Investments (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Investments, Debt and Equity Securities [Abstract] |
|
| Schedule of Fixed Maturities and Equity Securities Available for Sale by Component |
Summaries of fixed maturities available for sale by amortized cost, fair value, and allowance for credit losses at March 31, 2026 and December 31, 2025, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are as follows. Redeemable preferred stock is included within "Corporates, by sector." | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At March 31, 2026 | | Amortized Cost | | Allowance for Credit Losses | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value(1) | | % of Total Fixed Maturities(2) | | Fixed maturities available for sale: | | | | | | | | | | | | | U.S. Government direct, guaranteed, and government-sponsored enterprises | $ | 417,459 | | | $ | — | | | $ | 70 | | | $ | (28,378) | | | $ | 389,151 | | | 2 | | | States, municipalities, and political subdivisions | 3,403,657 | | | — | | | 27,574 | | | (546,601) | | | 2,884,630 | | | 16 | | | Foreign governments | 48,051 | | | — | | | 19 | | | (9,235) | | | 38,835 | | | — | | | Corporates, by sector: | | | | | | | | | | | | | Industrials | 7,919,363 | | | — | | | 125,412 | | | (747,376) | | | 7,297,399 | | | 42 | | | Financial | 5,056,081 | | | — | | | 91,401 | | | (400,765) | | | 4,746,717 | | | 27 | | | | | | | | | | | | | | | Utilities | 2,170,151 | | | — | | | 50,658 | | | (113,923) | | | 2,106,886 | | | 12 | | | Total corporates | 15,145,595 | | | — | | | 267,471 | | | (1,262,064) | | | 14,151,002 | | | 81 | | | Collateralized debt obligations | — | | | — | | | — | | | — | | | — | | | — | | | Other asset-backed securities | 118,623 | | | (3,297) | | | 699 | | | (267) | | | 115,758 | | | 1 | | Total fixed maturities | $ | 19,133,385 | | | $ | (3,297) | | | $ | 295,833 | | | $ | (1,846,545) | | | $ | 17,579,376 | | | 100 | |
(1)Amount reported in the balance sheet. (2)At fair value. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At December 31, 2025 | | Amortized Cost | | Allowance for Credit Losses | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value(1) | | % of Total Fixed Maturities(2) | | Fixed maturities available for sale: | | | | | | | | | | | | | U.S. Government direct, guaranteed, and government-sponsored enterprises | $ | 409,170 | | | $ | — | | | $ | 161 | | | $ | (25,478) | | | $ | 383,853 | | | 2 | | | States, municipalities, and political subdivisions | 3,385,433 | | | — | | | 26,955 | | | (531,762) | | | 2,880,626 | | | 16 | | | Foreign governments | 47,448 | | | — | | | 138 | | | (8,040) | | | 39,546 | | | — | | | Corporates, by sector: | | | | | | | | | | | | Industrials | 7,787,885 | | | — | | | 175,164 | | | (645,363) | | | 7,317,686 | | | 42 | | | Financial | 4,982,187 | | | — | | | 134,105 | | | (333,966) | | | 4,782,326 | | | 27 | | | | | | | | | | | | | | | Utilities | 2,093,010 | | | — | | | 71,582 | | | (93,086) | | | 2,071,506 | | | 12 | | | Total corporates | 14,863,082 | | | — | | | 380,851 | | | (1,072,415) | | | 14,171,518 | | | 81 | | | Collateralized debt obligations | — | | | — | | | — | | | — | | | — | | | — | | | Other asset-backed securities | 115,331 | | | (3,297) | | | 1,877 | | | (112) | | | 113,799 | | | 1 | | Total fixed maturities | $ | 18,820,464 | | | $ | (3,297) | | | $ | 409,982 | | | $ | (1,637,807) | | | $ | 17,589,342 | | | 100 | |
(1)Amount reported in the balance sheet. (2)At fair value.
