| Goodwill and Other Intangible Assets |
| | | NOTE 7—GOODWILL AND OTHER INTANGIBLE ASSETS |
The table below presents our goodwill, other intangible assets and MSRs as of March 31, 2026 and December 31, 2025. Goodwill and other intangible assets are presented separately, while MSRs are included in other assets on our consolidated balance sheets. Table 7.1: Components of Goodwill, Other Intangible Assets and MSRs | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | (Dollars in millions) | | Carrying Amount of Assets | | Accumulated Amortization | | Net Carrying Amount | | | | Goodwill | | $ | 28,502 | | | N/A | | $ | 28,502 | | | | Other intangible assets (definite lived): | | | | | | | | | Purchased credit card relationships | | 10,469 | | | $ | (1,683) | | | 8,786 | | | | | | | | | | | | | Network and financial partner relationships | | 1,500 | | | (117) | | | 1,383 | | | | Core deposit | | 1,100 | | | (172) | | | 928 | | | | Other(1) | | 115 | | | (103) | | | 12 | | | | Total other intangible assets (definite lived): | | 13,184 | | | (2,075) | | | 11,109 | | | | Other intangible assets (indefinite lived): | | | | | | | | | Discover Network | | 2,700 | | | N/A | | 2,700 | | | | Brand / Trade names | | 2,270 | | | N/A | | 2,270 | | | | Other(2) | | 8 | | | N/A | | 8 | | | | Total other intangible assets (indefinite lived): | | 4,978 | | | N/A | | 4,978 | | | | | Total other intangible assets | | 18,162 | | | (2,075) | | | 16,087 | | | | | Total goodwill and other intangible assets | | $ | 46,664 | | | $ | (2,075) | | | $ | 44,589 | | | | Commercial MSRs | | $ | 653 | | | $ | (352) | | | $ | 301 | | | | | | | | | | | | | | | December 31, 2025 | | (Dollars in millions) | | Carrying Amount of Assets | | Accumulated Amortization | | Net Carrying Amount | | | | Goodwill | | $ | 28,509 | | | N/A | | $ | 28,509 | | | | Other intangible assets (definite lived): | | | | | | | | | Purchased credit card relationships | | 10,469 | | | $ | (1,274) | | | 9,195 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Network and financial partner relationships | | 1,500 | | | (84) | | | 1,416 | | | | Core deposit | | 1,100 | | | (125) | | | 975 | | | | Other(1) | | 121 | | | (107) | | | 14 | | | | Total other intangible assets (definite lived) | | 13,190 | | | (1,590) | | | 11,600 | | | | Other intangible assets (indefinite lived): | | | | | | | | | Discover Network | | 2,700 | | | N/A | | 2,700 | | | | Brand / Trade names | | 2,270 | | | N/A | | 2,270 | | | | Other(2) | | 8 | | | N/A | | 8 | | | | Total other intangible assets (indefinite lived) | | 4,978 | | | N/A | | 4,978 | | | | | Total other intangible assets | | 18,168 | | | (1,590) | | | 16,578 | | | | | Total goodwill and other intangible assets | | $ | 46,677 | | | $ | (1,590) | | | $ | 45,087 | | | | Commercial MSRs | | $ | 646 | | | $ | (343) | | | $ | 303 | | | | __________(1)Primarily consists of intangibles for customer, sponsor and merchant relationships. (2)Consists of license and domain names. Amortization expense for intangible assets, which is presented separately in our consolidated statements of income, totaled $492 million for the three months ended March 31, 2026. The following table summarizes the estimated future amortization expense for intangible assets as of March 31, 2026 for the next five fiscal years and thereafter: Table 7.2: Amortization Expense | | | | | | | | | | (Dollars in millions) | | Amortization Expense | | | | | | | | | | Estimated future amounts for the period between April 1, 2026 and December 31, 2026 | | $ | 1,472 | | | Estimated future amounts for the year ending December 31, | | | | 2027 | | 1,778 | | | 2028 | | 1,595 | | | 2029 | | 1,412 | | | 2030 | | 1,229 | | | 2031 | | 1,047 | | | Thereafter | | 2,576 | | | Total estimated future amounts | | $ | 11,109 | |
Goodwill The following table presents changes in the carrying amount of goodwill by each of our business segments for March 31, 2026 and December 31, 2025. Table 7.3: Goodwill by Business Segments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | Credit Card | | Consumer Banking | | Commercial Banking | | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance as of December 31, 2025 | | $ | 11,915 | | | $ | 11,540 | | | $ | 5,054 | | | | $ | 28,509 | | Other adjustments(1) | | (7) | | | 0 | | | 0 | | | | (7) | | | Balance as of March 31, 2026 | | $ | 11,908 | | | $ | 11,540 | | | $ | 5,054 | | | | $ | 28,502 | | __________(1)Represents foreign currency translation adjustments.
|