Exhibit 99.1

img129285707_0.jpg

CrossAmerica Partners LP Reports First Quarter 2026 Results

-
Reported First Quarter of 2026 Net Income of $10.7 million, Adjusted EBITDA of $35.1 million and Distributable Cash Flow of $21.5 million compared to a Net Loss of $7.1 million, Adjusted EBITDA of $24.3 million and Distributable Cash Flow of $9.1 million for the First Quarter of 2025
-
Reported First Quarter of 2026 Gross Profit for the Retail Segment of $74.3 million compared to $63.2 million of Gross Profit for the First Quarter of 2025 and First Quarter of 2026 Gross Profit for the Wholesale Segment of $23.3 million compared to $26.7 million of Gross Profit for the First Quarter of 2025
-
Leverage, as defined in the CAPL Credit Facility, was 3.35 times as of March 31, 2026, compared to 4.27 times as of March 31, 2025
-
The Distribution Coverage Ratio for the trailing twelve months ended March 31, 2026 was 1.25 times compared to 1.04 times for the comparable period of 2025
-
The Board of Directors of CrossAmerica's General Partner declared a quarterly distribution of $0.5250 per limited partner unit attributable to the First Quarter of 2026
-
Appointed Maura Topper as Chief Executive Officer and President and Jon Benfield as Interim Chief Financial Officer effective March 2, 2026

 

Allentown, PA May 6, 2026 – CrossAmerica Partners LP (NYSE: CAPL) (“CrossAmerica” or the “Partnership”), a leading wholesale fuels distributor, convenience store operator, and owner and lessor of real estate used in the retail distribution of motor fuels, today reported financial results for the first quarter ended March 31, 2026.

"We started the new year with a strong first quarter generating a record level of Adjusted EBITDA for the Partnership, as our business benefited from the strategic initiatives we have been focused on for the last several years,” said Maura Topper, CEO and President of CrossAmerica. “Our increased exposure to retail operations drove strong motor fuel and merchandise gross profit performance, while our team's disciplined focus on cost management helped us deliver solid results across the business. The fuels market has experienced significant volatility over the past several weeks, and I'm proud of how our team has executed through it — our model and our people are well-suited to navigate this kind of environment. We also continued to pay down our credit facility during the quarter, improving our interest expense and leverage, and further strengthening our balance sheet as we look ahead to the remainder of 2026."

 

1

 


 

First Quarter Results

Consolidated Results

Key Operating Metrics

Q1 2026

Q1 2025

Net Income (Loss)

$10.7M

($7.1M)

Adjusted EBITDA

$35.1M

$24.3M

Distributable Cash Flow

$21.5M

$9.1M

Distribution Coverage Ratio: Current Quarter

1.07x

0.46x

Distribution Coverage Ratio: Trailing 12 Months

1.25x

1.04x

 

CrossAmerica reported increases in Net Income (Loss), Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage for the first quarter of 2026 compared to the first quarter of 2025. The increase in Adjusted EBITDA was primarily driven by an increase in motor fuel margin per gallon and an increase in merchandise gross profit in the retail segment and an overall decline in operating and general and administrative expenses, partially offset by a decline in gross profit for the wholesale segment. The increase for the first quarter of 2026 in Net Income, Distributable Cash Flow and Distribution Coverage was primarily driven by the increase in Adjusted EBITDA noted above in addition to a $2.1 million decrease in interest expense due to a lower average interest rate along with a lower average outstanding debt balance.

