recognized $16,669 of stock-based compensation expense related to the amortization of Class A common stock options issued for services.

 

Class A Common Stock Warrants

 

The following is a summary of activity of outstanding stock warrants:

 

       Weighted Average 
   Number of Shares   Exercise Prices 
Balance, December 31, 2025   8,172,842   $1.77 
Warrants granted   -    - 
Warrants exercised   -    - 
Warrants cancelled   -    - 
Balance, March 31, 2026   8,172,842   $1.79 
Exercisable, March 31, 2026   8,172,842   $1.79 

 

The warrants had a weighted average remaining life of 1.91 years and no intrinsic value as of March 31, 2026.

 

 

Convertible Class B Common Stock

 

The Company has 5,000,000 authorized shares of $0.001 par value convertible Class B common stock and had 600,000 shares issued and outstanding as of December 31, 2025, as retrospectively applied, pursuant to the Company’s subsequent recapitalization in 2022 and effective as of May 3, 2022, whereby the founders exchanged their 83,334 Founders Shares for 833,334 shares of convertible Class B common stock.

 

On January 15, 2025, a total of 233,334 shares of Class B Common Stock previously held by the Company’s Executive Chairman and President, Sandeep Allam, automatically converted into 2,333,340 shares of Class A common stock according to the terms of the Company’s Certificate of Incorporation