|
| Schedule of Fixed Maturities by Contractual Maturity |
A schedule of fixed maturities available for sale by contractual maturity date at March 31, 2026, is shown below on an amortized cost basis, net of allowance for credit losses, and on a fair value basis. Actual disposition dates could differ from contractual maturities due to call or prepayment provisions. | | | | | | | | | | | | | At March 31, 2026 | | Amortized Cost, net | | Fair Value | | Fixed maturities available for sale: | | | | | Due in one year or less | $ | 183,363 | | | $ | 184,567 | | | Due after one year through five years | 787,608 | | | 809,454 | | | Due after five years through ten years | 1,887,933 | | | 1,925,841 | | | Due after ten years through twenty years | 8,972,605 | | | 8,356,265 | | | Due after twenty years | 7,183,244 | | | 6,187,481 | | | Mortgage-backed and asset-backed securities | 115,335 | | | 115,768 | | | $ | 19,130,088 | | | $ | 17,579,376 | |
|
| Schedule of Analysis of Investment Operations |
"Net investment income" for the three month periods ended March 31, 2026 and 2025 is summarized as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | | | 2026 | | 2025 | | % Change | | Fixed maturities available for sale | | | | | | | $ | 245,819 | | | $ | 242,210 | | | 1 | | | Policy loans | | | | | | | 14,281 | | | 13,658 | | | 5 | | | Mortgage loans | | | | | | | 7,586 | | | 6,668 | | | 14 | | Other long-term investments(1) | | | | | | | 26,080 | | | 23,079 | | | 13 | | | Short-term investments | | | | | | | 2,869 | | | 1,476 | | | | | | | | | | | 296,635 | | | 287,091 | | | 3 | | | Less investment expense | | | | | | | (6,811) | | | (6,477) | | | 5 | | Net investment income | | | | | | | $ | 289,824 | | | $ | 280,614 | | | 3 | |
(1)For the three months ended March 31, 2026 and 2025 the investment funds, accounted for under the fair value option method, recorded $21.3 million and $19.2 million in net investment income, respectively, in net investment income. Refer to Other Long-Term Investments below for further discussion on the investment funds.
|
| Schedule of Realized Gains (Losses) on Investments |
Selected information about sales of fixed maturities available for sale is as follows: | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2026 | | 2025 | | Fixed maturities available for sale: | | | | | | | | Proceeds from sales(1) | | | | | $ | 14,766 | | | $ | 53,911 | | | Gross realized gains | | | | | 249 | | | 1,478 | | | Gross realized losses | | | | | — | | | (1,464) | |
(1)As of March 31, 2026, the Company had $0 unsettled trades. There were $0 unsettled trades for the same period in 2025. An analysis of "realized gains (losses)" is as follows: | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2026 | | 2025 | | Realized investment gains (losses): | | | | | | | | | Fixed maturities available for sale: | | | | | | | | Sales and other(1) | | | | | $ | (717) | | | $ | 788 | | | | | | | | | | | Provision for credit losses | | | | | — | | | 40 | | | Fair value option—change in fair value | | | | | 5,571 | | | 2,371 | | Mortgage loans | | | | | (141) | | | 433 | | | Other investments | | | | | (1,324) | | | (1,078) | | Realized gains (losses) from investments | | | | | 3,389 | | | 2,554 | | | | | | | | | | | Other gains (losses) | | | | | (4,867) | | | (2,469) | | Total realized gains (losses) | | | | | (1,478) | | | 85 | | | Applicable tax | | | | | 311 | | | (18) | | Realized gains (losses), net of tax | | | | | $ | (1,167) | | | $ | 67 | |
(1)During the three months ended March 31, 2026 and 2025, the Company recorded $281.5 thousand and $55.7 million of issuer-initiated exchanges of fixed maturities (noncash transactions) that resulted in $0 and $0 net realized gains (losses), respectively.
