v3.26.1
Note 4 - Loans
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Financing Receivables [Text Block]

Loans:

 

Loan balances were as follows:

 

(In Thousands of Dollars)

 

March 31, 2026

  

December 31, 2025

 

Commercial real estate

        

Owner occupied

 $626,711  $393,061 

Non-owner occupied

  1,047,722   710,468 

Farmland

  231,601   211,370 

Other

  403,988   294,587 

Commercial

        

Commercial and industrial

  591,409   340,224 

Agricultural

  52,414   54,195 

Residential real estate

        

1-4 family residential

  1,219,766   850,300 

Home equity lines of credit

  349,656   181,544 

Consumer

        

Indirect

  233,576   231,242 

Direct

  21,539   16,483 

Other

  10,020   10,070 

Total loans

 $4,788,402  $3,293,544 

Net deferred loan costs

  11,662   11,169 

Allowance for credit losses

  (54,684)  (36,811)

Net loans

 $4,745,380  $3,267,902 

 

Allowance for credit loss activity

 

The following tables present the activity in the allowance for credit losses by portfolio segment for the three month periods ended March 31, 2026 and 2025:

 

Three Months Ended March 31, 2026

 

  

Commercial

      

Residential

         

(In Thousands of Dollars)

 

Real Estate

  

Commercial

  

Real Estate

  

Consumer

  

Total

 

Allowance for credit losses

                    

Beginning balance

 $20,064  $4,536  $7,241  $4,970  $36,811 

(Credit) Provision for credit losses

  (1,771)  329   13   416   (1,013)

Initial allowance on loans purchased with credit deterioration

  3,380   600   15   0   3,995 

Initial allowance on purchased seasoned loans

  8,377   2,746   4,102   110   15,335 

Loans charged off

  (1)  (291)  (83)  (354)  (729)

Recoveries

  0   121   43   121   285 

Total ending allowance balance

 $30,049  $8,041  $11,331  $5,263  $54,684 

 

Three Months Ended March 31, 2025

 

  

Commercial

      

Residential

         

(In Thousands of Dollars)

 

Real Estate

  

Commercial

  

Real Estate

  

Consumer

  

Total

 

Allowance for credit losses

                    

Beginning balance

 $19,259  $4,628  $7,271  $4,705  $35,863 

Provision (Credit) for credit losses

  263   (125)  (234)  118   22 

Loans charged off

  (44)  (313)  (19)  (322)  (698)

Recoveries

  2   193   47   120   362 

Total ending allowance balance

 $19,480  $4,383  $7,065  $4,621  $35,549 

 

The cumulative loss rate used as the basis for the estimate of credit losses is comprised of the Company's historical loss experience from December 31, 2011 to March 31, 2026. As of March 31, 2026, the Company expects that the markets in which it operates will experience minimal changes to economic conditions, stable trend in unemployment rate, and an increased trend of delinquencies. Management adjusted historical loss experience for these expectations. No reversion adjustments were necessary, as the starting point for the Company's estimate was a cumulative loss rate covering the expected contractual term of the portfolio. While there are many factors that go into the calculation of the allowance for credit losses, the change in the balances from  March 31, 2025 to March 31, 2026 is largely attributed to the Middlefield Merger.

 

The following tables present the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of March 31, 2026 and December 31, 2025:

 

  

Nonaccrual with

  

Nonaccrual with

  

Loans past due

 
  

no allowance

  

an allowance

  

over 89 days

 

(In Thousands of Dollars)

 

for credit loss

  

for credit loss

  

still accruing

 

March 31, 2026

            

Commercial real estate

            

Owner occupied

 $4,989  $2,818  $0 

Non-owner occupied

  6,773   16,680   0 

Farmland

  0   1,879   0 

Other

  1,576   0   0 

Commercial

            

Commercial and industrial

  8,074   9,521   0 

Agricultural

  0   161   0 

Residential real estate

            

1-4 family residential

  1,878   3,068   268 

Home equity lines of credit

  506   1,004   0 

Consumer

            

Indirect

  32   526   0 

Direct

  0   4   0 

Other

  97   0   0 

Total loans

 $23,925  $35,661  $268 

 

  

Nonaccrual with

  

Nonaccrual with

  

Loans past due

 
  

no allowance

  

an allowance

  

over 89 days

 

(In Thousands of Dollars)

 

for credit loss

  

for credit loss

  

still accruing

 

December 31, 2025

            

Commercial real estate

            

Owner occupied

 $1,346  $207  $0 

Non-owner occupied

  2,408   10,776   0 

Farmland

  0   1,917   0 

Other

  1,093   0   0 

Commercial

            

Commercial and industrial

  0   2,778   82 

Agricultural

  0   159   0 

Residential real estate

            

1-4 family residential

  1,095   2,329   271 

Home equity lines of credit

  424   689   0 

Consumer

            

Indirect

  61   462   0 

Direct

  0   21   0 

Other

  97   0   0 

Total loans

 $6,524  $19,338  $353 

 

There were no loans that were held for sale and in nonaccrual status for the periods ending  March 31, 2026 and   December 31, 2025.