 

Retail Segment

Key Operating Metrics

Q1 2026

Q1 2025

Retail segment gross profit

$74.3M

$63.2M

Retail segment motor fuel gallons distributed

117.7M

126.5M

Same store motor fuel gallons distributed

108.5M

117.1M

Retail segment motor fuel gross profit

$39.9M

$31.2M

Retail segment margin per gallon, before deducting credit card fees and commissions

$0.437

$0.339

Same store merchandise sales excluding cigarettes*

$59.6M

$58.3M

Merchandise gross profit*

$27.0M

$24.9M

Merchandise gross profit percentage*

29.7%

27.9%

Operating Expenses

$50.0M

$51.7M

Retail Sites (average for period)

576

599

*Includes only company operated retail sites

 

For the first quarter of 2026, the retail segment generated an 18% increase in gross profit compared to the first quarter of 2025, primarily due to increases in both motor fuel and merchandise gross profit compared to the prior year.

 

The motor fuel gross profit for the retail segment increased $8.7 million or 28%, attributable to a 29% increase in the margin per gallon for the three months ended March 31, 2026 as compared to the same period in 2025. The increase in margin per gallon was primarily driven by movements in crude oil prices within the two periods and overall market volatility. The margin per gallon increase was partially offset by a motor fuel volume decrease of 7% driven by a 4% decrease in the average retail site count due to CrossAmerica's ongoing portfolio optimization efforts, as well as a decline in volume for the base business. Same store retail segment fuel volume for the first quarter of 2026 declined 7% from the first quarter of 2025.

 

2

 


 

For the first quarter of 2026, CrossAmerica’s merchandise gross profit increased 8% when compared to the first quarter of 2025. The first quarter increase was primarily driven by an increase in sales in the base business as well as an increase in the merchandise gross profit percentage. Same store merchandise sales excluding cigarettes increased 2% for the first quarter of 2026 when compared to the first quarter of 2025. Merchandise gross profit percentage increased from 27.9% for the first quarter of 2025 to 29.7% for the first quarter of 2026.

 

Operating expenses for the retail segment declined $1.7 million dollars or 3% with same store operating expenses also declining for the first quarter of 2026 when compared to the same period in 2025. In addition, the average retail segment site count decreased 4% relative to the prior year due to CrossAmerica's ongoing portfolio optimization efforts.

 

Wholesale Segment

Key Operating Metrics

Q1 2026

Q1 2025

Wholesale segment gross profit

$23.3M

$26.7M

Wholesale motor fuel gallons distributed

153.6M

162.9M

Average wholesale gross profit per gallon

$0.094

$0.097

 

 

During the first quarter of 2026, CrossAmerica’s wholesale segment gross profit decreased $3.3 million or 13% compared to the first quarter of 2025. The decline was primarily driven by a 20% or $1.9 million decrease in rent gross profit, primarily due to the sale of locations and conversions to retail operations as part of the Partnership’s portfolio optimization efforts. Motor fuel gross profit decreased 8% for the first quarter of 2026 when compared to the first quarter of 2025. The decline was driven by a 3% decrease in fuel margin per gallon and a 6% decline in wholesale volume distributed, primarily due to the loss of independent dealer contracts as well as the conversion of locations to the retail segment. Operating expenses declined $0.7 million or 10% due to the factors noted above.

 

Real Estate Activity

 

During the three months ended March 31, 2026, CrossAmerica sold 16 sites for $12.7 million in proceeds, resulting in a net gain of $6.3 million. CrossAmerica maintained a supply relationship post sale with substantially all of the locations divested during the quarter.

 

In May 2012, CrossAmerica’s predecessor entered into a 15-year master lease agreement with Getty. On January 31, 2026, CrossAmerica entered into an amendment of this lease that reset the rents for all 106 sites covered by this lease to an aggregate $6.9 million in annual rent, subject to annual escalations of 1.5%. This amendment also triggered a reassessment of lease accounting. Effective January 31, 2026, CrossAmerica is accounting for the modified lease fully as a finance lease, and as such, the finance lease obligations increased $56 million during the first quarter of 2026. The prior lease accounting resulted in approximately $3 million of the rent payments being accounted for as rent expense that will now be accounted for as principal and interest.