|
| Schedule of Fair Value of Fixed Maturities Measured on a Recurring Basis |
The following tables represent the fair value of fixed maturities measured on a recurring basis at March 31, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurement at March 31, 2026: | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total Fair Value | | Fixed maturities available for sale | | | | | | | | | U.S. Government direct, guaranteed, and government-sponsored enterprises | $ | — | | | $ | 389,151 | | | $ | — | | | $ | 389,151 | | | States, municipalities, and political subdivisions | — | | | 2,881,653 | | | 2,977 | | | 2,884,630 | | | Foreign governments | — | | | 38,835 | | | — | | | 38,835 | | | Corporates, by sector: | | | | | | | | | | | | | | | | | Financial | — | | | 4,627,718 | | | 118,999 | | | 4,746,717 | | | | | | | | | | | Utilities | — | | | 1,995,488 | | | 111,398 | | | 2,106,886 | | | Other corporate sectors | — | | | 7,217,293 | | | 80,106 | | | 7,297,399 | | | Total corporates | — | | | 13,840,499 | | | 310,503 | | | 14,151,002 | | | Collateralized debt obligations | — | | | — | | | — | | | — | | | Other asset-backed securities | — | | | 16,134 | | | 99,624 | | | 115,758 | | Total fixed maturities | $ | — | | | $ | 17,166,272 | | | $ | 413,104 | | | $ | 17,579,376 | | | Percentage of total | — | % | | 98 | % | | 2 | % | | 100 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurement at December 31, 2025: | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total Fair Value | | Fixed maturities available for sale | | | | | | | | | U.S. Government direct, guaranteed, and government-sponsored enterprises | $ | — | | | $ | 383,853 | | | $ | — | | | $ | 383,853 | | | States, municipalities, and political subdivisions | — | | | 2,880,626 | | | — | | | 2,880,626 | | | Foreign governments | — | | | 39,546 | | | — | | | 39,546 | | | Corporates, by sector: | | | | | | | | Industrials | — | | | 7,232,179 | | | 85,507 | | | 7,317,686 | | | Financial | — | | | 4,661,175 | | | 121,151 | | | 4,782,326 | | | | | | | | | | | Utilities | — | | | 1,968,840 | | | 102,666 | | | 2,071,506 | | | Total corporates | — | | | 13,862,194 | | | 309,324 | | | 14,171,518 | | | Collateralized debt obligations | — | | | — | | | — | | | — | | | Other asset-backed securities | — | | | 27,898 | | | 85,901 | | | 113,799 | | Total fixed maturities | $ | — | | | $ | 17,194,117 | | | $ | 395,225 | | | $ | 17,589,342 | | | Percentage of total | — | % | | 98 | % | | 2 | % | | 100 | % |
The following tables disclose unrealized investment losses by class and major sector of fixed maturities available for sale at March 31, 2026 and December 31, 2025.
Analysis of Gross Unrealized Investment Losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At March 31, 2026 | | Less than Twelve Months | | Twelve Months or Longer | | Total | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fixed maturities available for sale: | | | | | | | | | | | | | Investment grade securities: | | | | | | | | | | | | | U.S. Government direct, guaranteed, and government-sponsored enterprises | $ | 12,947 | | | $ | (185) | | | $ | 366,139 | | | $ | (28,193) | | | $ | 379,086 | | | $ | (28,378) | | | States, municipalities, and political subdivisions | 420,682 | | | (9,520) | | | 1,647,106 | | | (536,830) | | | 2,067,788 | | | (546,350) | | | Foreign governments | 11,087 | | | (227) | | | 24,784 | | | (9,008) | | | 35,871 | | | (9,235) | | | Corporates, by sector: | | | | | | | | | | | | Industrials | 1,232,612 | | | (40,881) | | | 3,461,668 | | | (660,477) | | | 4,694,280 | | | (701,358) | | | Financial | 953,591 | | | (47,721) | | | 1,774,944 | | | (335,824) | | | 2,728,535 | | | (383,545) | | | | | | | | | | | | | | Utilities | 495,550 | | | (14,627) | | | 546,119 | | | (92,791) | | | 1,041,669 | | | (107,418) | | | Total corporates | 2,681,753 | | | (103,229) | | | 5,782,731 | | | (1,089,092) | | | 8,464,484 | | | (1,192,321) | | | | | | | | | | | | | | | Other asset-backed securities | 28,369 | | | (182) | | | 1,311 | | | (57) | | | 29,680 | | | (239) | | | Total investment grade