v3.26.1
Earnings Per Share
3 Months Ended
Mar. 31, 2026
Earnings Per Share [Abstract]  
Earnings Per Share

Note 15 -- Earnings Per Share

 

The Company applies the two-class method for computing and presenting earnings per share since the Company’s unvested restricted stock awards represent participating securities due to the right to share in dividends, if declared, equally with common stockholders. The two-class method allocates current period net income to common stock and participating securities based on (i) dividends declared and (ii) participation rights in the remaining undistributed income. For a majority-owned subsidiary, the Company’s proportionate share in that majority-owned subsidiary’s earnings per share is added to the computation of earnings per share on a consolidated basis.

Basic earnings per share is computed by dividing income attributable to common stockholders using the two-class method by the weighted-average number of shares of common stock outstanding during the period.

Diluted earnings per share gives effect to all securities having a dilutive effect on income attributable to common stockholders, weighted-average shares of common stock outstanding, or both. The effect from potential dilutive securities included, but was not limited to: (i) incremental shares of common stock calculated using the if-converted method for convertible debt instruments; (ii) incremental shares of common stock calculated using the treasury stock method for warrants and share-based compensation awards; (iii) adjustments to a majority-owned subsidiary's earnings per share due to its potential dilutive securities; and (iv) the corresponding impact to income attributable to common stockholders associated with the preceding considerations. Net losses are not allocated to participating securities as the participating securities do not have a contractual obligation to share in losses.

 

The computations of basic and diluted earnings per share for the periods presented were as follows:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

85,043

 

 

 

 

 

 

 

 

$

74,230

 

 

 

 

 

 

 

Less: Net income attributable to
  noncontrolling interests

 

 

(11,636

)

 

 

 

 

 

 

 

 

(4,546

)

 

 

 

 

 

 

Net income after noncontrolling
  interests

 

 

73,407

 

 

 

 

 

 

 

 

 

69,684

 

 

 

 

 

 

 

Less: Income attributable to
  participating securities

 

 

(3,255

)

 

 

 

 

 

 

 

 

(3,103

)

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to common
  stockholders

 

 

70,152

 

 

 

12,490

 

 

$

5.62

 

 

 

66,581

 

 

 

10,286

 

 

$

6.47

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

398

 

 

 

 

 

 

 

 

 

350

 

 

 

 

Convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

1,873

 

 

 

2,142

 

 

 

 

Warrants

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

7

 

 

 

 

Net impact from reallocation of
   undistributed earnings to
   participating securities

 

 

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to common
  stockholders

 

$

70,230

 

 

 

12,896

 

 

$

5.45

 

 

$

68,454

 

 

 

12,785

 

 

$

5.35

 

 

(a)
Shares in thousands.

 

For the periods presented, all potentially dilutive securities for Exzeo were excluded from Exzeo's diluted earnings per share computation because their (i) effect would be anti-dilutive, (ii) exercise prices were out-of-the-money, or (iii) contingent exercise conditions were unsatisfied.