 

Liquidity and Capital Resources

 

As of March 31, 2026, CrossAmerica had $682.0 million outstanding under its Credit Facility. As of May 1, 2026, after taking into consideration debt covenant restrictions, approximately $230 million was available for future borrowings under the Credit Facility. Leverage, as defined in the Credit Facility, was 3.35 times as of March 31, 2026, compared to 4.27 times as of March 31, 2025. As of March 31, 2026, CrossAmerica was in compliance with its financial covenants under the credit facility.

3

 


 

Distributions

 

On April 22, 2026, the Board of the Directors of CrossAmerica’s General Partner (“Board”) declared a quarterly distribution of $0.5250 per limited partner unit attributable to the first quarter of 2026. As previously announced, the distribution will be paid on May 14, 2026, to all unitholders of record as of May 4, 2026. The amount and timing of any future distributions is subject to the discretion of the Board as provided in CrossAmerica’s Partnership Agreement.

 

Conference Call

 

The Partnership will host a conference call on May 7, 2026, at 9:00 a.m. Eastern Time to discuss the first quarter of 2026 earnings results. The conference call numbers are 800-717-1738 or 646-307-1865 and the passcode for both is 292954. A live audio webcast of the conference call and the related earnings materials, including reconciliations of any non-GAAP financial measures to GAAP financial measures and any other applicable disclosures, will be available on that same day on the investor section of the CrossAmerica website (www.crossamericapartners.com). After the live conference call, an archive of the webcast will be available on the investor section of the CrossAmerica site at https://caplp.gcs-web.com/webcasts-presentations within 24 hours after the call for a period of sixty days.

 

Non-GAAP Measures and Same Store Metrics

 

Non-GAAP measures used in this release include EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. These Non-GAAP measures are further described and reconciled to their most directly comparable GAAP measures in the Supplemental Disclosure Regarding Non-GAAP Financial Measures section of this release.

 

Same store fuel volume and same store merchandise sales include aggregated individual store results for all stores that had fuel volume or merchandise sales in all months for both periods within the same segment. Same store merchandise sales excludes other revenues such as lottery commissions and car wash sales.

 

4

 


 

CROSSAMERICA PARTNERS LP

CONSOLIDATED BALANCE SHEETS

(Thousands of Dollars, except unit data)

(Unaudited)

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,349

 

 

$

3,137

 

Accounts receivable, net of allowances of $656 and $635, respectively

 

 

31,139

 

 

 

28,566

 

Accounts receivable from related parties

 

 

805

 

 

 

687

 

Inventory

 

 

65,063

 

 

 

59,610

 

Assets held for sale

 

 

7,732

 

 

 

9,690

 

Current portion of interest rate swap contracts

 

 

1,497

 

 

 

801

 

Other current assets

 

 

11,683

 

 

 

8,590

 

Total current assets

 

 

125,268

 

 

 

111,081

 

Property and equipment, net

 

 

589,385

 

 

 

547,686

 

Right-of-use assets, net

 

 

107,622

 

 

 

121,636

 

Intangible assets, net

 

 

57,988

 

 

 

61,638

 

Goodwill

 

 

99,409

 

 

 

99,409

 

Deferred tax assets

 

 

555

 

 

 

760

 

Interest rate swap contracts, less current portion

 

 

1,082

 

 

 

325

 

Other assets

 

 

21,490

 

 

 

22,199

 

Total assets

 

$

1,002,799

 

 

$

964,734

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of debt and finance lease obligations

 

$

9,811

 

 

$

3,465

 

Current portion of operating lease obligations

 

 

25,325

 

 

 

29,008

 

Accounts payable

 

 

77,404

 

 

 

63,413

 

Accounts payable to related parties

 

 

7,189

 

 

 

6,536

 

Current portion of interest rate swap contracts

 

 

431

 

 

 

697

 

Accrued expenses and other current liabilities

 

 

28,596

 

 

 

27,378

 

Motor fuel and sales taxes payable

 

 

19,151

 

 

 

19,013

 

Total current liabilities

 

 

167,907

 

 

 

149,510

 

