Note 10. Segments Our operations are located in the United States and are organized into three reportable segments: (1) gathering, (2) processing and storage and (3) terminaling and export. Our reportable segments comprise the structure used by our Chief Executive Officer and Chief Financial Officer, who, collectively, have been determined to be our Chief Operating Decision Maker (“CODM”) to make key operating decisions and assess performance. These segments are strategic business units with differing products and services. Interest and Other includes certain functional departments that do not recognize revenues. Our CODM evaluates the segments’ operating performance based on Adjusted EBITDA, defined as net income (loss) before net interest expense, income tax expense (benefit), and depreciation and amortization, as further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance, such as transaction costs, other income and other non-cash and non‑recurring items, if applicable. For all of the segments, the CODM uses segment Adjusted EBITDA in the annual budgeting and monthly forecasting process. The CODM considers budget-to-current forecast and prior forecast-to-current forecast variances for Adjusted EBITDA on a monthly basis for evaluating performance of each segment and making decisions about allocating capital and other resources to each segment. The following tables reflect certain financial data for each reportable segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gathering |
|
|
Processing and Storage |
|
|
Terminaling and Export |
|
|
Total Reportable Segments |
|
|
Interest and Other |
|
|
Consolidated |
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and other income |
|
$ |
204.1 |
|
|
$ |
148.4 |
|
|
$ |
37.6 |
|
|
$ |
390.1 |
|
|
$ |
- |
|
|
$ |
390.1 |
|
Operating and maintenance expenses (exclusive of depreciation shown separately below) |
|
|
49.7 |
|
|
|
29.3 |
|
|
|
6.6 |
|
|
|
85.6 |
|
|
|
- |
|
|
|
85.6 |
|
Depreciation expense |
|
|
37.7 |
|
|
|
16.4 |
|
|
|
4.4 |
|
|
|
58.5 |
|
|
|
- |
|
|
|
58.5 |
|
General and administrative expenses |
|
|
4.1 |
|
|
|
1.4 |
|
|
|
0.3 |
|
|
|
5.8 |
|
|
|
2.1 |
|
|
|
7.9 |
|
Income from equity investments |
|
|
- |
|
|
|
3.2 |
|
|
|
- |
|
|
|
3.2 |
|
|
|
- |
|
|
|
3.2 |
|
Interest expense, net |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
55.4 |
|
|
|
55.4 |
|
Income tax expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
28.2 |
|
|
|
28.2 |
|
Adjusted EBITDA |
|
|
150.3 |
|
|
|
120.9 |
|
|
|
30.7 |
|
|
|
301.9 |
|
|
|
|
|
|
|
Capital expenditures |
|
|
5.8 |
|
|
|
4.6 |
|
|
|
- |
|
|
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gathering |
|
|
Processing and Storage |
|
|
Terminaling and Export |
|
|
Total Reportable Segments |
|
|
Interest and Other |
|
|
Consolidated |
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and other income |
|
$ |
203.6 |
|
|
$ |
147.8 |
|
|
$ |
30.6 |
|
|
$ |
382.0 |
|
|
$ |
- |
|
|
$ |
382.0 |
|
Operating and maintenance expenses (exclusive of depreciation shown separately below) |
|
|
50.4 |
|
|
|
27.7 |
|
|
|
7.5 |
|
|
|
85.6 |
|
|
|
- |
|
|
|
85.6 |
|
Depreciation expense |
|
|
32.4 |
|
|
|
14.7 |
|
|
|
4.4 |
|
|
|
51.5 |
|
|
|
- |
|
|
|
51.5 |
|
General and administrative expenses |
|
|
3.0 |
|
|
|
1.7 |
|
|
|
0.3 |
|
|
|
5.0 |
|
|
|
2.5 |
|
|
|
7.5 |
|
Income from equity investments |
|
|
- |
|
|
|
3.4 |
|
|
|
- |
|
|
|
3.4 |
|
|
|
- |
|
|
|
3.4 |
|
Interest expense, net |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
56.4 |
|
|
|
56.4 |
|
Income tax expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23.0 |
|
|
|
23.0 |
|
Adjusted EBITDA |
|
|
150.2 |
|
|
|
121.8 |
|
|
|
22.8 |
|
|
|
294.8 |
|
|
|
|
|
|
|
Capital expenditures |
|
|
47.7 |
|
|
|
2.4 |
|
|
|
- |
|
|
|
50.1 |
|
|
|
|
|
|
|
The following table presents a reconciliation of reportable segment Adjusted EBITDA to income before income tax expense:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(in millions) |
|
2026 |
|
|
2025 |
|
Reconciliation of reportable segment Adjusted EBITDA to income before income tax expense: |
|
|
|
|
|
|
Total reportable segment Adjusted EBITDA |
|
$ |
301.9 |
|
|
$ |
294.8 |
|
Less: |
|
|
|
|
|
|
Depreciation expense |
|
|
58.5 |
|
|
|
51.5 |
|
Unallocated general and administrative expenses |
|
|
2.1 |
|
|
|
2.5 |
|
Interest expense, net |
|
|
55.4 |
|
|
|
56.4 |
|
Income before income tax expense |
|
$ |
185.9 |
|
|
$ |
184.4 |
|
Total assets for the reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
(in millions) |
|
|
|
|
|
|
Gathering |
|
$ |
2,386.3 |
|
|
$ |
2,413.7 |
|
Processing and Storage(1) |
|
|
949.7 |
|
|
|
962.8 |
|
Terminaling and Export |
|
|
228.9 |
|
|
|
230.8 |
|
Total reportable segments assets |
|
|
3,564.9 |
|
|
|
3,607.3 |
|
Interest and Other |
|
|
752.3 |
|
|
|
781.0 |
|
Total consolidated assets |
|
$ |
4,317.2 |
|
|
$ |
4,388.3 |
|
(1) Includes investment in equity investees of $80.0 million as of March 31, 2026 and $81.5 million as of December 31, 2025.
|