v3.26.1
Note 6 - Credit Quality Indicators
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Credit Loss, Financial Instrument [Text Block]

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company establishes a risk rating at origination for all commercial loan and commercial real estate relationships. For relationships over $3 million, management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm their risk ratings. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

 

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential, consumer indirect and direct loan classes, the Company evaluates credit quality based on the aging status of the loan and by payment activity. Nonperforming loans are loans past due 90 days and still accruing interest and nonaccrual loans.

 

The following table presents total loans by risk categories and year of origination:

 

  

Term Loans Amortized Cost Basis by Origination Year

 

(In Thousands of Dollars)

                         Revolving     

As of March 31, 2026

 

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Loans

  

Total

 

Commercial real estate - Owner occupied:

                                

Risk Rating

                                

Pass

 $6,435  $97,972  $93,041  $75,052  $69,005  $259,001  $6,180  $606,686 

Special mention

  0   0   1,554   4,670   363   1,276   0   7,863 

Substandard

  0   0   0   4,989   4,840   2,161   0   11,990 

Total commercial real estate - Owner occupied loans

 $6,435  $97,972  $94,595  $84,711  $74,208  $262,438  $6,180  $626,539 
                                 

Commercial real estate - Owner Occupied: Current period gross write-offs

 $0  $0  $0  $0  $0  $1  $0  $1 
                                 

Commercial real estate - Non-owner occupied:

                                

Risk Rating

                                

Pass

 $14,550  $91,541  $104,325  $97,891  $193,371  $467,941  $22,322  $991,941 

Special mention

  0   0   0   0   3,112   3,893   290   7,295 

Substandard

  0   0   4,146   0   0   42,121   0   46,267 

Doubtful

  0   0   0   0   1,865   0   0   1,865 

Total commercial real estate - Non-owner occupied loans

 $14,550  $91,541  $108,471  $97,891  $198,348  $513,955  $22,612  $1,047,368 
                                 

Commercial real estate - Non-owner occupied: Current period gross write-offs

 $0  $0  $0  $0  $0  $0  $0  $0 
                                 

Commercial real estate - Farmland:

                                

Risk Rating

                                

Pass

 $6,968  $22,635  $22,991  $19,083  $36,266  $113,859  $7,177  $228,979 

Special mention

  0   0   0   0   0   0   0   0 

Substandard

  0   0   0   1,839   0   637   0   2,476 

Total commercial real estate - Farmland loans

 $6,968  $22,635  $22,991  $20,922  $36,266  $114,496  $7,177  $231,455 
                                 

Commercial real estate - Farmland: Current period gross write-offs

 $0  $0  $0  $0  $0  $0  $0  $0 
                                 

Commercial real estate - Other:

                                

Risk Rating

                                

Pass

 $5,707  $68,403  $64,518  $103,518  $52,205  $68,358  $21,762  $384,471 

Special mention

  0   0   0   9,306   0   165   0   9,471 

Substandard

  0   2,953   0   1,465   3,499   563   946   9,426 

Total commercial real estate - Other loans

 $5,707  $71,356  $64,518  $114,289  $55,704  $69,086  $22,708  $403,368 
                                 

Commercial real estate - Other: Current period gross write-offs

 $0  $0  $0  $0  $0  $0  $0  $0 

 

  

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

                         Revolving     

As of March 31, 2026

 

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Loans

  

Total

 

Commercial - Commercial and industrial:

                                

Risk Rating

                                

Pass

 $21,865  $107,794  $99,324  $73,119  $50,748  $46,938  $164,156  $563,944 

Special mention

  0   0   0   0   2,026   330   4,591   6,947 

Substandard

  0   970   5,828   3,694   7,057   2,706   1,811   22,066 

Total commercial - Commercial and industrial loans

 $21,865  $108,764  $105,152  $76,813  $59,831  $49,974  $170,558  $592,957 
                                 

Commercial - Commercial and industrial: Current period gross write-offs

 $0  $10  $6  $31  $86  $158  $0  $291 
                                 

Commercial - Agricultural:

                                

Risk Rating

                                