Debt and finance lease obligations, less current portion

 

 

726,197

 

 

 

687,187

 

Operating lease obligations, less current portion

 

 

86,148

 

 

 

96,974

 

Deferred tax liabilities, net

 

 

7,193

 

 

 

7,409

 

Asset retirement obligations

 

 

44,645

 

 

 

45,014

 

Interest rate swap contracts, less current portion

 

 

517

 

 

 

1,390

 

Other long-term liabilities

 

 

48,642

 

 

 

49,289

 

Total liabilities

 

 

1,081,249

 

 

 

1,036,773

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred membership interests

 

 

30,984

 

 

 

30,289

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common units— 38,154,331 and 38,135,078 units issued and
   outstanding at March 31, 2026 and December 31, 2025, respectively

 

 

(111,005

)

 

 

(101,280

)

Accumulated other comprehensive income (loss)

 

 

1,571

 

 

 

(1,048

)

Total deficit

 

 

(109,434

)

 

 

(102,328

)

Total liabilities and equity

 

$

1,002,799

 

 

$

964,734

 

5

 


 

CROSSAMERICA PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

(Thousands of Dollars, Except Unit and Per Unit Amounts)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Operating revenues (a)

 

$

841,830

 

 

$

862,475

 

Cost of sales (b)

 

 

744,207

 

 

 

772,661

 

Gross profit

 

 

97,623

 

 

 

89,814

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

Operating expenses (c)

 

 

56,436

 

 

 

58,874

 

General and administrative expenses

 

 

6,491

 

 

 

7,672

 

Depreciation, amortization and accretion expense

 

 

17,062

 

 

 

26,304

 

Total operating expenses

 

 

79,989

 

 

 

92,850

 

Gain on dispositions and lease terminations, net

 

 

6,116

 

 

 

5,037

 

Operating income

 

 

23,750

 

 

 

2,001

 

Other income, net

 

 

157

 

 

 

130

 

Interest expense

 

 

(10,750

)

 

 

(12,844

)

Income (loss) before income taxes

 

 

13,157

 

 

 

(10,713

)

Income tax expense (benefit)

 

 

2,498

 

 

 

(3,598

)

Net income (loss)

 

 

10,659

 

 

 

(7,115

)

Accretion of preferred membership interests

 

 

694

 

 

 

665

 

Net income (loss) available to limited partners

 

$

9,965

 

 

$

(7,780

)

 

 

 

 

 

 

 

Net income (loss) per common unit

 

 

 

 

 

 

Basic

 

$

0.26

 

 

$

(0.20

)

Diluted

 

$

0.26

 

 

$

(0.20

)

 

 

 

 

 

 

 

Weighted-average common units:

 

 

 

 

 

 

Basic

 

 

38,142,565

 

 

 

38,073,986

 

Diluted

 

 

38,301,882

 

 

 

38,073,986

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

(a) includes excise taxes of:

 

$

68,770

 

 

$

73,350

 

(a) includes rent income of:

 

 

14,560

 

 

 

17,202

 

(b) excludes depreciation, amortization and accretion

 

 

 

 

 

 

(b) includes rent expense of:

 

 

4,117

 

 

 

4,895

 

(c) includes rent expense of:

 

 

4,559

 

 

 

4,611

 

 

6

 


 

CROSSAMERICA PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Thousands of Dollars)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$

10,659

 

 

$

(7,115

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation, amortization and accretion expense

 

 

17,062

 

 

 

26,304

 

Amortization of deferred financing costs

 

 

484

 

 

 

485

 

Credit loss expense

 

 

24

 

 

 

 

Deferred income tax benefit

 

 

(11

)

 

 

(3,692

)

Equity-based employee and director compensation expense

 

 

201

 

 

 

813

 

Gain on dispositions and lease terminations, net

 

 

(6,116

)

 

 

(5,037

)

Changes in operating assets and liabilities, net of acquisitions

 

 

