| DAC, VOBA, DSI and DFEL |
DAC, VOBA, DSI and DFEL The following table reconciles deferred acquisition costs (“DAC”), value of business acquired (“VOBA”) and deferred sales inducements (“DSI”) (in millions) to the Consolidated Balance Sheets:
| | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | DAC, VOBA and DSI | | | | | Variable Annuities | $ | 4,143 | | | $ | 4,112 | | | Fixed Annuities | 504 | | | 478 | | | | | | | Traditional Life | 1,295 | | | 1,308 | | | UL and Other | 6,434 | | | 6,421 | | | Group Protection | 196 | | | 198 | | | Retirement Plan Services | 306 | | | 304 | | | Other Operations | 8 | | | 6 | | | Total DAC, VOBA and DSI | $ | 12,886 | | | $ | 12,827 | |
The following table reconciles deferred front-end loads (“DFEL”) (in millions) to the Consolidated Balance Sheets:
| | | | | | | | | | | | | As of March 31, | | As of December 31, | | 2026 | | 2025 | | DFEL | | | | | Variable Annuities | $ | 261 | | | $ | 264 | | | UL and Other | 7,485 | | | 7,265 | | Other Operations (1) | 58 | | | 57 | | | Total DFEL | $ | 7,804 | | | $ | 7,586 | |
(1) Represents DFEL reported in Other Operations attributable to the indemnity reinsurance agreement with Protective that is excluded from the following tables. We reported $58 million and $57 million of ceded DFEL in reinsurance recoverables on the Consolidated Balance Sheets as of March 31, 2026, and December 31, 2025, respectively.
The following tables summarize the changes in DAC (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of or For the Three Months Ended March 31, 2026 | | Variable Annuities | | Fixed Annuities | | Traditional Life | | UL and Other | | Group Protection | | Retirement Plan Services | | Balance as of beginning-of-year | $ | 4,008 | | | $ | 452 | | | $ | 1,281 | | | $ | 6,057 | | | $ | 198 | | | $ | 242 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferrals | 142 | | | 46 | | | 24 | | | 106 | | | 30 | | | 5 | | | Amortization | (108) | | | (19) | | | (35) | | | (83) | | | (32) | | | (4) | | | Balance as of end-of-period | $ | 4,042 | | | $ | 479 | | | $ | 1,270 | | | $ | 6,080 | | | $ | 196 | | | $ | 243 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of or For the Three Months Ended March 31, 2025 | | Variable Annuities | | Fixed Annuities | | Traditional Life | | UL and Other | | Group Protection | | Retirement Plan Services | | Balance as of beginning-of-year | $ | 3,851 | | | $ | 394 | | | $ | 1,335 | | | $ | 5,916 | | | $ | 178 | | | $ | 242 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferrals | 136 | | | 10 | | | 21 | | | 94 | | | 32 | | | 5 | | | Amortization | (97) | | | (16) | | | (37) | | | (79) | | | (29) | | | (5) | | | Balance as of end-of-period | $ | 3,890 | | | $ | 388 | | | $ | 1,319 | | | $ | 5,931 | | | $ | 181 | | | $ | 242 | |
DAC amortization expense of $281 million and $263 million was recorded in commissions and other expenses on the Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2026 and 2025, respectively.
The following tables summarize the changes in VOBA (in millions):
| | | | | | | | | | | | | | | | | | | As of or For the Three Months Ended March 31, 2026 | | Fixed Annuities | | Traditional Life | | UL and Other | | Balance as of beginning-of-year | $ | 12 | | | $ | 27 | | | $ | 339 | | | | | | | | | | | | | | | | | | | | | Amortization | – | | | (2) | | | (10) | | | Balance as of end-of-period | $ | 12 | | | $ | 25 | | | $ | 329 | |
| | | | | | | | | | | | | | | | | | | As of or For the Three Months Ended March 31, 2025 | | Fixed Annuities | | Traditional Life | | UL and Other | | Balance as of beginning-of-year | $ | 13 | | | $ | 35 | | | $ | 375 | | | | | | | | | | | | | | | | | | | | | Amortization | (1) | | | (2) | | | (9) | | | Balance as of end-of-period | $ | 12 | | | $ | 33 | | | $ | 366 | |
VOBA amortization expense of $12 million was recorded in commissions and other expenses on the Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2026 and 2025, respectively. No additions or write-offs were recorded for each respective period.
The following tables summarize the changes in DSI (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | As of or For the Three Months Ended March 31, 2026 | | Variable Annuities | | Fixed Annuities | | UL and Other | | Retirement Plan Services | | Balance as of beginning-of-year | $ | 104 | | | $ | 14 | | | $ | 25 | | | $ | 62 | | | Deferrals | – | | | – | | | – | | | 1 | | | Amortization | (3) | | | (1) | | | – | | | – | | | Balance as of end-of-period | $ | 101 | | | $ | 13 | | | $ | 25 | | | $ | 63 | |
| | | | | | | | | | | | | | | | | | | | | | | | | As of or For the Three Months Ended March 31, 2025 | | Variable Annuities | | Fixed Annuities | | UL and Other | | Retirement Plan Services | | Balance as of beginning-of-year | $ | 113 | | | $ | 16 | | | $ | 27 | | | $ | 42 | | | Deferrals | – | | | – | | | – | | | 4 | | | Amortization | (2) | | | – | | | (1) | | | – | | | Balance as of end-of-period | $ | 111 | | | $ | 16 | | | $ | 26 | | | $ | 46 | |
DSI amortization expense of $4 million and $3 million was recorded in interest credited on the Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2026 and 2025, respectively. The following tables summarize the changes in DFEL (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | As of or For the Three Months Ended March 31, 2026 | | As of or For the Three Months Ended March 31, 2025 | | Variable Annuities | | UL and Other | | Variable Annuities | | UL and Other | | Balance as of beginning-of-year | $ | 264 | | | $ | 7,265 | | | $ | 273 | | | $ | 6,406 | | | Deferrals | 3 | | | 315 | | | 3 | | | 279 | | | Amortization | (6) | | | (95) | | | (6) | | | (98) | | | Balance as of end-of-period | 261 | | | 7,485 | | | 270 | | | 6,587 | | | Less: reinsurance recoverables | – | | | 221 | | | – | | | 237 | | | Balance as of end-of-period, net of reinsurance | $ | 261 | | | $ | 7,264 | | | $ | 270 | | | $ | 6,350 | |
DFEL amortization of $101 million and $104 million was recorded in fee income on the Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2026 and 2025, respectively.
|