securities | 3,154,838 | | | (113,343) | | | 7,822,071 | | | (1,663,180) | | | 10,976,909 | | | (1,776,523) | | | | | | | | | | | | | | | Below investment grade securities: | | | | | | | | | | | | | States, municipalities, and political subdivisions | — | | | — | | | 1,709 | | | (251) | | | 1,709 | | | (251) | | | | | | | | | | | | | | | | | | | | | | | | | | | Industrials | 31,189 | | | (6,090) | | | 129,820 | | | (39,928) | | | 161,009 | | | (46,018) | | | Financial | 11,943 | | | (102) | | | 84,670 | | | (17,118) | | | 96,613 | | | (17,220) | | | | | | | | | | | | | | | Utilities | 13,738 | | | (283) | | | 37,958 | | | (6,222) | | | 51,696 | | | (6,505) | | | Total corporates | 56,870 | | | (6,475) | | | 252,448 | | | (63,268) | | | 309,318 | | | (69,743) | | | | | | | | | | | | | | | Other asset-backed securities | 13,573 | | | (28) | | | — | | | — | | | 13,573 | | | (28) | | | Total below investment grade securities | 70,443 | | | (6,503) | | | 254,157 | | | (63,519) | | | 324,600 | | | (70,022) | | Total fixed maturities | $ | 3,225,281 | | | $ | (119,846) | | | $ | 8,076,228 | | | $ | (1,726,699) | | | $ | 11,301,509 | | | $ | (1,846,545) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At December 31, 2025 | | Less than Twelve Months | | Twelve Months or Longer | | Total | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fixed maturities available for sale: | | | | | | | | | | | | | Investment grade securities: | | | | | | | | | | | | | U.S. Government direct, guaranteed, and government-sponsored enterprises | $ | 4,894 | | | $ | (454) | | | $ | 368,750 | | | $ | (25,024) | | | $ | 373,644 | | | $ | (25,478) | | | States, municipalities, and political subdivisions | 535,186 | | | (12,491) | | | 1,731,104 | | | (519,061) | | | 2,266,290 | | | (531,552) | | | Foreign governments | 5,616 | | | (26) | | | 25,370 | | | (8,014) | | | 30,986 | | | (8,040) | | | Corporates, by sector: | | | | | | | | | | | | | Industrials | 680,126 | | | (14,131) | | | 3,667,956 | | | (591,006) | | | 4,348,082 | | | (605,137) | | | Financial | 469,436 | | | (29,118) | | | 1,806,739 | | | (294,440) | | | 2,276,175 | | | (323,558) | | | | | | | | | | | | | | | Utilities | 302,325 | | | (4,274) | | | 555,085 | | | (82,694) | | | 857,410 | | | (86,968) | | | Total corporates | 1,451,887 | | | (47,523) | | | 6,029,780 | | | (968,140) | | | 7,481,667 | | | (1,015,663) | | | | | | | | | | | | | | | Other asset-backed securities | 18,217 | | | (62) | | | 1,379 | | | (50) | | | 19,596 | | | (112) | | | Total investment grade securities | 2,015,800 | | | (60,556) | | | 8,156,383 | | | (1,520,289) | | | 10,172,183 | | | (1,580,845) | | | | | | | | | | | | | | | Below investment grade securities: | | | | | | | | | | | | | States, municipalities, and political subdivisions | — | | | — | | | 1,751 | | | (210) | | | 1,751 | | | (210) | | | | | | | | | | | | | | | Corporates, by sector: | | | | | | | | | | | | | Industrials | 35,564 | | | (6,631) | | | 141,446 | | | (33,595) | | | 177,010 | | | (40,226) | | | Financial | 6,185 | | | (36) | | | 101,427 | | | (10,372) | | | 107,612 | | | (10,408) | | | | | | | | | | | | | | | Utilities | 5,025 | | | (60) | | | 38,121 | | | (6,058) | | | 43,146 | | | (6,118) | | | Total corporates | 46,774 | | | (6,727) | | | 280,994 | | | (50,025) | | | 327,768 | | | (56,752) | | | | | | | | | | | | | | | Other asset-backed securities | — | | | — | | | — | | | — | | | — | | | — | | | Total below investment grade securities | 46,774 | | | (6,727) | | | 282,745 | | | (50,235) | | | 329,519 | | | (56,962) | | Total fixed maturities | $ | 2,062,574 | | | $ | (67,283) | | | $ | 8,439,128 | | | $ | (1,570,524) | | | $ | 10,501,702 | | | $ | (1,637,807) | |
|
| Schedule of Fair Value, Assets Measured on Recurring Basis Using Significant Unobservable Inputs |