5,574

 

 

 

3,289

 

Net cash provided by operating activities

 

 

27,877

 

 

 

15,047

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Principal payments received on notes receivable

 

 

23

 

 

 

34

 

Proceeds from sale of assets

 

 

13,045

 

 

 

8,745

 

Capital expenditures

 

 

(3,425

)

 

 

(10,114

)

Cash paid in connection with acquisitions, net of cash acquired

 

 

(1,800

)

 

 

 

Net cash provided by (used in) investing activities

 

 

7,843

 

 

 

(1,335

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings under the Credit Facility

 

 

24,705

 

 

 

29,000

 

Repayments on the Credit Facility

 

 

(35,000

)

 

 

(18,500

)

Payments of finance lease obligations

 

 

(1,123

)

 

 

(791

)

Distributions paid on distribution equivalent rights

 

 

(69

)

 

 

(73

)

Distributions paid on common units

 

 

(20,021

)

 

 

(19,981

)

Net cash used in financing activities

 

 

(31,508

)

 

 

(10,345

)

Net increase in cash and cash equivalents

 

 

4,212

 

 

 

3,367

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

3,137

 

 

 

3,381

 

Cash and cash equivalents at end of period

 

$

7,349

 

 

$

6,748

 

 

7

 


 

 

Segment Results

Retail

The following table highlights the results of operations and certain operating metrics of the Retail segment (in thousands, except for the number of retail sites and per gallon amounts):

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Gross profit:

 

 

 

 

 

 

Motor fuel

 

$

39,860

 

 

$

31,180

 

Merchandise

 

 

26,952

 

 

 

24,913

 

Rent

 

 

2,682

 

 

 

2,611

 

Other revenue

 

 

4,809

 

 

 

4,455

 

Total gross profit

 

 

74,303

 

 

 

63,159

 

Operating expenses

 

 

(49,999

)

 

 

(51,704

)

Operating income

 

$

24,304

 

 

$

11,455

 

 

 

 

 

 

 

 

Retail sites (end of period):

 

 

 

 

 

 

Company operated retail sites (a)

 

 

340

 

 

 

376

 

Commission agents (b)

 

 

228

 

 

 

234

 

Total retail sites

 

 

568

 

 

 

610

 

 

 

 

 

 

 

 

Total retail segment statistics:

 

 

 

 

 

 

Volume of gallons sold

 

 

117,686

 

 

 

126,532

 

Same store total system gallons sold(c)

 

 

108,477

 

 

 

117,089

 

Average retail fuel sites

 

 

576

 

 

 

599

 

Margin per gallon, before deducting credit card fees and commissions

 

$

0.437

 

 

$

0.339

 

 

 

 

 

 

 

 

Company operated site statistics:

 

 

 

 

 

 

Average retail fuel sites

 

 

345

 

 

 

368

 

Same store fuel volume(c)

 

 

76,936

 

 

 

80,349

 

Margin per gallon, before deducting credit card fees

 

$

0.458

 

 

$

0.374

 

Same store merchandise sales(c)

 

$

83,252

 

 

$

81,842

 

Same store merchandise sales excluding cigarettes(c)

 

$

59,622

 

 

$

58,307

 

Merchandise gross profit percentage

 

 

29.7

%

 

 

27.9

%

 

 

 

 

 

 

 

Commission site statistics:

 

 

 

 

 

 

Average retail fuel sites

 

 

231

 

 

 

231

 

Margin per gallon, before deducting credit card fees and commissions

 

$

0.385

 

 

$

0.263

 

 

(a) The decrease in the company operated site count was primarily attributable to the sale of certain company operated sites in connection with CrossAmerica's real estate rationalization effort, partially offset by the conversion of certain lessee dealer sites to company operated sites.

(b) The decrease in the commission agent site count was primarily attributable to the sale of certain commission agent sites in connection with CrossAmerica's real estate rationalization effort, partially offset by the conversion of certain lessee dealer sites to commission agent sites.