Pass

 $1,993  $11,287  $6,205  $7,187  $7,376  $3,200  $15,895  $53,143 

Special mention

  0   0   0   0   0   0   0   0 

Substandard

  0   0   29   0   26   106   0   161 

Total commercial - Agricultural loans

 $1,993  $11,287  $6,234  $7,187  $7,402  $3,306  $15,895  $53,304 
                                 

Commercial - Agricultural: Current period gross write-offs

 $0  $0  $0  $0  $0  $0  $0  $0 
                                 

Residential real estate - 1-4 family residential:

                                

Payment Performance

                                

Performing

 $27,635  $158,176  $127,731  $108,168  $191,644  $596,855  $5,293  $1,215,502 

Nonperforming

  0   0   0   198   999   4,017   0   5,214 

Total residential real estate - 1-4 family residential loans

 $27,635  $158,176  $127,731  $108,366  $192,643  $600,872  $5,293  $1,220,716 
                                 

Residential real estate - 1-4 family residential: Current period gross write-offs

 $0  $0  $0  $0  $0  $32  $0  $32 
                                 

Residential real estate - Home equity lines of credit:

                                

Payment Performance

                                

Performing

 $0  $100  $395  $163  $514  $7,606  $339,630  $348,408 

Nonperforming

  0   101   0   203   558   648   0   1,510 

Total residential real estate - Home equity lines of credit loans

 $0  $201  $395  $366  $1,072  $8,254  $339,630  $349,918 
                                 

Residential real estate - Home equity lines of credit: Current period gross write-offs

 $0  $0  $0  $0  $0  $51  $0  $51 

 

  

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

                         Revolving     

As of March 31, 2026

 

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Loans

  

Total

 

Consumer - Indirect:

                                

Payment Performance

                                

Performing

 $25,493  $73,812  $49,673  $34,384  $26,636  $32,247  $0  $242,245 

Nonperforming

  0   34   130   57   70   267   0   558 

Total consumer - Indirect loans

 $25,493  $73,846  $49,803  $34,441  $26,706  $32,514  $0  $242,803 
                                 

Consumer - Indirect: Current period gross write-offs

 $0  $16  $42  $46  $0  $189  $0  $293 
                                 

Consumer - Direct:

                                

Payment Performance

                                

Performing

 $1,608  $4,673  $2,043  $1,441  $846  $10,997  $0  $21,608 

Nonperforming

  0   0   1   0   0   3   0   4 

Total consumer - Direct loans

 $1,608  $4,673  $2,044  $1,441  $846  $11,000  $0  $21,612 
                                 

Consumer - Direct: Current period gross write-offs

 $0  $0  $6  $0  $5  $10  $0  $21 
                                 

Consumer - Other:

                                

Payment Performance

                                

Performing

 $0  $0  $0  $0  $4  $690  $9,233  $9,927 

Nonperforming

  0   0   0   0   97   0   0   97 

Total consumer - Other loans

 $0  $0  $0  $0  $101  $690  $9,233  $10,024 
                                 

Consumer - Other: Current period gross write-offs

 $0  $0  $0  $0  $0  $1  $39  $40 

 

  

Term Loans Amortized Cost Basis by Origination Year

 

(In Thousands of Dollars)

                         Revolving     

As of December 31, 2025

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Loans

  

Total

 

Commercial real estate - Owner occupied:

                                

Risk Rating

                                

Pass

 $54,226  $47,332  $49,344  $40,512  $55,333  $133,226  $3,195  $383,168 

Special mention

  0   648   4,729   0   1,069   74   0   6,520 

Substandard

  0   0   1,346   430   1   1,406   0   3,183 

Total commercial real estate - Owner occupied loans

 $54,226  $47,980  $55,419  $40,942  $56,403  $134,706  $3,195  $392,871 
                                 

Commercial real estate - Owner Occupied: Current period gross write-offs

 $0  $0  $0  $0  $22  $75  $0  $97 
                                 

Commercial real estate - Non-owner occupied:

                                

Risk Rating

                                

Pass

 $79,473  $71,707  $47,336  $115,103  $75,125  $257,596  $20,072  $666,412 

Special mention

  0   0   0   3,126   0   4,103   215   7,444 

Substandard

  0   21   124   1,870   10,528   21,812   0   34,355 

Doubtful

  0   0   0   0   1,865   0   0   1,865 

Total commercial real estate - Non-owner occupied loans

 $79,473  $71,728  $47,460  $120,099  $87,518  $283,511  $20,287  $710,076 
                                 

Commercial real estate - Non-owner occupied: Current period gross write-offs

 $0  $0  $0  $1,970  $0  $0  $0  $1,970 
                                 

Commercial real estate - Farmland:

                                

Risk Rating

                                

Pass

 $20,347  $19,990  $20,478  $35,611  $16,728  $91,987  $3,568  $208,709 

Substandard

  0   0   1,872   0   352   298   0   2,522 

Total commercial real estate - Farmland loans

 $20,347  $19,990  $22,350  $35,611  $17,080  $92,285  $3,568  $211,231 
                                 

Commercial real estate - Farmland: Current period gross write-offs

 $0  $0  $0  $0  $0  $44  $0  $44 
                                 

Commercial real estate - Other:

                                

Risk Rating

                                

Pass

 $62,052  $50,127  $48,815  $65,170  $23,895  $24,391  $1,351  $275,801 

Special mention

  0   0   9,279   0   0   1,364   0   10,643 

Substandard

  2,965   0   981   3,496   112   10   0   7,564 

Total commercial real estate - Other loans

 $65,017  $50,127  $59,075  $68,666  $24,007  $25,765  $1,351  $294,008 
                                 

Commercial real estate - Other: Current period gross write-offs

 $0  $0  $0  $2,454  $0  $0  $0  $2,454 

 

  

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

                         Revolving     

As of December 31, 2025

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Loans

  

Total

 

Commercial - Commercial and industrial:

                                

Risk Rating

                                

Pass

 $65,564  $63,502  $52,078  $38,843  $11,342  $19,002  $80,655  $330,986 

Special mention

  0   0   0   2,158   253   0   2,050   4,461 

Substandard

  8   210   21   2,612   719   1,163   1,557   6,290 

Total commercial - Commercial and industrial loans

 $65,572  $63,712  $52,099  $43,613  $12,314  $20,165  $84,262  $341,737 
                                 

Commercial - Commercial and industrial: Current period gross write-offs

 $345  $122  $230  $311  $127  $116  $28  $1,279 
                                 

Commercial - Agricultural:

                                

Risk Rating

                                

Pass

 $11,929  $6,738  $8,151  $8,058  $2,502  $1,028  $16,523  $54,929 

Special mention

  0   0   0   0   0   0   0   0 

Substandard

  0   32   0   20   18   90   0   160 

Total commercial - Agricultural loans

 $11,929  $6,770  $8,151  $8,078  $2,520  $1,118  $16,523  $55,089 
                                 

Commercial - Agricultural: Current period gross write-offs

 $0  $114  $16  $38  $26  $18  $0  $212 
                                 

Residential real estate - 1-4 family residential:

                                

Payment Performance

                                

Performing

 $90,911  $88,021  $58,641  $142,333  $140,411  $323,056  $4,112  $847,485 

Nonperforming

  0   0   396   574   238   2,487   0   3,695 

Total residential real estate - 1-4 family residential loans

 $90,911  $88,021  $59,037  $142,907  $140,649  $325,543  $4,112  $851,180 
                                 

Residential real estate - 1-4 family residential: Current period gross write-offs

 $0  $0  $0  $0  $150  $67  $0  $217 
                                 

Residential real estate - Home equity lines of credit:

                                

Payment Performance

                                

Performing

 $0  $24  $135  $296  $211  $4,963  $175,044  $180,673 

Nonperforming

  0   0   7   438   0   668   0   1,113 

Total residential real estate - Home equity lines of credit loans

 $0  $24  $142  $734  $211  $5,631  $175,044  $181,786 
                                 

Residential real estate - Home equity lines of credit: Current period gross write-offs

 $0  $0  $10  $28  $0  $13  $0  $51 

 

  

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

                         Revolving     

As of December 31, 2025

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Loans

  

Total

 

Consumer - Indirect:

                                

Payment Performance

                                

Performing

 $78,564  $55,727  $38,329  $30,359  $15,556  $21,052  $0  $239,587 

Nonperforming

  2   125   101   102   86   107   0   523 

Total consumer - Indirect loans

 $78,566  $55,852  $38,430  $30,461  $15,642  $21,159  $0  $240,110 
                                 

Consumer - Indirect: Current period gross write-offs

 $22  $191  $93  $40  $93  $489  $0  $928 
                                 

Consumer - Direct:

                                

Payment Performance

                                

Performing

 $4,010  $1,580  $1,280  $871  $647  $8,142  $0  $16,530 

Nonperforming

  0   0   0   4   0   17   0   21 

Total consumer - Direct loans

 $4,010  $1,580  $1,280  $875  $647  $8,159  $0  $16,551 
                                 

Consumer - Direct: Current period gross write-offs

 $0  $6  $16  $9  $0  $28  $0  $59 
                                 

Consumer - Other:

                                

Payment Performance

                                

Performing

 $0  $0  $0  $4  $64  $418  $9,491  $9,977 

Nonperforming

  0   0   0   97   0   0   0   97 

Total consumer - Other loans

 $0  $0  $0  $101  $64  $418  $9,491  $10,074 
                                 

Consumer - Other: Current period gross write-offs

 $0  $1  $5  $0  $1  $189  $0  $196 

 

For the periods ending  March 31, 2026 and  December 31, 2025, there were no loans that were held for sale and in nonaccrual status. In the 1-4 family residential real estate portfolio at March 31, 2026, other real estate owned and foreclosure properties were $0 and $1.6 million, respectively.  In the 1-4 family residential real estate portfolio at December 31, 2025, other real estate owned and foreclosure properties were $52,000 and $506,000, respectively.

 

The Company follows ASU 2016-13 to calculate the allowance for credit losses which requires projecting credit losses over the lifetime of the credits. The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans. Although the Company has a diversified loan portfolio, the credit risk in the loan portfolio is largely influenced by general economic conditions and trends of the counties and markets in which the debtors operate, and the resulting impact on the operations of borrowers or on the value of any underlying collateral.

 

The credit loss estimation process involves procedures that consider the unique characteristics of the Company’s loan portfolio segments. These segments are disaggregated into the loan pools for monitoring. A model of risk characteristics, such as loss history and delinquency experience, trends in past due and non-performing loans, as well as existing economic conditions and supportable forecasts are used to determine credit loss assumptions.

 

The Company uses two methodologies to analyze loan pools. The cohort method and the probability of default/loss given default (“PD/LGD”). Cohort relies on the creation of cohorts to capture loans that qualify for a particular segment, as of a point in time. Those loans are then tracked over their remaining lives to determine their loss experience. The Company aggregates financial assets on the basis of similar risk characteristics when evaluating loans on a collective basis. Those characteristics include, but are not limited to, internal or external credit score, risk ratings, financial asset, loan type, collateral type, size, effective interest rate, term, or geographical location. The Company uses cohort primarily for consumer loan portfolios.

 

The probability of default portion of PD/LGD is defined by the Company as 90 days past due, placed on non-accrual, loan restructuring for borrowers experiencing financial difficulty or is partially, or wholly, charged-off. Typically, a one-year time period is used to assess probability of default (“PD”). PD can be measured and applied using various risk criteria. Risk rating is one common way to apply PDs. Loss given default (“LGD”) is to determine the percentage of loss by facility or collateral type. LGD estimates can sometimes be driven, or influenced, by product type, industry or geography. The Company uses PD/LGD primarily for commercial loan portfolios.

 

The following table presents the loan pools and the associated methodology used during the calculation of the allowance for credit losses in 2026.

 

Portfolio Segments

 

Loan Pool

 

Methodology

 

Loss Drivers

Residential real estate

 

1-4 Family Residential Real Estate - 1st Liens

 

Cohort

 

Credit Loss History

  

1-4 Family Residential Real Estate - 2nd Liens

 

Cohort

 

Credit Loss History

Home Equity Lines of Credit

 

Home Equity Lines of Credit

 

Cohort

 

Credit Loss History

Consumer Finance

 

Cash Reserves

 

Cohort

 

Credit Loss History

  

Direct

 

Cohort

 

Credit Loss History

  

Indirect

 

Cohort

 

Credit Loss History

Commercial

 

Commercial and Industrial

 

PD/LGD

 

Credit Loss History

  

Agricultural

 

PD/LGD

 

