v3.26.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2026
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets Measured At Fair Value On A Recurring Basis

The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025:

 

 

 

Fair Value as of

 

 

 

 

 

 

Range

 

 

 

March 31,

 

 

 

 

 

 

(Weighted

In millions

 

2026

 

 

Valuation Techniques

 

Unobservable Input

 

Average)

Assets:

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

$

34

 

 

Discounted cash flow

 

Discount rate (1)

 

 

 

 

 

 

 

 

 

 

EBITDA multiple (1)

 

 

 

 

 

 

 

 

Type certificate

 

Discount rate (1)

 

 

 

 

 

 

 

 

 

 

EBITDA royalty share (1)

 

 

 

Loans carried at fair value

 

 

18

 

 

Discounted cash flow

 

Discount rate (1)

 

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Loans receivable at fair value

 

 

34

 

 

Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligations

 

Impact of financial guarantee

 

3% to 3% (3%) (2)

 

(1) - Ranges for discount rate, EBITDA multiple and EBITDA royalty share are not meaningful.

(2) - Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. The percentage is negative when the guarantees are in a net receivable position and positive when they are in a net payable position.

 

 

 

Fair Value as of

 

 

 

 

 

 

Range

 

 

 

December 31,

 

 

 

 

 

 

(Weighted

In millions

 

2025

 

 

Valuation Techniques

 

Unobservable Input

 

Average)

Assets:

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

$

33

 

 

Discounted cash flow

 

Discount rate (1)

 

 

 

 

 

 

 

 

 

 

EBITDA multiple (1)

 

 

 

 

 

 

 

 

Type certificate

 

Discount rate (1)

 

 

 

 

 

 

 

 

 

 

EBITDA royalty share (1)

 

 

 

Loans carried at fair value

 

 

17

 

 

Discounted cash flow

 

Discount rate (1)

 

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Loans receivable at fair value

 

 

34

 

 

Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligations

 

Impact of financial guarantee

 

3% to 3% (3%) (2)

 

(1) - Ranges for discount rate, EBITDA multiples, EBITDA royalty share are not meaningful.

(2) - Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. The percentage is negative when the guarantees are in a net receivable position and positive when they are in a net payable position.

Company's Assets And Liabilities Measured At Fair Value On Recurring Basis

The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of March 31, 2026 and December 31, 2025:

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

Balance as of

 

 

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

March 31,

 

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2026

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency

 

$

438

 

 

$

-

 

 

$

-

 

 

$

438

 

 

 

State and municipal bonds

 

 

-

 

 

 

99

 

 

 

-

 

 

99

 

 

 

Foreign governments

 

 

-

 

 

 

5

 

 

 

-

 

 

5

 

 

 

Corporate obligations

 

 

-

 

 

 

454

 

 

 

19

 

(1)

 

473

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed agency

 

 

-

 

 

 

111

 

 

 

-

 

 

111

 

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

22

 

 

 

-

 

 

22

 

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

16

 

 

 

-

 

 

16

 

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

82

 

 

 

-

 

 

82

 

 

 

 

Other asset-backed

 

 

-

 

 

 

238

 

 

 

-

 

 

238

 

 

 

 

 

Total fixed-maturity investments

 

 

438

 

 

 

1,027

 

 

 

19

 

 

 

1,484

 

 

Money market securities

 

 

65

 

 

 

-

 

 

 

-

 

 

 

65

 

 

Equity investments

 

 

46

 

 

 

6

 

 

 

34

 

 

 

96

 

(2)

Cash and cash equivalents

 

 

70

 

 

 

-

 

 

 

-

 

 

 

70

 

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

2

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans receivable

 

 

-

 

 

 

-

 

 

 

34

 

 

 

34

 

 

Total assets

 

$

621

 

 

$

1,033

 

 

$

87

 

 

$

1,751

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

-

 

 

$

-

 

 

$

43

 

$

43

 

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

-

 

 

 

-

 

 

 

24

 

 

 

24

 

 

 

Currency derivatives

 

 

-

 

 

 

-

 

 

 

12

 

 

 

12

 

 

Total liabilities

 

$

-

 

 

$

-

 

 

$

79

 

 

$

79

 

 

 

(1) - Includes loans carried at fair value of $18 million.