(c) Same store fuel volume and same store merchandise sales include aggregated individual store results for all stores that had fuel volume or merchandise sales in all months for both periods. Same store merchandise sales excludes other revenues such as lottery commissions and car wash sales.

 

 

 

 

 

 

8

 


 

Wholesale

 

The following table highlights the results of operations and certain operating metrics of the Wholesale segment (thousands of dollars, except for the number of distribution sites and per gallon amounts):

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Gross profit:

 

 

 

 

 

 

Motor fuel gross profit

 

$

14,453

 

 

$

15,764

 

Rent gross profit

 

 

7,761

 

 

 

9,696

 

Other revenues

 

 

1,106

 

 

 

1,195

 

Total gross profit

 

 

23,320

 

 

 

26,655

 

Operating expenses

 

 

(6,437

)

 

 

(7,170

)

Operating income

 

$

16,883

 

 

$

19,485

 

 

 

 

 

 

 

 

Motor fuel distribution sites (end of period): (a)

 

 

 

 

 

 

Independent dealers (b)

 

 

666

 

 

 

604

 

Lessee dealers (c)

 

 

319

 

 

 

412

 

Total motor fuel distribution sites

 

 

985

 

 

 

1,016

 

 

 

 

 

 

 

 

Average motor fuel distribution sites

 

 

987

 

 

 

1,031

 

 

 

 

 

 

 

 

Volume of gallons distributed

 

 

153,588

 

 

 

162,918

 

 

 

 

 

 

 

 

Margin per gallon

 

$

0.094

 

 

$

0.097

 

 

(a) In addition, CrossAmerica distributed motor fuel to sub-wholesalers who distributed to additional sites.

(b) The increase in the independent dealer site count was primarily attributable to the sale of certain lessee dealer, company operated and commission agent sites but with continued fuel supply, partially offset by the net loss of independent dealer contracts.

(c) The decrease in the lessee dealer count was primarily attributable to the sale of certain lessee dealer sites in connection with CrossAmerica's real estate rationalization effort (generally with continued fuel supply, thereby converting the site to an independent dealer site) as well as the conversion of certain lessee dealer sites to company operated and commission agent sites.

 

 

9

 


 

Supplemental Disclosure Regarding Non-GAAP Financial Measures

 

CrossAmerica uses the non-GAAP financial measures EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. EBITDA represents net income (loss) before deducting interest expense, income taxes and depreciation, amortization and accretion (which includes certain impairment charges). Adjusted EBITDA represents EBITDA as further adjusted to exclude equity-based compensation expense, gains or losses on dispositions and lease terminations, net and certain discrete acquisition related costs, such as legal and other professional fees, separation benefit costs and certain other discrete non-cash items arising from purchase accounting. Distributable Cash Flow represents Adjusted EBITDA less cash interest expense, sustaining capital expenditures and current income tax expense. The Distribution Coverage Ratio is computed by dividing Distributable Cash Flow by distributions paid on common units.

 

EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are used as supplemental financial measures by management and by external users of our financial statements, such as investors and lenders. EBITDA and Adjusted EBITDA are used to assess CrossAmerica’s financial performance without regard to financing methods, capital structure or income taxes and the ability to incur and service debt and to fund capital expenditures. In addition, Adjusted EBITDA is used to assess the operating performance of the Partnership’s business on a consistent basis by excluding the impact of items which do not result directly from the wholesale distribution of motor fuel, the leasing of real property, or the day to day operations of CrossAmerica’s retail site activities. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are also used to assess the ability to generate cash sufficient to make distributions to CrossAmerica’s unitholders.

