v3.26.1
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2026
Equity-Based Compensation [Abstract]  
Schedule of Assumptions Used in Black-Scholes Model The assumptions used in the Black-Scholes model are set forth below:
    Three Months
Ended March 31,
2026
    Three Months
Ended
March 31,
2025
 
Risk-free interest rate   
-
    4.18%  - 4.40% 
Dividend yield   
-
    
-
 
Expected term (years)   
-
    5.27 - 5.31 
Volatility   
-
    73.0% - 75.4% 
Schedule of Activity Under the Plans

Activity under the Plans for the period from December 31, 2025 to March 31, 2026 is set forth below:

 

   Number
Outstanding
   Weighted-Average
Exercise Price
Per Share
   Weighted-Average
Remaining
Contractual
Life (Years)
   Aggregate
Intrinsic Value
 
Outstanding at December 31, 2025   403,000   $17.41    8.51   $
   -
 
Granted   
-
    
             -
    -    
-
 
Exercised   
-
    
-
    -    
          -
 
Canceled/forfeited/expired   
-
    
-
    -    
-
 
Outstanding at March 31, 2026   403,000   $17.41    8.26   $
-
 
                     
Options vested and exercisable at March 31, 2026   225,222   $16.48    7.89   $
-
 
Options vested and expected to vest as of March 31, 2026   403,000   $17.41    8.26   $
-
 
Schedule of Equity-Based Compensation Expense

Total equity-based compensation expense and the allocation of equity-based compensation for the periods presented below were as follows:

 

   Three Months Ended
March 31,
 
   2026   2025 
         
General and administrative  $204,348   $276,830 
Research and development   48,016    271,935 
Total equity-based compensation  $252,364   $548,765