(2) - Includes $10 million of an exchange-traded bond fund that seeks to track the investment results of an index composed of U.S. dollar-denominated, high yield corporate bonds. The fund is measured at fair value by applying the net asset value per share practical expedient, and is not required to be classified in the fair value hierarchy.

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

Balance as of

 

 

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2025

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency

 

$

473

 

 

$

-

 

 

$

-

 

 

$

473

 

 

 

State and municipal bonds

 

 

-

 

 

 

100

 

 

 

-

 

 

100

 

 

 

Foreign governments

 

 

-

 

 

 

5

 

 

 

-

 

 

5

 

 

 

Corporate obligations

 

 

-

 

 

 

415

 

 

 

18

 

(1)

 

433

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed agency

 

 

-

 

 

 

117

 

 

 

-

 

 

 

117

 

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

21

 

 

 

-

 

 

21

 

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

18

 

 

 

-

 

 

18

 

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

49

 

 

 

-

 

 

49

 

 

 

 

Other asset-backed

 

 

-

 

 

 

252

 

 

 

-

 

 

252

 

 

 

 

 

Total fixed-maturity investments

 

 

473

 

 

 

977

 

 

 

18

 

 

 

1,468

 

 

Money market securities

 

 

109

 

 

 

-

 

 

 

-

 

 

 

109

 

 

Equity investments

 

 

47

 

 

 

7

 

 

 

33

 

 

 

97

 

(2)

Cash and cash equivalents

 

 

69

 

 

 

-

 

 

 

-

 

 

 

69

 

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

2

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans receivable

 

 

-

 

 

 

-

 

 

 

34

 

 

 

34

 

 

Total assets

 

$

700

 

 

$

984

 

 

$

85

 

 

$

1,779

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

-

 

 

$

-

 

 

$

46

 

$

46

 

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

-

 

 

 

-

 

 

 

25

 

 

 

25

 

 

 

Currency derivatives

 

 

-

 

 

 

-

 

 

 

12

 

 

12

 

 

Total liabilities

 

$

-

 

 

$

-

 

 

$

83

 

 

$

83

 

 

 

(1) - Includes loans carried at fair value of $17 million.

(2) - Includes $10 million of an exchange-traded bond fund that seeks to track the investment results of an index composed of U.S. dollar-denominated, high yield corporate bonds. The fund is measured at fair value by applying the net asset value per share practical expedient, and is not required to be classified in the fair value hierarchy.

Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

Fair Value

 

 

Carry Value

 

 

 

 

 

Active Markets for

 

 

Other Observable

 

 

Unobservable

 

 

Balance as of

 

 

Balance as of

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

March 31,

 

 

March 31,

 

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2026

 

 

2026

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

$

-

 

 

$

-

 

 

$

1

 

 

$

1

 

 

$

1

 

 

Total assets

 

$

-

 

 

$

-

 

 

$

1

 

 

$

1

 

 

$

1

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

-

 

 

$

235

 

 

$

-

 

 

$

235

 

 

$

2,879

 

 

 

Medium-term notes

 

 

-

 

 

 

-

 

 

 

274

 

 

 

274

 

 

 

427

 

(1)

 

Investment agreements

 

 

-

 

 

 

-

 

 

 

183

 

 

 

183

 

 

 

173

 

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity loans payable

 

 

-

 

 

 

-

 

 

 

7

 

 

 

7

 

 

 

7

 

 

Total liabilities

 

$

-

 

 

$

235

 

 

$

464

 

 

$

699

 

 

$

3,486

 

 

Financial Guarantees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross liability (recoverable)

 

$

-

 

 

$

-

 

 

$

750

 

 

$

750

 

 

$

556

 

 

 

Ceded recoverable (liability)

 

 

-

 

 

 

-

 

 

 

16

 

 

 

16

 

 

 

16

 

 

 

(1) - The carry value includes complex interest calculations for an MTN feature that is accounted for as a separate derivative and reported together with the host contract. As of March 31, 2026, the Company had an embedded derivative liability of $1 million.