The following tables represent changes in fixed maturities measured at fair value on a recurring basis using significant unobservable inputs (Level 3): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Analysis of Changes in Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | | Asset- backed Securities | | Collateralized Debt Obligations | | States, Municipalities and Political Subdivisions Debt Obligations | | Corporates | | Total | Balance at January 1, 2026 | $ | 85,901 | | | $ | — | | | $ | — | | | $ | 309,324 | | | $ | 395,225 | | | | | | | | | | | | | Included in realized gains / losses | — | | | — | | | — | | | 757 | | | 757 | | | Included in other comprehensive income | 251 | | | — | | | — | | | (2,215) | | | (1,964) | | | Acquisitions | 13,472 | | | — | | | 2,977 | | | 10,000 | | | 26,449 | | | Sales | — | | | — | | | — | | | (4,480) | | | (4,480) | | | Amortization | — | | | — | | | — | | | (1) | | | (1) | | Other(1) | — | | | — | | | — | | | (2,882) | | | (2,882) | | Transfers into Level 3(2) | — | | | — | | | — | | | — | | | — | | Transfers out of Level 3(2) | — | | | — | | | — | | | — | | | — | | Balance at March 31, 2026 | $ | 99,624 | | | $ | — | | | $ | 2,977 | | | $ | 310,503 | | | $ | 413,104 | | | Percent of total fixed maturities | — | % | | — | % | | — | % | | 2 | % | | 2 | % |
(1)Includes capitalized interest, foreign exchange adjustments, and principal repayments. (2)Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Analysis of Changes in Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | | Asset- backed Securities | | Collateralized Debt Obligations | | States, Municipalities and Political Subdivisions Debt Obligations | | Corporates | | Total | Balance at January 1, 2025 | $ | 11,183 | | | $ | 42,866 | | | $ | — | | | $ | 420,065 | | | $ | 474,114 | | | | | | | | | | | | | Included in realized gains / losses | — | | | — | | | — | | | (1) | | | (1) | | | Included in other comprehensive income | 30 | | | 5,046 | | | — | | | (7,000) | | | (1,924) | | | Acquisitions | 12,380 | | | — | | | — | | | 9,200 | | | 21,580 | | | Sales | — | | | — | | | — | | | — | | | — | | | Amortization | — | | | 1,136 | | | — | | | (3) | | | 1,133 | | Other(1) | — | | | (7,393) | | | — | | | 3,925 | | | (3,468) | | Transfers into Level 3(2) | — | | | — | | | — | | | — | | | — | | Transfers out of Level 3(2) | — | | | — | | | — | | | — | | | — | | Balance at March 31, 2025 | $ | 23,593 | | | $ | 41,655 | | | $ | — | | | $ | 426,186 | | | $ | 491,434 | | | Percent of total fixed maturities | — | % | | — | % | | — | % | | 3 | % | | 3 | % |
(1)Includes capitalized interest, foreign exchange adjustments, and principal repayments. (2)Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available. The following table presents changes in unrealized gains and losses for the period included in accumulated other comprehensive income for assets held at the end of the reporting period for Level 3 classification: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Changes in Unrealized Gains (Losses) included in Accumulated Other Comprehensive Income for Assets Held at the End of the Period | | Asset- backed Securities | | Collateralized Debt Obligations | | | States, Municipalities and Political Subdivisions Debt Obligations | Corporates | | Total | At March 31, 2026 | $ | 251 | | | $ | — | | | | $ | — | | $ | (2,215) | | | $ | (1,964) | | At March 31, 2025 | 30 | | | 5,046 | | | | — | | (7,000) | | | (1,924) | |
|
| Schedule of Fair Value Measurement Inputs and Valuation Techniques |
The following table represents quantitative information about Level 3 fair value measurements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quantitative Information about Level 3 Fair Value Measurements | | March 31, 2026 | | Fair Value | | Valuation Technique | | Significant Unobservable Input | | Range | | Weighted- Average(1) | | Corporates | $ | 310,503 | | | Discounted cash flow | | Credit rating | | BB- to AA | | BBB+ | | | | | | | | | | | | States, municipalities and political subdivisions | 2,977 | | | Discounted cash flow | | Credit rating | | AAA | | AAA | | | | | | | | | | | | | | | | | | | | | | Asset-backed securities | 99,624 | | | Discounted cash flow | | Credit rating | | CC to A- | | BBB- | | | | | | | | | | | | $ | 413,104 | | | | | | | | | |
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
|