Credit Loss History

  

Municipal

 

PD/LGD

 

Credit Loss History

Commercial real estate

 

Owner Occupied

 

PD/LGD

 

Credit Loss History

  

Non-Owner Occupied

 

PD/LGD

 

Credit Loss History

  

Multifamily

 

PD/LGD

 

Credit Loss History

  

Farmland

 

PD/LGD

 

Credit Loss History

  

Construction

 

PD/LGD

 

Credit Loss History

 

According to the accounting standard, an entity may make an accounting policy election not to measure an allowance for credit losses for accrued interest receivable if the entity writes off the applicable accrued interest receivable balance in a timely manner. The Company has made the accounting policy election not to measure an allowance for credit losses for accrued interest receivables for all loan segments. Current policy dictates that a loan will be placed on nonaccrual status, with the current accrued interest receivable balance being written off, upon the loan being 90 days delinquent or when the loan is deemed to be collateral dependent and the collateral analysis shows insufficient collateral coverage based on a current assessment of the value of the collateral.

 

In addition, ASU Topic 326 requires the Company to establish a liability for anticipated credit losses for unfunded commitments. To accomplish this, the Company must first establish a loss expectation for extended (funded) commitments. This loss expectation, expressed as a ratio to the amortized cost basis, is then applied to the portion of unfunded commitments not considered unilaterally cancelable, and considered by the company’s management as likely to fund over the life of the instrument. At March 31, 2026, the Company had $1.03 billion in unfunded commitments and set aside $1.88 million in anticipated credit losses. At December 31, 2025, the Company had $710 million in unfunded commitments and set aside $1.34 million in anticipated credit losses. The $323 million increase in unfunded commitments and $540,000 increase in the reserve for anticipated credit losses is attributed to the Middlefield Merger. This reserve is recorded in other liabilities as opposed to the ACL.

 

The determination of the ACL is complex and the Company makes decisions on the effects of factors that are inherently uncertain. Evaluations of the loan portfolio and individual credits require certain estimates, assumptions and judgments as to the facts and circumstances related to particular situations or credits. The ACL was $54.7 million at March 31, 2026 and $36.8 million at December 31, 2025. The increase of $17.9 million was due to the Day 1 reserve related to the Middlefield Merger that was partially offset by the release of reserves attributed to the reduction of the organic loan portfolio and improvement in historical loss ratios.

 

Purchased Loans

 

As a result of the Middlefield Merger, the Company acquired $1.49 billion in loans. 

 

  

March 31, 2026

 

Par value of acquired loans at acquisition

 $1,531,402 

Net purchase discount

  (21,229)

Allowance for credit losses of PCD loans

  (3,995)

Allowance for credit losses of PSLs

  (15,335)

Purchase price of loans at acquisition

 $1,490,843 

 

Under ASU Topic 326, when loans are obtained through a business combination accounted for using the acquisition method in accordance with ASC 805 and are not purchase credit deteriorated (“PCD”), they are accounted for as purchased seasoned loans (“PSL”). PCD loans have evidence of more than insignificant deterioration of credit. PCD loans and PSLs acquired in a transaction are marked to fair value and a mark on yield is recorded. In addition, an adjustment is made to the ACL for the expected loss on the acquisition date. PCD loans are assessed on a regular basis and subsequent adjustments to the ACL are recorded on the income statement. During 2026, the Company acquired PCD loans with a fair value of $41.2 million, credit discount of $4.0 million and noncredit discount of $5.3 million. The outstanding balance at March 31, 2026 and related allowance on PCD loans is as follows:

 

  

March 31, 2026

  

December 31, 2025

 

(In Thousands of Dollars)

  Loan Balance   ACL Balance   Loan Balance   ACL Balance 

Commercial real estate

                

Owner Occupied

 $10,508  $715  $258  $9 

Non-owner Occupied

  35,942   3,778   25,690   1,428 

Farmland

  0   0   0   0 

Other

  1,410   43   0   0 

Commercial

                

Commercial and industrial

  17,263   600   509   25 

Agricultural

  88   5   88   6 

Residential real estate

                

1-4 family residential

  2,087   10   894   4 

Home equity lines of credit

  605   6   0   0 

Total

 $67,903  $5,157  $27,439  $1,472