v3.26.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2026
Financial Information By Segment
The following tables present financial information by segment:
Three Months Ended
March 31,
20262025
Revenues:
Intrastate transportation and storage:
Revenues from external customers$992 $1,147 
Intersegment revenues164 147 
1,156 1,294 
Interstate transportation and storage:
Revenues from external customers627 613 
Intersegment revenues
634 621 
Midstream:
Revenues from external customers909 884 
Intersegment revenues2,135 2,772 
3,044 3,656 
NGL and refined products transportation and services:
Revenues from external customers5,704 6,034 
Intersegment revenues969 875 
6,673 6,909 
Crude oil transportation and services:
Revenues from external customers7,751 6,205 
Intersegment revenues
7,758 6,208 
Investment in Sunoco LP:
Revenues from external customers10,689 5,177 
Intersegment revenues
10,690 5,179 
Investment in USAC:
Revenues from external customers316 230 
Intersegment revenues15 15 
331 245 
All other:
Revenues from external customers783 730 
Intersegment revenues271 265 
1,054 995 
Eliminations(3,569)(4,087)
Total revenues$27,771 $21,020 
Three Months Ended
March 31,
20262025
Cost of products sold:
Intrastate transportation and storage$710 $964 
Interstate transportation and storage
Midstream1,674 2,260 
NGL and refined products transportation and services5,484 5,641 
Crude oil transportation and services6,792 5,214 
Investment in Sunoco LP9,001 4,526 
Investment in USAC29 38 
All other994 995 
Eliminations(3,538)(4,069)
Total cost of products sold$21,149 $15,571 
Three Months Ended
March 31,
20262025
Operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses:
Intrastate transportation and storage$65 $57 
Interstate transportation and storage215 189 
Midstream446 421 
NGL and refined products transportation and services298 247 
Crude oil transportation and services223 213 
Investment in Sunoco LP381 158 
Investment in USAC89 43 
All other
Eliminations(49)(45)
Total operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses$1,675 $1,284 
Three Months Ended
March 31,
20262025
Depreciation, depletion and amortization:
Intrastate transportation and storage$52 $51 
Interstate transportation and storage145 142 
Midstream469 448 
NGL and refined products transportation and services260 248 
Crude oil transportation and services268 237 
Investment in Sunoco LP286 156 
Investment in USAC87 70 
All other16 15 
Total depreciation, depletion and amortization$1,583 $1,367 
Three Months Ended
March 31,
20262025
Selling, general and administrative expenses, excluding non-cash compensation and accretion expenses:
Intrastate transportation and storage$13 $14 
Interstate transportation and storage30 37 
Midstream54 56 
NGL and refined products transportation and services48 48 
Crude oil transportation and services44 
Investment in Sunoco LP151 36 
Investment in USAC33 14 
All other13 
Total selling, general and administrative expenses, excluding non-cash compensation and accretion expenses$334 $262 
Three Months Ended
March 31,
20262025
Equity in earnings of unconsolidated affiliates (1) :
Intrastate transportation and storage$$
Interstate transportation and storage75 63 
Midstream
NGL and refined products transportation and services19 17 
Crude oil transportation and services
All other— 
Total equity in earnings of unconsolidated affiliates$110 $92 
(1)Amounts reflected above exclude Sunoco LP’s earnings from the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.
Three Months Ended
March 31,
20262025
Other income (expense) (1) :
Intrastate transportation and storage$69 $85 
Interstate transportation and storage133 119 
Midstream17 
NGL and refined products transportation and services320 
Crude oil transportation and services127 
Investment in Sunoco LP(299)(1)
Investment in USAC— 
All other26 
Eliminations(57)(50)
Total other income$324 $195 
(1)Other income and expense include, if applicable to a segment, Adjusted EBITDA related to unconsolidated affiliates, unrealized gains and losses on commodity risk management activities and other items. For the investment in Sunoco LP segment, this also includes inventory valuation adjustments.
Three Months Ended
March 31,
20262025
Additions to property, plant and equipment (1):
Intrastate transportation and storage$586 $226 
Interstate transportation and storage253 46 
Midstream394 349 
NGL and refined products transportation and services317 363 
Crude oil transportation and services85 107 
Investment in Sunoco LP199 101 
Investment in USAC35 33 
All other66 29 
Total additions to property, plant and equipment$1,935 $1,254 
(1)Amounts are presented on the accrual basis, net of contributions in aid of constructions costs. Amounts exclude acquisitions and include only the Partnership’s proportionate share of capital expenditures related to joint ventures.
March 31,
2026
December 31,
2025
Investments in unconsolidated affiliates (1):
Intrastate transportation and storage$152 $151 
Interstate transportation and storage2,388 2,353 
Midstream132 130 
NGL and refined products transportation and services379 362 
Crude oil transportation and services189 190 
Investment in Sunoco LP345 342 
All other61 61 
Total investments in unconsolidated affiliates$3,646 $3,589 
(1)Amounts reflected above exclude Sunoco LP’s investments in the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.
Three Months Ended
March 31,
20262025
Segment Adjusted EBITDA:
Intrastate transportation and storage$437 $344 
Interstate transportation and storage519 512 
Midstream887 925 
NGL and refined products transportation and services1,163 978 
Crude oil transportation and services869 742 
Investment in Sunoco LP858 458 
Investment in USAC188 150 
All other16 (11)
Adjusted EBITDA (consolidated)$4,937 $4,098 
Three Months Ended
March 31,
20262025
Reconciliation of net income to Adjusted EBITDA:
Net income$1,976 $1,720 
Depreciation, depletion and amortization1,583 1,367 
Interest expense, net of interest capitalized947 809 
Income tax expense135 41 
Impairment loss— 
Non-cash compensation expense42 37 
Unrealized losses on commodity risk management activities536 69 
Inventory valuation adjustments (Sunoco LP)(444)(61)
Losses on extinguishments of debt
Adjusted EBITDA related to unconsolidated affiliates196 167 
Equity in earnings of unconsolidated affiliates(110)(92)
Other, net69 35 
Adjusted EBITDA (consolidated)$4,937 $4,098