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

Fair Value

 

 

Carry Value

 

 

 

 

 

Active Markets for

 

 

Other Observable

 

 

Unobservable

 

 

Balance as of

 

 

Balance as of

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

December 31,

 

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2025

 

 

2025

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

$

-

 

 

$

-

 

 

$

1

 

 

$

1

 

 

$

1

 

 

Total assets

 

$

-

 

 

$

-

 

 

$

1

 

 

$

1

 

 

$

1

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

-

 

 

$

242

 

 

$

-

 

 

$

242

 

 

$

2,843

 

 

 

Medium-term notes

 

 

-

 

 

 

-

 

 

 

275

 

 

 

275

 

 

 

424

 

(1)

 

Investment agreements

 

 

-

 

 

 

-

 

 

 

187

 

 

 

187

 

 

 

174

 

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity loans payable

 

 

-

 

 

 

-

 

 

 

7

 

 

 

7

 

 

 

7

 

 

Total liabilities

 

$

-

 

 

$

242

 

 

$

469

 

 

$

711

 

 

$

3,448

 

 

Financial Guarantees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross liability (recoverable)

 

$

-

 

 

$

-

 

 

$

817

 

 

$

817

 

 

$

583

 

 

 

Ceded recoverable (liability)

 

 

-

 

 

 

-

 

 

 

19

 

 

 

19

 

 

 

16

 

 

 

(1) - The carry value includes complex interest calculations for an MTN feature that is accounted for as a separate derivative and reported together with the host contract. As of December 31, 2025, the Company had an embedded derivative liability of $1 million.

Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 

 

Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Losses) for

 

 

(Losses) for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

OCI

 

 

 

 

 

 

Gains /

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for Assets

 

 

for Assets

 

 

 

 

 

 

(Losses)

 

 

Gains /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

March 31,

 

 

March 31,

 

In millions

 

of Period

 

 

Earnings

 

 

in OCI(1)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2026

 

 

2026(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate obligations

 

$

18

 

 

$

-

 

 

$

-

 

 

$

1

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

19

 

(3)

$

-

 

 

$

-

 

Equity investments

 

 

33

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

1

 

 

 

-

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable -
  residential

 

 

34

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

-

 

 

 

-

 

Total assets

 

$

85

 

 

$

1

 

 

$

-

 

 

$

1

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

87

 

 

$

1

 

 

$

-

 

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 

 

Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Losses) for

 

 

(Losses) for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

OCI for

 

 

 

 

 

 

Gains /

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Assets

 

 

 

 

 

 

(Losses)

 

 

Gains /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

March 31,

 

 

March 31,

 

In millions

 

of Period

 

 

Earnings

 

 

in OCI(1)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2025

 

 

2025(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate obligations

 

$

16

 

 

$

(1

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

15

 

(3)

$

(1

)

 

$

-

 

Equity investments

 

 

52

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

52

 

 

 

-

 

 

 

-

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable-
  residential

 

 

28

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30

 

 

 

2

 

 

 

-

 

Total assets

 

$

96

 

 

$

1

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

97

 

 

$

1

 

 

$

-

 

Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gains)

 

 

(Gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses for

 

 

Losses for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

OCI for

 

 

 

 

 

 

(Gains) /

 

 

(Gains) /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

 

 

 

 

Losses

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

March 31,

 

 

March 31,

 

In millions

 

of Period

 

 

Earnings

 

 

in OCI(2)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2026

 

 

2026(2)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

46

 

 

$

(2

)

 

$

(1

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

43

 

 

$

(2

)

 

$

(1

)

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VIE notes

 

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

 

 

-

 

 

 

-

 

Currency derivatives

 

 

12

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

Total liabilities

 

$

83

 

 

$

(2

)

 

$

(1

)

 

$

-

 

 

$

-

 

 

$

(1

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

79

 

 

$

(2

)

 

$

(1

)

 

(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss).

(2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on the Company's consolidated statements of comprehensive income (loss).

(3) - Includes loans carried at fair value of $18 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gains)

 

 

(Gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses for

 

 

Losses for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

OCI for

 

 

 

 

 

 

(Gains) /

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

 

 

 

 

Losses

 

 

(Gains) /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

March 31,

 

 

March 31,

 

In millions

 

of Period

 

 

Earnings

 

 

in OCI(2)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2025

 

 

2025(2)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

35

 

 

$

2

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

37

 

 

$

2

 

 

$

-

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VIE notes

 

 

31

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

-

 

Currency
  derivatives

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

Total liabilities

 

$

72

 

 

$

4

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(6

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

70

 

 

$

2

 

 

$

-

 

 

(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss).

(2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on the Company's consolidated statements of comprehensive income (loss).

