v3.26.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
OPERATING ACTIVITIES:    
Net income $ 1,976 $ 1,720
Reconciliation of net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 1,583 1,367
Deferred income tax expense (benefit) 93 (16)
Inventory valuation adjustments (444) (61)
Non-cash compensation expense 42 37
Impairment loss 0 4
Other non-cash (11) 14
Equity in earnings of unconsolidated affiliates [1] (110) (92)
Losses on extinguishments of debt 7 2
Distributions from unconsolidated affiliates 39 77
Distributions on unvested awards (13) (13)
Net change in operating assets and liabilities, net of effects of acquisitions 216 (122)
Net cash provided by operating activities 3,378 2,917
INVESTING ACTIVITIES:    
Capital expenditures, excluding allowance for equity funds used during construction (1,916) (1,224)
Contributions in aid of construction costs 19 16
Contributions to unconsolidated affiliates (22) (1)
Distributions from unconsolidated affiliates in excess of cumulative earnings 39 20
Other, net 35 3
Net cash used in investing activities (2,534) (1,198)
FINANCING ACTIVITIES:    
Proceeds from borrowings 12,216 10,592
Repayments of debt (11,616) (10,520)
Capital contributions from noncontrolling interests 1 2
Capital contributions from redeemable noncontrolling interests 2 0
Distributions to partners (1,168) (1,133)
Distributions to noncontrolling interests (545) (455)
Distributions to redeemable noncontrolling interests (7) (13)
Debt issuance costs (48) (51)
Net cash used in financing activities (1,165) (1,578)
Net change in cash and cash equivalents (321) 141
Cash and cash equivalents, beginning of period 1,272 312
Cash and cash equivalents, end of period 951 453
JW Power    
INVESTING ACTIVITIES:    
Cash paid for acquisition, net of cash received (445) 0
TanQuid    
INVESTING ACTIVITIES:    
Cash paid for acquisition, net of cash received (194) 0
Other acquisitions    
INVESTING ACTIVITIES:    
Cash paid for acquisition, net of cash received $ (50) $ (12)
[1] Amounts reflected above exclude Sunoco LP’s earnings from the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.