 

The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of March 31, 2026 and December 31, 2025:

 

(In Thousands of Dollars)

 

Real Estate

  

Business Assets

  

Vehicles

  

Cash

 

March 31, 2026

                

Commercial real estate

                

Owner occupied

 $7,518  $0  $0  $0 

Non-owner occupied

  35,322   0   0   0 

Farmland

  1,839   0   0   0 

Other

  1,576   0   0   0 

Commercial

                

Commercial and industrial

  0   16,812   0   0 

Agricultural

  0   8   0   0 

Residential real estate

                

1-4 family residential

  3,031   0   0   0 

Home equity lines of credit

  912   0   0   0 

Consumer

                

Indirect

  0   0   72   0 

Direct

  0   0   2   0 

Other

  97   0   0   0 

Total loans

 $50,295  $16,820  $74  $0 

 

(In Thousands of Dollars)

 

Real Estate

  

Business Assets

  

Vehicles

  

Cash

 

December 31, 2025

                

Commercial real estate

                

Owner occupied

 $1,346  $0  $0  $0 

Non-owner occupied

  24,235   0   0   0 

Farmland

  1,872   0   0   0 

Other

  1,093   0   0   0 

Commercial

                

Commercial and industrial

  0   2,352   0   0 

Agricultural

  0   0   0   0 

Residential real estate

                

1-4 family residential

  2,411   0   0   0 

Home equity lines of credit

  944   0   0   0 

Consumer

                

Indirect

  0   0   102   0 

Direct

  0   0   4   0 

Other

  97   0   0   0 

Total loans

 $31,998  $2,352  $106  $0 

 

The following tables present the aging of the amortized cost basis in past due loans as of March 31, 2026 and December 31, 2025 by class of loans.

 

          

90 Days

             
          

or More

             
  

30-59 Days

  

60-89 Days

  

Past Due

  

Total

  

Loans Not

     

(In Thousands of Dollars)

 

Past Due

  

Past Due

  

and Nonaccrual

  

Past Due

  

Past Due

  

Total

 

March 31, 2026

                        

Commercial real estate

                        

Owner occupied

 $376  $0  $7,807  $8,183  $618,356  $626,539 

Non-owner occupied

  106   0   23,453   23,559   1,023,809   1,047,368 

Farmland

  112   160   1,879   2,151   229,304   231,455 

Other

  990   0   1,576   2,566   400,802   403,368 

Commercial

                        

Commercial and industrial

  641   390   17,595   18,626   574,331   592,957 

Agricultural

  239   25   161   425   52,879   53,304 

Residential real estate

                        

1-4 family residential

  8,634   59   5,214   13,907   1,206,809   1,220,716 

Home equity lines of credit

  695   227   1,510   2,432   347,486   349,918 

Consumer

                        

Indirect

  1,372   513   558   2,443   240,360   242,803 

Direct

  99   30   4   133   21,479   21,612 

Other

  32   0   97   129   9,895   10,024 

Total loans

 $13,296  $1,404  $59,854  $74,554  $4,725,510  $4,800,064 

  

          

90 Days

             
          

or More

             
  

30-59 Days

  

60-89 Days

  

Past Due

  

Total

  

Loans Not

     

(In Thousands of Dollars)

 

Past Due

  

Past Due

  

and Nonaccrual

  

Past Due

  

Past Due

  

Total

 

December 31, 2025

                        

Commercial real estate

                        

Owner occupied

 $419  $1,018  $1,553  $2,990  $389,881  $392,871 

Non-owner occupied

  8   0   13,184   13,192   696,884   710,076 

Farmland

  116   163   1,917   2,196   209,035   211,231 

Other

  0   0   1,093   1,093   292,915   294,008 

Commercial

                        

Commercial and industrial

  1,064   174   2,860   4,098   337,639   341,737 

Agricultural

  235   30   159   424   54,665   55,089 

Residential real estate

                        

1-4 family residential

  9,848   1,122   3,695   14,665   836,515   851,180 

Home equity lines of credit

  75   54   1,113   1,242   180,544   181,786 

Consumer

                        

Indirect

  2,090   470   523   3,083   237,027   240,110 

Direct

  37   7   21   65   16,486   16,551 

Other

  17   0   97   114   9,960   10,074 

Total loans

 $13,909  $3,038  $26,215  $43,162  $3,261,551  $3,304,713