 

CrossAmerica believes the presentation of EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio provides useful information to investors in assessing the financial condition and results of operations. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio should not be considered alternatives to net income or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio have important limitations as analytical tools because they exclude some but not all items that affect net income. Additionally, because EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio may be defined differently by other companies in the industry, CrossAmerica’s definitions may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

 

The following table presents reconciliations of EBITDA, Adjusted EBITDA, and Distributable Cash Flow to net income (loss), the most directly comparable U.S. GAAP financial measure, for each of the periods indicated (in thousands, except for Distribution Coverage Ratio):

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Net income (loss)

 

$

10,659

 

 

$

(7,115

)

Interest expense

 

 

10,750

 

 

 

12,844

 

Income tax expense (benefit)

 

 

2,498

 

 

 

(3,598

)

Depreciation, amortization and accretion expense

 

 

17,062

 

 

 

26,304

 

EBITDA

 

 

40,969

 

 

 

28,435

 

Equity-based employee and director compensation expense

 

 

201

 

 

 

813

 

Gain on dispositions and lease terminations, net (a)

 

 

(6,116

)

 

 

(5,037

)

Acquisition-related costs (b)

 

 

27

 

 

 

58

 

Adjusted EBITDA

 

 

35,081

 

 

 

24,269

 

Cash interest expense

 

 

(10,265

)

 

 

(12,359

)

Sustaining capital expenditures (c)

 

 

(1,350

)

 

 

(2,721

)

Current income tax expense (d)

 

 

(1,964

)

 

 

(94

)

Distributable Cash Flow

 

$

21,502

 

 

$

9,095

 

Distributions paid on common units

 

 

20,021

 

 

 

19,981

 

Distribution Coverage Ratio

 

1.07x

 

 

0.46x

 

 

10

 


 

 

(a) Primarily includes net gains in connection with CrossAmerica's ongoing real estate rationalization effort of $6.3 million and $5.6 million for the three months ended March 31, 2026 and 2025, respectively.

(b) Relates to certain acquisition-related costs, such as legal and other professional fees, separation benefit costs and purchase accounting adjustments associated with recent acquisitions.

(c) Under the Partnership Agreement, sustaining capital expenditures are capital expenditures made to maintain CrossAmerica's long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes or to maintain the sites in conditions suitable to operate or lease, such as parking lot or roof replacement/renovation, or to replace equipment required to operate the existing business.

(d) Excludes $0.5 million of current income tax incurred on sales of sites for the first quarter of 2026.

 

About CrossAmerica Partners LP

CrossAmerica Partners LP is a leading wholesale distributor of motor fuels, convenience store operator, and owner and lessee of real estate used in the retail distribution of motor fuels. Its general partner, CrossAmerica GP LLC, is indirectly owned and controlled by entities affiliated with Joseph V. Topper, Jr., the founder of CrossAmerica Partners and a member of the board of the general partner since 2012. Formed in 2012, CrossAmerica Partners LP is a distributor of branded and unbranded petroleum for motor vehicles in the United States and distributes fuel to approximately 1,600 locations and owns or leases approximately 900 sites. With a geographic footprint covering 34 states, the Partnership has well-established relationships with several major oil brands, including ExxonMobil, BP, Shell, Marathon, Valero, Phillips 66 and other major brands. CrossAmerica Partners LP ranks as one of ExxonMobil’s largest distributors by fuel volume in the United States and in the top 10 for additional brands. For additional information, please visit www.crossamericapartners.com.

Contact

Investor Relations: Randy Palmer, rpalmer@caplp.com or 610-625-8000

Cautionary Statement Regarding Forward-Looking Statements

Statements contained in this release that state the Partnership’s or management’s expectations or predictions of the future are forward-looking statements. The words “believe,” “expect,” “should,” “intends,” “estimates,” “target” and other similar expressions identify forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. For more information concerning factors that could cause actual results to differ from those expressed or forecasted, see CrossAmerica’s Form 10-K or Forms 10-Q filed with the Securities and Exchange Commission, and available on CrossAmerica’s website at www.crossamericapartners.com. The Partnership undertakes no obligation to publicly update or revise any statements in this release, whether as a result of new information, future events or otherwise.

 

11