(3) - Includes loans carried at fair value of $14 million

Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities

Gains and losses (realized and unrealized) included in earnings related to Level 3 assets and liabilities for the three months ended March 31, 2026 and 2025 are reported on the Company’s consolidated statements of operations as follows:

 

 

 

 

Three Months Ended March 31, 2026

 

 

Three Months Ended March 31, 2025

 

 

 

 

 

 

 

Change in

 

 

 

 

 

Change in

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

Gains (Losses)

 

 

 

 

 

Gains (Losses)

 

 

 

 

 

 

 

for the

 

 

 

 

 

for the

 

 

 

 

 

 

 

Period Included

 

 

 

 

 

Period Included

 

 

 

 

 

 

 

in Earnings

 

 

 

 

 

in Earnings

 

 

 

 

 

 

 

for Assets

 

 

 

 

 

for Assets

 

 

 

 

 

 

 

and

 

 

 

 

 

and

 

 

 

 

Total Gains

 

 

Liabilities still

 

 

Total Gains

 

 

Liabilities still

 

 

 

 

(Losses)

 

 

held as of

 

 

(Losses)

 

 

held as of

 

 

 

 

Included

 

 

March 31,

 

 

Included

 

 

March 31,

 

In millions

 

in Earnings

 

 

2026

 

 

in Earnings

 

 

2025

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on financial instruments
  at fair value and foreign exchange

 

$

3

 

 

$

3

 

 

$

(3

)

 

$

(3

)

 

Revenues of consolidated VIEs (1)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

Total

 

$

3

 

 

$

3

 

 

$

(3

)

 

$

(1

)

 

(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.

Effects Of Derivative Instruments On Consolidated Statements Of Operations The following tables present the effects of derivative instruments on the Company's consolidated statements of operations for the three months ended March 31, 2026 and 2025:

 

In millions

 

 

 

 

 

 

 

 

Derivatives Not Designated

 

 

 

Three Months Ended March 31,

 

as Hedging Instruments

 

Location of Gain (Loss) Recognized in Income on Derivative

 

2026

 

 

2025

 

Interest rate swaps

 

Net gains (losses) on financial instruments at fair value and foreign exchange

 

$

-

 

 

$

1

 

Changes In Fair Value Included In The Company's Consolidated Statements Of Operations

The following table presents the gains and (losses) included in the Company's consolidated statements of operations for the three months ended March 31, 2026 and 2025 for financial instruments for which the fair value option was elected:

 

 

 

Three Months Ended March 31,

 

 

In millions

 

2026

 

 

2025

 

 

Investments carried at fair value (1)

 

$

(1

)

 

$

(2

)

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

Residential mortgage loans (2)

 

 

-

 

 

 

2

 

 

Medium-term notes (1)

 

 

2

 

 

 

(2

)

 

Variable interest entity notes (2)

 

 

-

 

 

 

(2

)

 

___________________

(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on the Company's consolidated statements of operations.

(2) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and/or "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.

Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of March 31, 2026 and December 31, 2025 for loans and notes for which the fair value option was elected:

 

 

 

As of March 31, 2026

 

 

As of December 31, 2025

 

 

 

 

 

Contractual

 

 

 

 

 

 

 

 

Contractual

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

Fair

 

 

 

 

 

Outstanding

 

 

Fair

 

 

 

 

 

In millions

 

Principal

 

 

Value

 

 

Difference

 

 

Principal

 

 

Value

 

 

Difference

 

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans - current

 

$

12

 

 

$

12

 

 

$

-

 

 

$

12

 

 

$

12

 

 

$

-

 

 

 

Residential mortgage loans (90 days or more past due)

 

 

54

 

 

 

22

 

 

 

32

 

 

 

55

 

 

 

22

 

 

 

33

 

 

 

Corporate loans - current

 

 

20

 

 

 

18

 

 

 

2

 

 

 

19

 

 

 

17

 

 

 

2

 

 

Total loans receivable at fair value

 

$

86

 

 

$

52

 

 

$

34

 

 

$

86

 

 

$

51

 

 

$

35

 

 

Variable interest entity notes

 

$

38

 

 

$

24

 

 

$

14

 

 

$

39

 

 

$

25

 

 

$

14

 

 

Medium-term notes

 

$

58

 

 

$

43

 

 

$

15

 

 

$

59

 

 

$

46

 

 

$

13