| Schedule of Additional Information about Investments in Unrealized Loss Position |
The following table discloses information about fixed maturities available for sale in an unrealized loss position. | | | | | | | | | | | | | | | | | | | Less than Twelve Months | | Twelve Months or Longer | | Total | | Number of issues (CUSIPs) held: | | | | | | | As of March 31, 2026 | 570 | | | 1,556 | | | 2,126 | | | As of December 31, 2025 | 395 | | | 1,583 | | | 1,978 | |
|
| Schedule of Fixed Maturities, Allowance for Credit Loss |
A summary of the activity in the allowance for credit losses is as follows. | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | | 2026 | | 2025 | Allowance for credit losses beginning balance | | | | | | $ | 3,297 | | | $ | 10,395 | | | Additions to allowance for which credit losses were not previously recorded | | | | | | — | | | — | | | Additions (reductions) to allowance for fixed maturities that previously had an allowance | | | | | | — | | | (40) | | | Reduction of allowance for which the Company intends to sell or more likely than not will be required to sell or sold during the period | | | | | | — | | | — | | Allowance for credit losses ending balance | | | | | | $ | 3,297 | | | $ | 10,355 | |
|
| Schedule of Commercial Mortgage Loan Participations |
Summaries of commercial mortgage loans by property type and geographical location at March 31, 2026 and December 31, 2025 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | Carrying Value | | % of Total | | Carrying Value | | % of Total | | Property type: | | | | | | | | | Industrial | $ | 167,327 | | | 36 | | | $ | 155,208 | | | 36 | | | Hospitality | 100,857 | | | 22 | | | 99,492 | | | 23 | | | Multi-family | 118,852 | | | 26 | | | 99,212 | | | 23 | | | Retail | 75,558 | | | 16 | | | 76,059 | | | 18 | | | Office | 3,087 | | | 1 | | | 3,061 | | | 1 | | | | | | | | | | | | | | | | | | | Total recorded investment | 465,681 | | | 101 | | | 433,032 | | | 101 | | | Less allowance for credit losses | (4,656) | | | (1) | | | (4,515) | | | (1) | | Carrying value, net of allowance for credit losses | $ | 461,025 | | | 100 | | | $ | 428,517 | | | 100 | |
| | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | Carrying Value | | % of Total | | Carrying Value | | % of Total | | Geographic location: | | | | | | | | | Florida | $ | 90,028 | | | 19 | | | $ | 88,681 | | | 21 | | | Texas | 67,119 | | | 15 | | | 66,597 | | | 15 | | | North Carolina | 42,455 | | | 9 | | | 42,358 | | | 10 | | | New Jersey | 37,194 | | | 8 | | | 37,130 | | | 9 | | | Alabama | 36,869 | | | 8 | | | 36,750 | | | 9 | | | New York | 31,410 | | | 7 | | | 31,948 | | | 7 | | | Other | 160,606 | | | 35 | | | 129,568 | | | 30 | | | Total recorded investment | 465,681 | | | 101 | | | 433,032 | | | 101 | | | Less allowance for credit losses | (4,656) | | | (1) | | | (4,515) | | | (1) | | Carrying value, net of allowance for credit losses | $ | 461,025 | | | 100 | | | $ | 428,517 | | | 100 | |
|
| Schedule of Commercial Loan Participations, Credit Quality Indicators |
The following tables are reflective of the key factors, debt service coverage ratios, and loan-to-value ("LTV") ratios that are utilized by management to monitor the performance of the portfolios. The Company only makes new investments in commercial mortgage loans that have a LTV ratio less than or equal to 80%. LTV ratios that exceed 80% are generally a result of decreases in the valuation of the underlying property. Generally, a higher LTV ratio and a lower debt service coverage ratio equates to higher risk of loss. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | Recorded Investment | | Debt Service Coverage Ratios(1) | | | | | | <1.00x | | 1.00x—1.20x | | >1.20x | | Total | | % of Gross Total | Loan-to-value ratio(2): | | | | | | | | | | | Less than 70% | $ | 84,886 | | | $ | 49,091 | | | $ | 324,042 | | | $ | 458,019 | | | 98 | | | 70% to 80% | — | | | — | | | — | | | — | | | — | | | 81% to 90% | — | | | — | | | — | | | — | | | — | | | Greater than 90% | 7,662 | | | — | | | — | | | 7,662 | | | 2 | | | Total | $ | 92,548 | | | $ | 49,091 | | | $ | 324,042 | | | 465,681 | | | 100 | | | Less allowance for credit losses | | | | | | | (4,656) | | | | Total, net of allowance for credit losses | | | | | | | $ | 461,025 | | | |
