| Schedule of Assets and Liabilities of Discontinued Operations Reported in Condensed Consolidated Balance Sheets |
The following amounts related to AMES have been segregated from Griffon's continuing operations and are reported as discontinued operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended March 31, | | For the Six Months Ended March 31, | | | 2026 | 2025 | | 2026 | | 2025 | | Revenue | | $ | 206,349 | | | $ | 185,062 | | | $ | 401,177 | | | $ | 373,979 | | | Cost of goods and services | | 159,777 | | | 131,197 | | | 296,573 | | | 267,226 | | | Gross profit | | 46,572 | | | 53,865 | | | 104,604 | | | 106,753 | | | Selling, general and administrative expenses | | 62,178 | | | 43,587 | | | 106,264 | | | 88,721 | | | | | | | | | | | | | | | | | | | | Income (loss) from discontinued operations | | (15,606) | | | 10,278 | | | (1,660) | | | 18,032 | | | Other income (expense): | | | | | | | | | Gain on sale of real estate | | — | | | 183 | | | — | | | 8,157 | | | Interest income, net | | 141 | | | 394 | | | 150 | | | 653 | | Loss on expected sale of U.S. and Canada businesses | | (22,648) | | | — | | | (22,648) | | | — | | | Other, net | | 343 | | | 195 | | | 631 | | | 1,758 | | | Total other income (expense) | | (22,164) | | | 772 | | | (21,867) | | | 10,568 | | Income (loss) from discontinued operations before taxes | | $ | (37,770) | | | $ | 11,050 | | | $ | (23,527) | | | $ | 28,600 | | Provision (benefit) for income taxes | | (10,151) | | | 4,093 | | | (4,723) | | | 9,928 | | Income (loss) from discontinued operations | | $ | (27,619) | | | $ | 6,957 | | | $ | (18,804) | | | $ | 18,672 | |
The following amounts related to the AMES discontinued operations have been segregated from Griffon’s continuing operations, and are reported as assets and liabilities of discontinued operations in the Condensed Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | At March 31, 2026 | | At September 30, | | | 2026 | | 2025 | | CURRENT ASSETS | | | | | | Cash and equivalents | | $ | — | | | $ | — | | | Accounts receivable, net | | 102,956 | | | 93,850 | | | | | | | | Inventories | | 247,588 | | | 269,025 | | | Prepaid and other current assets | | 13,918 | | | 12,282 | | | PROPERTY, PLANT AND EQUIPMENT, net | | 94,710 | | | 103,187 | | | OPERATING LEASE RIGHT-OF-USE ASSETS | | 112,903 | | | 114,788 | | | GOODWILL | | 1,664 | | | 1,664 | | | INTANGIBLE ASSETS, net | | 122,758 | | | 124,159 | | | OTHER ASSETS | | 21,906 | | | 16,861 | | | | | | | VALUATION ALLOWANCE(1) | | (22,648) | | | — | | Total Assets Held for Sale | | $ | 695,755 | | | $ | 735,816 | | | CURRENT LIABILITIES | | | | | | Notes payable and current portion of long-term debt | | $ | 84 | | | $ | 70 | | | Accounts payable | | 65,267 | | | 79,822 | | | Accrued liabilities | | 37,702 | | | 42,034 | | | Current portion of operating lease liabilities | | 17,575 | | | 16,834 | | | LONG-TERM DEBT, net | | 236 | | | 110 | | | LONG-TERM OPERATING LEASE LIABILITIES | | 101,303 | | | 106,750 | | | OTHER LIABILITIES | | 4,756 | | | 4,770 | | Total Liabilities Held for Sale | | $ | 226,923 | | | $ | 250,390 | |
_______________________________________ (1) The Company recorded a loss of $22,648 consisting of a write-down of $14,332 for the carrying value of assets to its fair value and $8,316 associated with the estimated costs to sell for AMES' United States and Canada in connection with the anticipated joint venture transaction.
|