v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows provided by operating activities:    
Net (loss) income $ (73) $ 474
Depreciation and amortization 30 30
Deferred income tax benefit 28 125
Increase (decrease) in the provision for credit losses 1 (1)
Non-cash lease expense 58 32
Stock-based compensation 197 61
Change in operating assets and liabilities:    
Decrease (increase) in accounts receivable 46 (126)
Decrease (increase) in inventory 58 (484)
Decrease in deferred COGS 45 135
Decrease in other current assets and other assets 49 17
(Increase) decrease in state income tax receivable (30) 10
Decrease in deferred revenue (140) (278)
Decrease in operating lease liability (57) (37)
(Decrease) increase in state income tax payable (18) 15
(Decrease) increase in accounts payable, accrued expenses, other current liabilities and non-current liabilities (141) 298
Net cash provided by operating activities 53 271
Cash flows used in investing activities:    
Equipment and trade show booth purchases (3) (6)
Payment for exclusive distribution and commercialization rights (250)
Investments in technology (7)
Net cash used in investing activities (260) (6)
Cash flows provided by financing activities:    
Stock option exercise proceeds 10
Net cash provided by financing activities 10
Net (decrease) increase in cash (197) 265
Cash at the beginning of the period 4,454 2,326
Cash at the end of the period 4,257 2,591
Cash paid during the year for:    
Income taxes 4
Non-cash investing and financing activities:    
Accrued preferred dividends to former CEO of OmniMetrix $ 1 $ 1