v3.26.1
STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE

 

  

Number

of Options

(in shares)

  

Weighted

Average

Exercise

Price Per
Share

   Weighted
Average
Remaining
Contractual Life
  Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2025   63,311   $7.73   3.3 years  $476,000 
Granted   62,500    19.02         
Exercised   (2,220)   4.99         
Outstanding at March 31, 2026   123,591   $13.49   5.0 years  $556,000 
Exercisable at March 31, 2026   67,038   $9.05   3.5 years  $543,000 
SCHEDULE OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES

The fair value of the options granted during the three-month period ended March 31, 2026 was estimated to be $841,000 on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

Risk-free interest rate   3.86%
Expected term of options   5.5 years 
Expected annual volatility   83.8%
Expected dividend yield   %