(1)Annual net operating income divided by annual mortgage debt service (principal and interest). (2)Loan balance divided by stabilized appraised value at origination, including planned renovations and stabilized occupancy. Updated internal valuations are used when a loan is materially underperforming. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Recorded Investment | | Debt Service Coverage Ratios(1) | | | | | | <1.00x | | 1.00x—1.20x | | >1.20x | | Total | | % of Gross Total | Loan-to-value ratio(2): | | | | | | | | | | | Less than 70% | $ | 61,159 | | | $ | 50,009 | | | $ | 313,634 | | | $ | 424,802 | | | 98 | | | 70% to 80% | — | | | — | | | — | | | — | | | — | | | 81% to 90% | — | | | — | | | — | | | — | | | — | | | Greater than 90% | 8,230 | | | — | | | — | | | 8,230 | | | 2 | | | Total | $ | 69,389 | | | $ | 50,009 | | | $ | 313,634 | | | 433,032 | | | 100 | | | Less allowance for credit losses | | | | | | | (4,515) | | | | Total, net of allowance for credit losses | | | | | | | $ | 428,517 | | | |
(1)Annual net operating income divided by annual mortgage debt service (principal and interest). (2)Loan balance divided by stabilized appraised value at origination, including planned renovations and stabilized occupancy. Updated internal valuations are used when a loan is materially underperforming.
|
| Schedule of Commercial Loan Participations, Allowance for Credit Loss |
| | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | | 2026 | | 2025 | Allowance for credit losses beginning balance | | | | | | $ | 4,515 | | | $ | 7,644 | | | | | | | | | | | | Provision (reversal) for credit losses | | | | | | 141 | | | (248) | | Reduction in allowance due to dispositions | | | | | | — | | | (665) | | Allowance for credit losses ending balance | | | | | | $ | 4,656 | | | $ | 6,731 | |
|
| Schedule of Other Long-Term Investments |
Other long-term investments consist of the following assets: | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | Investment funds | $ | 1,070,296 | | | $ | 1,109,719 | | Company-owned life insurance(1) | 323,014 | | | 243,721 | | | Other | 41,789 | | | 42,624 | | Total | $ | 1,435,099 | | | $ | 1,396,064 | |
(1) Company-owned life insurance is reported at cash surrender value.
|
| Schedule of Investment Funds |
The following table presents additional information about the Company's investment funds as of March 31, 2026 and December 31, 2025 at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | Unfunded Commitments(2) | | | | | Investment Category | | March 31, 2026 | | December 31, 2025 | | March 31, 2026 | | Redemption Term/Notice(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans | | $ | 579,280 | | | $ | 614,080 | | | $ | 512,426 | | | Fully redeemable and non-redeemable with varying terms. | | Opportunistic and private credit | | 209,523 | | | 223,665 | | | 227,688 | | | Fully redeemable and non-redeemable with varying terms. | | | | | | | | | | | | | | | | | | | | | | | Infrastructure | | 194,367 | | | 187,964 | | | 19,372 | | | Fully redeemable and non-redeemable with varying terms. | | | | | | | | | | | | | | | | | | | | | | | Other | | 87,126 | | | 84,010 | | | 51,037 | | | Non-redeemable with varying terms | | | Total investment funds | | $ | 1,070,296 | | | $ | 1,109,719 | | | $ | 810,523 | | | | | (1) Non-redeemable funds generally have an expected life of 7 to 12 years from fund closing with extension options of 1 to 4 years. Redemptions are paid out throughout the life of the funds at the General Partner's discretion. Redeemable funds can generally be redeemed over 6 to 36 months upon request from limited partners. (2) Unfunded commitments include unfunded balances during the investment period. After an investment period ends, the fund can call capital based on limited and specified reasons. As of March 31, 2026, unfunded commitments totaled $983 million, including funds past the investment period.
|